2015 Q4 Form 10-Q Financial Statement
#000106505915000045 Filed on November 12, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 |
---|---|---|
Revenue | $157.9M | $29.20M |
YoY Change | 27.75% | -75.81% |
Cost Of Revenue | $75.80M | $53.60M |
YoY Change | -46.66% | -57.49% |
Gross Profit | $82.10M | -$24.40M |
YoY Change | -543.78% | 351.85% |
Gross Profit Margin | 51.99% | -83.56% |
Selling, General & Admin | $10.50M | $13.50M |
YoY Change | 2.94% | 29.81% |
% of Gross Profit | 12.79% | |
Research & Development | $25.30M | $1.900M |
YoY Change | 438.3% | -64.15% |
% of Gross Profit | 30.82% | |
Depreciation & Amortization | $6.300M | $1.300M |
YoY Change | 3050.0% | 1200.0% |
% of Gross Profit | 7.67% | |
Operating Expenses | $35.80M | $15.40M |
YoY Change | 86.46% | 190.57% |
Operating Profit | -$96.80M | -$50.40M |
YoY Change | 156.76% | 371.03% |
Interest Expense | -$5.000M | -$4.700M |
YoY Change | 6.38% | 2.17% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$101.8M | -$55.10M |
YoY Change | 127.74% | -113.15% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$101.8M | -$55.10M |
YoY Change | 140.66% | -113.15% |
Net Earnings / Revenue | -64.47% | -188.7% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$11.31M | -$6.055M |
COMMON SHARES | ||
Basic Shares Outstanding | 9.000M shares | 9.100M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $234.0M | $180.3M |
YoY Change | 6.95% | 71.06% |
Cash & Equivalents | $234.0M | $180.3M |
Short-Term Investments | ||
Other Short-Term Assets | $78.30M | $78.80M |
YoY Change | -23.61% | 264.81% |
Inventory | $319.2M | $257.8M |
Prepaid Expenses | ||
Receivables | $26.50M | $20.30M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $658.0M | $537.2M |
YoY Change | -21.89% | -25.01% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.500M | $3.500M |
YoY Change | 0.0% | -5.41% |
Goodwill | $0.00 | $137.2M |
YoY Change | -100.0% | 0.0% |
Intangibles | $105.8M | $112.0M |
YoY Change | -11.24% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $23.00M | $20.10M |
YoY Change | 11.65% | -90.86% |
Total Long-Term Assets | $162.1M | $323.3M |
YoY Change | -48.59% | -6.88% |
TOTAL ASSETS | ||
Total Short-Term Assets | $658.0M | $537.2M |
Total Long-Term Assets | $162.1M | $323.3M |
Total Assets | $820.1M | $860.5M |
YoY Change | -29.16% | -19.1% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $85.40M | $8.400M |
YoY Change | -39.04% | -89.43% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $350.3M | $214.6M |
YoY Change | -22.22% | -34.37% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $247.6M | $247.6M |
YoY Change | 3.0% | 3.0% |
Other Long-Term Liabilities | $31.90M | $51.70M |
YoY Change | -0.31% | -88.17% |
Total Long-Term Liabilities | $985.8M | $924.4M |
YoY Change | -13.23% | 36.48% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $350.3M | $214.6M |
Total Long-Term Liabilities | $985.8M | $924.4M |
Total Liabilities | $1.336B | $1.139B |
YoY Change | -15.78% | 13.41% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$229.7M | |
YoY Change | 443.03% | |
Common Stock | $900.0K | |
YoY Change | 0.0% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$165.7M | -$63.90M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $820.1M | $860.5M |
YoY Change | -29.16% | -19.1% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$101.8M | -$55.10M |
YoY Change | 140.66% | -113.15% |
Depreciation, Depletion And Amortization | $6.300M | $1.300M |
YoY Change | 3050.0% | 1200.0% |
Cash From Operating Activities | $53.60M | -$39.30M |
YoY Change | -51.36% | 46.1% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$100.0K | -$200.0K |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $200.0K | $1.300M |
YoY Change | -93.75% | -86.6% |
Cash From Investing Activities | $100.0K | $1.100M |
YoY Change | -96.87% | -88.66% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 0.000 |
YoY Change | -100.0% | |
NET CHANGE | ||
Cash From Operating Activities | 53.60M | -39.30M |
Cash From Investing Activities | 100.0K | 1.100M |
Cash From Financing Activities | 0.000 | 0.000 |
Net Change In Cash | 53.70M | -38.20M |
YoY Change | -52.65% | 113.41% |
FREE CASH FLOW | ||
Cash From Operating Activities | $53.60M | -$39.30M |
Capital Expenditures | -$100.0K | -$200.0K |
Free Cash Flow | $53.70M | -$39.10M |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001065059 | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9000000 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CENTRUS ENERGY CORP | ||
dei |
Trading Symbol
TradingSymbol
|
LEU | ||
CY2014Q3 | invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
187.50 | |
invest |
Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
|
187.50 | ||
CY2015 | leu |
Actdodoe Funding
ACTDODOEFunding
|
6900000 | USD |
CY2015Q3 | leu |
Actdodoe Funding Reduction
ACTDODOEFundingReduction
|
0.60 | |
CY2014Q4 | leu |
Ar Ofinancialassurance
AROfinancialassurance
|
29400000 | USD |
CY2015Q3 | leu |
Ar Ofinancialassurance
AROfinancialassurance
|
29400000 | USD |
CY2015Q3 | leu |
Cfca Afundingthresholdrelatedtoliabilityunder Erisa
CFCAAfundingthresholdrelatedtoliabilityunderERISA
|
0.90 | |
CY2014Q4 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
22600000 | USD |
CY2015Q3 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
14400000 | USD |
leu |
Doe Shareof Paducah Termination Benefit Costs
DOEShareofPaducahTerminationBenefitCosts
|
300000 | USD | |
CY2015Q3 | leu |
Debt Interest Rate Pik
DebtInterestRatePIK
|
0.030 | |
leu |
Defined Benefit Plan Lump Sum Benefits Paid
