2017 Q4 Form 10-K Financial Statement
#000106505918000006 Filed on March 15, 2018
Income Statement
Concept | 2017 Q4 | 2017 | 2016 Q4 |
---|---|---|---|
Revenue | $116.9M | $218.4M | $136.5M |
YoY Change | -14.36% | -29.84% | -13.55% |
Cost Of Revenue | $64.90M | $188.2M | $110.6M |
YoY Change | -41.32% | -29.3% | 45.91% |
Gross Profit | $26.50M | $30.20M | $25.90M |
YoY Change | 2.32% | -33.04% | -68.45% |
Gross Profit Margin | 22.67% | 13.83% | 18.97% |
Selling, General & Admin | $10.60M | $43.70M | $11.60M |
YoY Change | -8.62% | -5.41% | 10.48% |
% of Gross Profit | 40.0% | 144.7% | 44.79% |
Research & Development | $700.0K | $15.70M | $9.300M |
YoY Change | -92.47% | -67.22% | -63.24% |
% of Gross Profit | 2.64% | 51.99% | 35.91% |
Depreciation & Amortization | $5.400M | $12.00M | $5.000M |
YoY Change | 8.0% | -8.4% | -20.63% |
% of Gross Profit | 20.38% | 39.74% | 19.31% |
Operating Expenses | $11.30M | $59.40M | $20.90M |
YoY Change | -45.93% | -36.88% | -41.62% |
Operating Profit | $10.20M | -$44.70M | $100.0K |
YoY Change | 10100.0% | -27.55% | -100.1% |
Interest Expense | -$700.0K | -$4.000M | -$4.600M |
YoY Change | -84.78% | -78.84% | -8.0% |
% of Operating Profit | -6.86% | -4600.0% | |
Other Income/Expense, Net | $27.20M | $27.20M | |
YoY Change | |||
Pretax Income | $35.60M | $12.10M | -$8.200M |
YoY Change | -534.15% | -117.9% | -91.94% |
Income Tax | $100.0K | -$100.0K | $0.00 |
% Of Pretax Income | 0.28% | -0.83% | |
Net Earnings | $35.50M | $12.20M | -$8.200M |
YoY Change | -532.93% | -118.21% | -91.94% |
Net Earnings / Revenue | 30.37% | 5.59% | -6.01% |
Basic Earnings Per Share | $3.69 | $0.58 | |
Diluted Earnings Per Share | $3.69 | $0.58 | -$901.1K |
COMMON SHARES | |||
Basic Shares Outstanding | 9.039M shares | 9.081M shares | 9.000M shares |
Diluted Shares Outstanding | 9.081M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $208.8M | $208.8M | $260.7M |
YoY Change | -19.91% | -19.91% | 11.41% |
Cash & Equivalents | $208.8M | $208.8M | $260.7M |
Short-Term Investments | |||
Other Short-Term Assets | $22.50M | $22.50M | $102.6M |
YoY Change | -78.07% | -78.07% | 31.03% |
Inventory | $153.1M | $153.1M | $177.4M |
Prepaid Expenses | |||
Receivables | $60.20M | $182.5M | $19.90M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $566.9M | $566.9M | $560.6M |
YoY Change | 1.12% | 1.12% | -14.8% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.900M | $4.900M | $6.000M |
YoY Change | -18.33% | -18.33% | 71.43% |
Goodwill | |||
YoY Change | |||
Intangibles | $82.70M | $93.30M | |
YoY Change | -11.36% | -11.81% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.100M | $20.80M | $24.10M |
YoY Change | -95.44% | -61.19% | 4.78% |
Total Long-Term Assets | $108.4M | $108.4M | $152.9M |
YoY Change | -29.1% | -29.1% | -5.68% |
TOTAL ASSETS | |||
Total Short-Term Assets | $566.9M | $566.9M | $560.6M |
Total Long-Term Assets | $108.4M | $108.4M | $152.9M |
Total Assets | $675.3M | $675.3M | $713.5M |
YoY Change | -5.35% | -5.35% | -13.0% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $79.40M | $48.20M | $59.60M |
YoY Change | 33.22% | 3.88% | -30.21% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $6.100M | $6.100M | $0.00 |
YoY Change | |||
Total Short-Term Liabilities | $403.4M | $403.4M | $325.7M |
YoY Change | 23.86% | 23.86% | -7.02% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $157.5M | $157.5M | $234.1M |
YoY Change | -32.72% | -32.72% | -5.45% |
Other Long-Term Liabilities | $17.50M | $333.3M | $38.60M |
YoY Change | -54.66% | -14.49% | 21.0% |
Total Long-Term Liabilities | $894.2M | $490.8M | $949.6M |
YoY Change | -5.83% | -21.33% | -3.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $403.4M | $403.4M | $325.7M |
Total Long-Term Liabilities | $894.2M | $490.8M | $949.6M |
Total Liabilities | $1.298B | $894.2M | $1.275B |
YoY Change | 1.75% | -5.83% | -4.55% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$284.5M | -$296.7M | |
YoY Change | -4.11% | 29.17% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$218.9M | -$218.9M | -$236.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $675.3M | $675.3M | $713.5M |
YoY Change | -5.35% | -5.35% | -13.0% |
Cashflow Statement
Concept | 2017 Q4 | 2017 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $35.50M | $12.20M | -$8.200M |
YoY Change | -532.93% | -118.21% | -91.94% |
Depreciation, Depletion And Amortization | $5.400M | $12.00M | $5.000M |
YoY Change | 8.0% | -8.4% | -20.63% |
Cash From Operating Activities | $70.50M | -$16.10M | $89.60M |
YoY Change | -21.32% | -142.71% | 67.16% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$200.0K | $500.0K | $0.00 |
YoY Change | -83.33% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.600M | $4.700M | $300.0K |
YoY Change | 766.67% | 161.11% | 50.0% |
Cash From Investing Activities | $2.400M | $4.200M | $300.0K |
YoY Change | 700.0% | -450.0% | 200.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -$40.00M | 0.000 |
YoY Change | 308.16% | ||
NET CHANGE | |||
Cash From Operating Activities | 70.50M | -$16.10M | 89.60M |
Cash From Investing Activities | 2.400M | $4.200M | 300.0K |
Cash From Financing Activities | 0.000 | -$40.00M | 0.000 |
Net Change In Cash | 72.90M | -$51.90M | 89.90M |
YoY Change | -18.91% | -294.38% | 67.41% |
FREE CASH FLOW | |||
Cash From Operating Activities | $70.50M | -$16.10M | $89.60M |
Capital Expenditures | -$200.0K | $500.0K | $0.00 |
Free Cash Flow | $70.70M | -$16.60M | $89.60M |
YoY Change | -21.09% | -147.84% | 66.85% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2017 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2017 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q4 | |
CY2017 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | |
CY2017 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-12-31 | |
CY2017 | dei |
Document Type
DocumentType
|
10-K | |
CY2017 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001065059 | |
CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9038751 | shares |
CY2017 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2017Q2 | dei |
Entity Public Float
EntityPublicFloat
|
22200000 | USD |
CY2017 | dei |
Entity Registrant Name
EntityRegistrantName
|
CENTRUS ENERGY CORP | |
CY2017 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2017 | dei |
Trading Symbol
TradingSymbol
|
LEU | |
CY2017Q4 | leu |
Ar Ofinancialassurance
AROfinancialassurance
|
16100000 | USD |
CY2017Q4 | leu |
Ar Ofinancialassurancenoncurrent
AROfinancialassurancenoncurrent
|
13500000 | USD |
CY2017Q4 | leu |
Accruedleaseturnovercosts
Accruedleaseturnovercosts
|
800000 | USD |
CY2016Q4 | leu |
Accruedseverancepayments
Accruedseverancepayments
|
3400000 | USD |
CY2017Q4 | leu |
Accruedseverancepayments
Accruedseverancepayments
|
3900000 | USD |
CY2017 | leu |
Annuallimitationof No Lcarryforwardsandtaxcreditsgeneratedpriortoownershipchange
AnnuallimitationofNOLcarryforwardsandtaxcreditsgeneratedpriortoownershipchange
|
2900000 | USD |
CY2016Q4 | leu |
Assets Le Usegment
AssetsLEUsegment
|
686000000 | USD |
CY2017Q4 | leu |
Assets Le Usegment
AssetsLEUsegment
|
657400000 | USD |
CY2016Q4 | leu |
Assetscontractservicessegment
Assetscontractservicessegment
|
27500000 | USD |
CY2017Q4 | leu |
Assetscontractservicessegment
Assetscontractservicessegment
|
17900000 | USD |
CY2014 | leu |
Cancellationofdebtincomefortax
Cancellationofdebtincomefortax
|
340000000 | USD |
CY2016 | leu |
Cancellationofdebtincomefortaxadjustment
Cancellationofdebtincomefortaxadjustment
|
4100000 | USD |
CY2017 | leu |
Cancellationofdebtincomefortaxadjustment
Cancellationofdebtincomefortaxadjustment
|
32500000 | USD |
CY2017Q1 | leu |
Cashpaidinexchange
Cashpaidinexchange
|
27600000 | USD |
CY2017Q4 | leu |
Common Stock Ownership Enabling Preferred Stock Purchase Rights
CommonStockOwnershipEnablingPreferredStockPurchaseRights
|
0.0499 | |
CY2017Q4 | leu |
Common Stock Ownership Enabling Preferred Stock Purchase Rights Incremental
CommonStockOwnershipEnablingPreferredStockPurchaseRightsIncremental
|
0.005 | |
CY2016Q4 | leu |
Compensation And Benefits Payable
CompensationAndBenefitsPayable
|
12500000 | USD |
CY2017Q4 | leu |
Compensation And Benefits Payable
CompensationAndBenefitsPayable
|
17400000 | USD |
CY2016Q4 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
4600000 | USD |
CY2017Q4 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
17900000 | USD |
CY2017 | leu |
Deferred Tax Asset Increase Decrease Amount
DeferredTaxAssetIncreaseDecreaseAmount
|
-288900000 | USD |
CY2016Q1 | leu |
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
|
0 | USD |
CY2016Q2 | leu |
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
|
16700000 | USD |
CY2016Q3 | leu |
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
|
0 | USD |
CY2016Q4 | leu |
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
|
-3700000 | USD |
CY2016 | leu |
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
|
13000000 | USD |
CY2017Q1 | leu |
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
|
33600000 | USD |
CY2017Q2 | leu |
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
|
0 | USD |
CY2017Q3 | leu |
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
|
0 | USD |
CY2017Q4 | leu |
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
|
0 | USD |
CY2017 | leu |
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
Gainonearlyextinguishmentofdebtanddebtrestructuringcosts
|
33600000 | USD |
CY2016Q4 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
57500000 | USD |
CY2017Q4 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
77900000 | USD |
CY2016Q4 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
119900000 | USD |
CY2017Q4 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
75200000 | USD |
CY2016Q4 | leu |
Mortgageandassetbackedsecurities
Mortgageandassetbackedsecurities
|
5400000 | USD |
CY2017Q4 | leu |
Mortgageandassetbackedsecurities
Mortgageandassetbackedsecurities
|
300000 | USD |
CY2017 | leu |
Netcarryingvalueofassetsretired
Netcarryingvalueofassetsretired
|
-200000 | USD |
CY2016 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
400000 | shares |
CY2017 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
200000 | shares |
CY2017Q4 | leu |
Othertaxattributesconsistingprimarilyoftaxbasisinproperty
Othertaxattributesconsistingprimarilyoftaxbasisinproperty
|
15300000 | USD |
CY2017Q4 | leu |
Preferred Stock Cumulative Undeclared Dividend
PreferredStockCumulativeUndeclaredDividend
|
6900000 | USD |
CY2017Q4 | leu |
Preferredstockdividendconditionminimumcashbalanceprecedingquarter
Preferredstockdividendconditionminimumcashbalanceprecedingquarter
|
150000000 | USD |
CY2017 | leu |
Preferredstockdividendconditionminimumfreecashflowpreceingfourquarters
Preferredstockdividendconditionminimumfreecashflowpreceingfourquarters
|
35000000 | USD |
CY2017 | leu |
Preferredstockdividendconditionminimumnetincomeprecedingquarter
Preferredstockdividendconditionminimumnetincomeprecedingquarter
|
7500000 | USD |
CY2017Q4 | leu |
Subordinationtocreditfacilityfacilitytotal
Subordinationtocreditfacilityfacilitytotal
|
50000000 | USD |
CY2017Q4 | leu |
Preferredstockdividendconditionminimumpensionfunding
Preferredstockdividendconditionminimumpensionfunding
|
0.90 | |
CY2017 | leu |
Property Plant And Equipment Net Capital Expenditures
PropertyPlantAndEquipmentNetCapitalExpenditures
|
-900000 | USD |
CY2017Q4 | leu |
Restrictedstockunitspotentiallyconvertedtocommonstockshares
Restrictedstockunitspotentiallyconvertedtocommonstockshares
|
95000 | shares |
CY2017 | leu |
Revenue Belgium
RevenueBelgium
|
34900000 | USD |
CY2016 | leu |
Revenue Foreign
RevenueForeign
|
68500000 | USD |
CY2017 | leu |
Revenue Foreign
RevenueForeign
|
83900000 | USD |
CY2016 | leu |
Revenue Japan
RevenueJapan
|
49100000 | USD |
CY2017 | leu |
Revenue Japan
RevenueJapan
|
49000000 | USD |
CY2016 | leu |
Revenue Other Countries
RevenueOtherCountries
|
19400000 | USD |
CY2016 | leu |
Revenue United States
RevenueUnitedStates
|
242800000 | USD |
CY2017 | leu |
Revenue United States
RevenueUnitedStates
|
134500000 | USD |
CY2017 | leu |
Revenuefromfifthcustomerover10percent
Revenuefromfifthcustomerover10percent
|
0.11 | |
CY2016 | leu |
Revenuefromfirstcustomerover10percent
Revenuefromfirstcustomerover10percent
|
0.15 | |
CY2017 | leu |
Revenuefromfirstcustomerover10percent
Revenuefromfirstcustomerover10percent
|
0.16 | |
CY2016 | leu |
Revenuefromfourthcustomerover10percent
Revenuefromfourthcustomerover10percent
|
0.11 | |
CY2017 | leu |
Revenuefromfourthcustomerover10percent
Revenuefromfourthcustomerover10percent
|
0.11 | |
CY2016 | leu |
Revenuefromsecondcustomerover10percent
Revenuefromsecondcustomerover10percent