DefinedBenefitPlanLumpSumBenefitsPaid
|
49100000 | USD | |
CY2014Q4 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
158900000 | USD |
CY2015Q3 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
69400000 | USD |
CY2014Q4 | leu |
Inventories Provided By Customers And Suppliers
InventoriesProvidedByCustomersAndSuppliers
|
600000000 | USD |
CY2015Q3 | leu |
Inventories Provided By Customers And Suppliers
InventoriesProvidedByCustomersAndSuppliers
|
500000000 | USD |
CY2014Q4 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
303300000 | USD |
CY2015Q3 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
188400000 | USD |
leu |
Maximum Rd D Program Funding By Doe
MaximumRdDProgramFundingByDoe
|
280000000 | USD | |
CY2014Q3 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
200 | shares |
leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
200 | shares | |
CY2015Q3 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
382500 | shares |
leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
382500 | shares | |
CY2015Q3 | leu |
Pbg Cpreliminaryestimateof Eris Aliability
PBGCpreliminaryestimateofERISAliability
|
130000000 | USD |
CY2015Q3 | leu |
Pbg Cthresholdforreductioninactiveplanparticipants
PBGCthresholdforreductioninactiveplanparticipants
|
0.20 | |
CY2014Q3 | leu |
Planof Reorganization Acceptance Rate
PlanofReorganizationAcceptanceRate
|
0.99 | |
leu |
Rd D Program Funding By Doe
RdDProgramFundingByDoe
|
0.80 | ||
CY2014Q4 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
330600000 | USD |
CY2015Q3 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
218400000 | USD |
CY2014Q4 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
254000000 | USD |
CY2015Q3 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
181000000 | USD |
CY2014Q4 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
76600000 | USD |
CY2015Q3 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
37400000 | USD |
CY2014Q4 | leu |
Uranium Inventory
UraniumInventory
|
131400000 | USD |
CY2015Q3 | leu |
Uranium Inventory
UraniumInventory
|
39200000 | USD |
CY2014Q4 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
49100000 | USD |
CY2015Q3 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
7200000 | USD |
CY2014Q4 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
82300000 | USD |
CY2015Q3 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
32000000 | USD |
CY2014Q4 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
36300000 | USD |
CY2015Q3 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
5900000 | USD |
CY2014Q3 | leu |
Warrants With Exercise Price Greater Than Market Price
WarrantsWithExercisePriceGreaterThanMarketPrice
|
250000 | shares |
leu |
Warrants With Exercise Price Greater Than Market Price
WarrantsWithExercisePriceGreaterThanMarketPrice
|
250000 | shares | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
50500000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
40700000 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
140100000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
8400000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
58900000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
20300000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
200000 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
400000 | USD |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
600000 | USD | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
300000 | USD | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
600000 | USD |
CY2014Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
22600000 | USD |
CY2015Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
22600000 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
1183700000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
860500000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
842400000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
537200000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
218800000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
180300000 | USD |
CY2014Q4 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
3200000 | USD |
CY2015Q3 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1400000 | USD |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
|
100000 | USD |
us-gaap |
Cost Of Goods Sold Depreciation
CostOfGoodsSoldDepreciation
|
1900000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
15600000 | USD |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
51300000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
100000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
2300000 | USD |
us-gaap |
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
|
10600000 | USD | |
CY2015Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.080 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
700000 | USD |
CY2015Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
600000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
100900000 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
75400000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
26000000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
20700000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
26000000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
20700000 | USD |
CY2014Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
179300000 | USD |
CY2015Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
194200000 | USD |
CY2014Q4 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
|
0.041 | |
CY2015Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