|
0.12 | |
CY2017 | leu |
Revenuefromsecondcustomerover10percent
Revenuefromsecondcustomerover10percent
|
0.14 | |
CY2016 | leu |
Revenuefromthirdcustomerover10percent
Revenuefromthirdcustomerover10percent
|
0.12 | |
CY2017 | leu |
Revenuefromthirdcustomerover10percent
Revenuefromthirdcustomerover10percent
|
0.12 | |
CY2016 | leu |
Revenuefromtop10customers
Revenuefromtop10customers
|
0.90 | |
CY2017 | leu |
Revenuefromtop10customers
Revenuefromtop10customers
|
0.97 | |
CY2016 | leu |
Revenuefromtop4customers
Revenuefromtop4customers
|
0.50 | |
CY2017 | leu |
Revenuefromtop4customers
Revenuefromtop4customers
|
0.53 | |
CY2016 | leu |
Salepriceassetsandpropertynet
Salepriceassetsandpropertynet
|
1200000 | USD |
CY2017 | leu |
Salepriceassetsandpropertynet
Salepriceassetsandpropertynet
|
4800000 | USD |
CY2016Q4 | leu |
Saleproceedsincludedinaccountsreceivable
Saleproceedsincludedinaccountsreceivable
|
100000 | USD |
CY2017Q4 | leu |
Saleproceedsincludedinaccountsreceivable
Saleproceedsincludedinaccountsreceivable
|
200000 | USD |
CY2016Q4 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
115800000 | USD |
CY2017Q4 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
47200000 | USD |
CY2016Q4 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
100600000 | USD |
CY2017Q4 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
32200000 | USD |
CY2016Q4 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
15200000 | USD |
CY2017Q4 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
15000000 | USD |
CY2017Q4 | leu |
Subordinationtocreditfacilityfacilitymaximumnetborrowing
Subordinationtocreditfacilityfacilitymaximumnetborrowing
|
40000000 | USD |
CY2016 | leu |
Ut Battellecontractrevenuecurrentwork
UTBattellecontractrevenuecurrentwork
|
30400000 | USD |
CY2016 | leu |
Ut Battellecontractrevenuepastwork
UTBattellecontractrevenuepastwork
|
8100000 | USD |
CY2016Q4 | leu |
Uranium Inventory
UraniumInventory
|
61400000 | USD |
CY2017Q4 | leu |
Uranium Inventory
UraniumInventory
|
105900000 | USD |
CY2016Q4 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
19100000 | USD |
CY2017Q4 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
43000000 | USD |
CY2016Q4 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
42300000 | USD |
CY2017Q4 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
62900000 | USD |
CY2016Q4 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
15300000 | USD |
CY2017Q4 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
42300000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
46400000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
53300000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
59600000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
79400000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
11500000 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Other Current
AccountsPayableOtherCurrent
|
6300000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19900000 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
60200000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
800000 | USD |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1900000 | USD |
CY2017 | us-gaap |
Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
|
300000 | USD |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
200000 | USD |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
100000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
59500000 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
60000000 | USD |
CY2016 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
500000 | USD |
CY2017 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
500000 | USD |
CY2016Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3200000 | USD |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2700000 | USD |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1700000 | USD |
CY2016Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4900000 | USD |
CY2016 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
12500000 | USD |
CY2017Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1200000 | USD |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2000000 | USD |
CY2017Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2500000 | USD |
CY2017Q4 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4900000 | USD |
CY2017 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10600000 | USD |
CY2017Q4 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
1000000 | USD |
CY2016Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
38600000 | USD |
CY2017Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
1000000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
713500000 | USD |
CY2017Q4 | us-gaap |
Assets
Assets
|
675300000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
560600000 | USD |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
566900000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
234000000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
260700000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
208800000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
260700000 | USD |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
208800000 | USD |
CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
26700000 | USD |
CY2017 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-51900000 | USD |
CY2016Q4 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1100000 | USD |
CY2017Q4 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1400000 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
1200000 | shares |
CY2017Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
640000 | shares |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9038751 | shares |
CY2016 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-70900000 | USD |
CY2017 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
12100000 | USD |
CY2016 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
31900000 | USD |
CY2017 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
25500000 | USD |
CY2016 | us-gaap |
Contracts Revenue
ContractsRevenue
|
38500000 | USD |
CY2017 | us-gaap |
Contracts Revenue
ContractsRevenue
|
23000000 | USD |
CY2016 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
234300000 | USD |
CY2017 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
136100000 | USD |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
74200000 | USD |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
57900000 | USD |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
23500000 | USD |
CY2016Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
110600000 | USD |
CY2016 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
266200000 | USD |
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
9700000 | USD |
CY2017Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
48300000 | USD |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
38700000 | USD |
CY2017Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
64900000 | USD |
CY2017 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
161600000 | USD |
CY2016 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-600000 | USD |
CY2017 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-100000 | USD |
CY2017Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
19300000 | USD |
CY2016Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
234600000 | USD |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
163700000 | USD |
CY2016Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
234100000 | USD |
CY2017Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
163600000 | USD |
CY2016Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
500000 | USD |
CY2017Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
100000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
123600000 | USD |
CY2017Q4 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
191800000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
740500000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
459900000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
0 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
|
2400000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
38300000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
19200000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
254900000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
166900000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
318800000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
187000000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
142300000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
|
79900000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
|
8600000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
|
5500000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
7900000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
|
900000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
8000000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Other
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsOther
|
17300000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
702200000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
440700000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
38300000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
19200000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Capitalized Inventory Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts
|
2600000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Capitalized Inventory Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedInventoryCosts
|
0 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Other Capitalized Costs
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts
|
2700000 | USD |
CY2017 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.58 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.32 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.54 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.90 | |
CY2016 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-7.36 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Deferred Expense Other Capitalized Costs
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts
|
1500000 | USD |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
33000000 | USD |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
17700000 | USD |
CY2016Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
179900000 | USD |
CY2017Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
161600000 | USD |
CY2016 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-1400000 | USD |
CY2017 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
25800000 | USD |
CY2017 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Decrease On Accumulated Postretirement Benefit Obligation1
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1
|
3400000 | USD |
CY2017 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Decrease On Service And Interest Cost Components1
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents1
|
100000 | USD |
CY2017 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Increase On Accumulated Postretirement Benefit Obligation
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation
|
3700000 | USD |
CY2017 | us-gaap |
Defined Benefit Plan Effect Of One Percentage Point Increase On Service And Interest Cost Components
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents
|
200000 | USD |
CY2016Q4 | us-gaap |
Defined Benefit Plan Health Care Cost Trend Rate Assumed Next Fiscal Year
DefinedBenefitPlanHealthCareCostTrendRateAssumedNextFiscalYear
|
0.070 | |
CY2017Q4 | us-gaap |
Defined Benefit Plan Health Care Cost Trend Rate Assumed Next Fiscal Year
DefinedBenefitPlanHealthCareCostTrendRateAssumedNextFiscalYear
|
0.065 | |
CY2016Q4 | us-gaap |
Defined Benefit Plan Ultimate Health Care Cost Trend Rate1
DefinedBenefitPlanUltimateHealthCareCostTrendRate1
|
0.05 | |
CY2017Q4 | us-gaap |
Defined Benefit Plan Ultimate Health Care Cost Trend Rate1
DefinedBenefitPlanUltimateHealthCareCostTrendRate1
|
0.05 | |
CY2017 | us-gaap |
Defined Benefit Plan Year Health Care Cost Trend Rate Reaches Ultimate Trend Rate
DefinedBenefitPlanYearHealthCareCostTrendRateReachesUltimateTrendRate
|
2021 | |
CY2016 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2400000 | USD |
CY2017 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
2300000 | USD |
CY2016Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
29500000 | USD |
CY2017Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
19700000 | USD |
CY2016 | us-gaap |
Depreciation
Depreciation
|
600000 | USD |
CY2017 | us-gaap |
Depreciation
Depreciation