924400000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
240400000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
300000 | USD | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1183700000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
860500000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
476400000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
214600000 | USD |
CY2014Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1162100000 | USD |
CY2015Q2 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
|
0.045 | |
CY2015Q3 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
|
0.044 | |
us-gaap |
Defined Benefit Plan Contributions By Employer
DefinedBenefitPlanContributionsByEmployer
|
7500000 | USD | |
us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
0.0675 | USD | |
CY2014Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
34800000 | USD |
CY2015Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
29800000 | USD |
CY2015Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
900000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y10M | ||
CY2014Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
3000000 | USD |
CY2015Q3 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
1200000 | USD |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | ||
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4300000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
11500000 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
137200000 | USD |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
137200000 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2015Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
119200000 | USD |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
112000000 | USD |
CY2015 | us-gaap |
Interest Paid
InterestPaid
|
12000000 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
462200000 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
257800000 | USD |
CY2014Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
1800000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
13500000 | USD | |
CY2014Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
240400000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
247600000 | USD |
CY2014Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
121200000 | USD |
CY2015Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
75800000 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
20600000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
20100000 | USD |
CY2014Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
17500000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
66700000 | USD | |
CY2015Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
23900000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
32500000 | USD | |
CY2014Q4 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
82900000 | USD |
CY2015Q3 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
63000000 | USD |
CY2014Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2015Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
54600000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
51700000 | USD |
CY2014Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
211400000 | USD |
CY2015Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
216300000 | USD |
CY2014Q3 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
5300000 | USD |
us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
12300000 | USD | |
CY2015Q3 | us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
1900000 | USD |
us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
7700000 | USD | |
CY2015 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
7200000 | USD |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
6700000 | USD | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
19600000 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15800000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3700000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3900000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3500000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3500000 | USD |
CY2014Q3 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
100000 | USD |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
600000 | USD | |
CY2015Q3 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
100000 | USD |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
200000 | USD | |
us-gaap |
Restructuring Charges
RestructuringCharges
|
13300000 | USD | |
CY2014Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
2400000 | USD |
CY2015Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
9300000 | USD |
us-gaap |
Severance Costs1
SeveranceCosts1
|
13600000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Term Simplified Method
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermSimplifiedMethod
|
P6Y | ||
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
37500 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
337500 | shares | |
CY2015Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.59 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.85 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
0.75 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.0191 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | ||
CY2014Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | USD | |
CY2015Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | USD |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21600000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-63900000 | USD |