|
1400000 | USD |
CY2016 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13100000 | USD |
CY2017 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
12000000 | USD |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.73 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.69 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.15 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.69 | |
CY2017 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.58 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.60 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.72 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.69 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.15 | |
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.69 | |
CY2017 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.58 | |
CY2016 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.01 | |
CY2017 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.01 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.36 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-21.56 | |
CY2017 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
33600000 | USD |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
|
23.82 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
|
0.03 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
|
-0.04 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
0.06 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
|
-2.68 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
|
0.01 | |
CY2016 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
-0.01 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.01 | |
CY2017Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
400000 | USD |
CY2017 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P0Y11M0D | |
CY2016Q1 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
7000000 | USD |
CY2016 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
19000000 | USD |
CY2017Q4 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
-5900000 | USD |
CY2016Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
1100000 | USD |
CY2017Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
1400000 | USD |
CY2017 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
30200000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
40800000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
39300000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
8100000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
9000000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
8900000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
10300000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
7100000 | USD |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
82700000 | USD |
CY2016 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1200000 | USD |
CY2017 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
4600000 | USD |
CY2016 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
1200000 | USD |
CY2017 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
4600000 | USD |
CY2016 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
16700000 | USD |
CY2017Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
33600000 | USD |
CY2016Q1 | us-gaap |
Gross Profit
GrossProfit
|
15800000 | USD |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
5500000 | USD |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
-2100000 | USD |
CY2016Q4 | us-gaap |
Gross Profit
GrossProfit
|
25900000 | USD |
CY2016 | us-gaap |
Gross Profit
GrossProfit
|
45100000 | USD |
CY2017Q1 | us-gaap |
Gross Profit
GrossProfit
|
-2500000 | USD |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
-4300000 | USD |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
11600000 | USD |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
52000000 | USD |
CY2017 | us-gaap |
Gross Profit
GrossProfit
|
56800000 | USD |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-67600000 | USD |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
12100000 | USD |
CY2016Q4 | us-gaap |
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
|
100000 | USD |
CY2016 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
100000 | USD |
CY2017 | us-gaap |
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
|
100000 | USD |
CY2016Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-600000 | USD |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2016Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-600000 | USD |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-200000 | USD |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100000 | USD |
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-100000 | USD |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10400000 | USD |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-43800000 | USD |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-25800000 | USD |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
19800000 | USD |
CY2016 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-6500000 | USD |
CY2017 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17600000 | USD |
CY2016 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
13400000 | USD |
CY2017 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
15900000 | USD |
CY2016 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-89500000 | USD |
CY2017 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-44700000 | USD |
CY2016 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1400000 | USD |
CY2017 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
7200000 | USD |
CY2016 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-300000 | USD |
CY2017 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2017Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
93300000 | USD |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
82700000 | USD |
CY2016Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5000000 | USD |
CY2016Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5100000 | USD |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4700000 | USD |
CY2016Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4900000 | USD |
CY2016 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
19700000 | USD |
CY2017Q1 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2900000 | USD |
CY2017Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
700000 | USD |
CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
700000 | USD |
CY2017Q4 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1000000 | USD |
CY2017 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
5300000 | USD |
CY2016 | us-gaap |
Interest Paid Net
InterestPaidNet
|
6500000 | USD |
CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
4200000 | USD |
CY2016Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1500000 | USD |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
200000 | USD |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
177400000 | USD |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
153100000 | USD |
CY2016Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
300000 | USD |
CY2016Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
100000 | USD |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
100000 | USD |
CY2016Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
300000 | USD |
CY2016 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
800000 | USD |
CY2017Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
300000 | USD |
CY2017Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
300000 | USD |
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
400000 | USD |
CY2017Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
300000 | USD |
CY2017 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1300000 | USD |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
713500000 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
675300000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
325700000 | USD |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
403400000 | USD |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
949600000 | USD |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
894200000 | USD |
CY2015Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
1000000 | USD |
CY2016Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
400000 | USD |
CY2017Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
300000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
234100000 | USD |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
157500000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
0 | USD |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6100000 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9800000 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-31000000 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1200000 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
4200000 | USD |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
37700000 | USD |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-25100000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-14600000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2900000 | USD |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-41300000 | USD |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8200000 | USD |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-67000000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
7600000 | USD |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-22400000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8500000 | USD |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
35500000 | USD |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12200000 | USD |
CY2016Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-14600000 | USD |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2900000 | USD |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-41300000 | USD |
CY2016Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-8200000 | USD |
CY2016 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-67000000 | USD |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
6600000 | USD |
CY2017Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-24400000 | USD |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10500000 | USD |
CY2017Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
33600000 | USD |
CY2017 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
5300000 | USD |
CY2016 | us-gaap |
Notes Issued1
NotesIssued1
|
3400000 | USD |
CY2017 | us-gaap |
Notes Issued1
NotesIssued1
|
400000 | USD |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10500000 | USD |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-14600000 | USD |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36700000 | USD |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
100000 | USD |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-61700000 | USD |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-23600000 | USD |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22000000 | USD |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8200000 | USD |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36300000 | USD |
CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17500000 | USD |
CY2016 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
2900000 | USD |
CY2017 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
3100000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
12900000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
3700000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
900000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
900000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
900000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1700000 | USD |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
4800000 | USD |
CY2017Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
789700000 | USD |
CY2016Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3700000 | USD |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4700000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
24100000 | USD |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1100000 | USD |
CY2016 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Cost Credit Arising During Period Before Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
3600000 | USD |
CY2017 | us-gaap |
Other Comprehensive Income Defined Benefit Plan Net Prior Service Cost Credit Arising During Period Before Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
|
0 | USD |
CY2016 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-3900000 | USD |
CY2017 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-100000 | USD |
CY2016 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-300000 | USD |
CY2017 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-100000 | USD |
CY2016 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-3900000 | USD |
CY2017 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-100000 | USD |
CY2016 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-3900000 | USD |
CY2017 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-100000 | USD |
CY2016 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
CY2017 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
CY2016Q4 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
89300000 | USD |
CY2017Q4 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
122300000 | USD |
CY2016Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2017Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
0 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
38600000 | USD |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17500000 | USD |
CY2016 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3000000 | USD |
CY2017 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD |
CY2016Q1 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
300000 | USD |
CY2016Q2 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
400000 | USD |
CY2016Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
300000 | USD |
CY2016Q4 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
200000 | USD |
CY2016 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
1200000 | USD |
CY2017Q1 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
1000000 | USD |
CY2017Q2 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
700000 | USD |
CY2017Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
600000 | USD |
CY2017Q4 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
2300000 | USD |
CY2017 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
4600000 | USD |
CY2016Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Current And Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesCurrentAndNoncurrent
|
13800000 | USD |
CY2017Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Current And Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesCurrentAndNoncurrent
|
14700000 | USD |
CY2016Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
171300000 | USD |
CY2017Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
154200000 | USD |
CY2016 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
1000000 | USD |
CY2017 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
6300000 | USD |
CY2016 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
9700000 | USD |
CY2017 | us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
2900000 | USD |
CY2016 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
3600000 | USD |
CY2017 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
2500000 | USD |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3000000 | USD |
CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
500000 | USD |
CY2017 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.075 | |
CY2017Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
1000000 | USD |
CY2017Q2 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
2000000 | USD |
CY2017Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
2000000 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
1900000 | USD |
CY2017 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
6900000 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
1000 | |
CY2017Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
111500000 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Liquidation Preference Value
PreferredStockLiquidationPreferenceValue
|
111500000 | USD |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
104574 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
104574 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
4600000 | USD |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4400000 | USD |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4500000 | USD |
CY2017Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
700000 | USD |
CY2017 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15700000 | USD |
CY2016 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
200000 | USD |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13300000 | USD |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
22500000 | USD |
CY2016 | us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
-9800000 | USD |
CY2017 | us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
-27600000 | USD |
CY2016 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1500000 | USD |
CY2017 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4700000 | USD |
CY2016 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1500000 | USD |
CY2017 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
4700000 | USD |
CY2017Q1 | us-gaap |
Professional Fees
ProfessionalFees
|
9000000 | USD |
CY2017 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
500000 | USD |
CY2017 | us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
500000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6800000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6800000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6000000 | USD |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4900000 | USD |
CY2017 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
3400000 | USD |
CY2016Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12000000 | USD |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4700000 | USD |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
21900000 | USD |
CY2016Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9300000 | USD |
CY2016 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
47900000 | USD |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
6100000 | USD |
CY2017 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
100000 | USD |
CY2016Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
CY2016Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
600000 | USD |
CY2016Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
600000 | USD |
CY2016Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
200000 | USD |
CY2016 | us-gaap |
Restructuring Charges
RestructuringCharges
|
1400000 | USD |
CY2017Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2400000 | USD |
CY2017Q2 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2300000 | USD |
CY2017Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2400000 | USD |
CY2017Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2400000 | USD |
CY2017 | us-gaap |
Restructuring Charges
RestructuringCharges
|
9500000 | USD |
CY2015Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
8700000 | USD |
CY2016Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5500000 | USD |
CY2017Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6500000 | USD |
CY2017Q4 | us-gaap |
Restructuring Reserve Current
RestructuringReserveCurrent
|
3100000 | USD |
CY2017Q4 | us-gaap |
Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
|
2600000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-296700000 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-284500000 | USD |
CY2016Q1 | us-gaap |
Revenues
Revenues
|
90000000 | USD |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
63400000 | USD |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
1100000 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
21400000 | USD |
CY2016Q4 | us-gaap |
Revenues
Revenues
|
136500000 | USD |
CY2016 | us-gaap |
Revenues
Revenues
|
311300000 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
7200000 | USD |
CY2017Q2 | us-gaap |
Revenues
Revenues
|
44000000 | USD |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
50300000 | USD |
CY2017Q4 | us-gaap |
Revenues
Revenues
|
116900000 | USD |
CY2017 | us-gaap |
Revenues
Revenues
|
218400000 | USD |
CY2016Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11400000 | USD |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12500000 | USD |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10700000 | USD |
CY2016Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11600000 | USD |
CY2016 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
46200000 | USD |
CY2017Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
12400000 | USD |
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9700000 | USD |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11000000 | USD |
CY2017Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10000000 | USD |
CY2017 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
43100000 | USD |
CY2016 | us-gaap |
Severance Costs1
SeveranceCosts1
|
400000 | USD |
CY2017 | us-gaap |
Severance Costs1
SeveranceCosts1
|
3500000 | USD |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Term Simplified Method
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermSimplifiedMethod
|
6 | |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
15000 | shares |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares |
CY2016 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
100000 | USD |
CY2016Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
483000 | shares |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
425000 | shares |
CY2017 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
3.12 | |
CY2017 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.00 | |
CY2017Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
236000 | shares |
CY2016 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
0.75 | |
CY2016 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.0191 | |
CY2017Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
100000 | USD |
CY2017 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Options Forfeited Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedOptionsForfeitedNumberOfShares
|
58000 | shares |
CY2017Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
4.17 | |
CY2016Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
4.02 | |
CY2017Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
4.14 | |
CY2017 | us-gaap |
Stock Issued1
StockIssued1
|
4600000 | USD |
CY2016 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
500000 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
500000 | USD |
CY2016 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
300000 | USD |
CY2017 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
400000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-165700000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-236100000 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-218900000 | USD |
CY2016 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
|
600000 | USD |
CY2017 | us-gaap |
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
|
200000 | USD |
CY2016 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
|
400000 | USD |
CY2017 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesExpense
|
100000 | USD |
CY2017 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
|
100000 | USD |
CY2016 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
24400000 | USD |
CY2017 | us-gaap |
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
|
-261500000 | USD |
CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9100000 | shares |
CY2017 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9100000 | shares |
CY2016 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9100000 | shares |
CY2017 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9100000 | shares |
CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9100000 | shares |
CY2017 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9100000 | shares |
CY2017Q1 | us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
400000 | USD |
CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:left;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:18px;font-size:11pt;"><font style="font-family:inherit;font-size:11pt;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect reported amounts presented and disclosed in the consolidated financial statements. Significant estimates and judgments include, but are not limited to, asset valuations, American Centrifuge decontamination and decommissioning obligations, pension and postretirement health and life benefit costs and obligations, the tax bases of assets and liabilities, the future recoverability of deferred tax assets, and determination of the valuation allowance for deferred tax assets. Actual results may differ from such estimates, and estimates may change if the underlying conditions or assumptions change.</font></div></div> |