2016 Q4 Form 10-Q Financial Statement
#000106505916000092 Filed on November 10, 2016
Income Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
Revenue | $136.5M | $21.40M | $157.9M |
YoY Change | -13.55% | -26.71% | 27.75% |
Cost Of Revenue | $110.6M | $23.50M | $75.80M |
YoY Change | 45.91% | -56.16% | -46.66% |
Gross Profit | $25.90M | -$2.100M | $82.10M |
YoY Change | -68.45% | -91.39% | -543.78% |
Gross Profit Margin | 18.97% | -9.81% | 51.99% |
Selling, General & Admin | $11.60M | $10.70M | $10.50M |
YoY Change | 10.48% | -20.74% | 2.94% |
% of Gross Profit | 44.79% | 12.79% | |
Research & Development | $9.300M | $21.90M | $25.30M |
YoY Change | -63.24% | 1052.63% | 438.3% |
% of Gross Profit | 35.91% | 30.82% | |
Depreciation & Amortization | $5.000M | $1.900M | $6.300M |
YoY Change | -20.63% | 46.15% | 3050.0% |
% of Gross Profit | 19.31% | 7.67% | |
Operating Expenses | $20.90M | $32.60M | $35.80M |
YoY Change | -41.62% | 111.69% | 86.46% |
Operating Profit | $100.0K | -$36.70M | -$96.80M |
YoY Change | -100.1% | -27.18% | 156.76% |
Interest Expense | -$4.600M | -$4.600M | -$5.000M |
YoY Change | -8.0% | -2.13% | 6.38% |
% of Operating Profit | -4600.0% | ||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$8.200M | -$41.30M | -$101.8M |
YoY Change | -91.94% | -25.05% | 127.74% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$8.200M | -$41.30M | -$101.8M |
YoY Change | -91.94% | -25.05% | 140.66% |
Net Earnings / Revenue | -6.01% | -192.99% | -64.47% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$901.1K | -$4.538M | -$11.31M |
COMMON SHARES | |||
Basic Shares Outstanding | 9.000M shares | 9.096M shares | 9.000M shares |
Diluted Shares Outstanding | 9.096M shares |
Balance Sheet
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $260.7M | $170.8M | $234.0M |
YoY Change | 11.41% | -5.27% | 6.95% |
Cash & Equivalents | $260.7M | $170.8M | $234.0M |
Short-Term Investments | |||
Other Short-Term Assets | $102.6M | $92.50M | $78.30M |
YoY Change | 31.03% | 17.39% | -23.61% |
Inventory | $177.4M | $185.8M | $319.2M |
Prepaid Expenses | |||
Receivables | $19.90M | $7.900M | $26.50M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $560.6M | $457.0M | $658.0M |
YoY Change | -14.8% | -14.93% | -21.89% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $6.000M | $6.100M | $3.500M |
YoY Change | 71.43% | 74.29% | 0.0% |
Goodwill | $0.00 | ||
YoY Change | -100.0% | ||
Intangibles | $93.30M | $98.20M | $105.8M |
YoY Change | -11.81% | -12.32% | -11.24% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $24.10M | $23.00M | $23.00M |
YoY Change | 4.78% | 14.43% | 11.65% |
Total Long-Term Assets | $152.9M | $156.8M | $162.1M |
YoY Change | -5.68% | -51.5% | -48.59% |
TOTAL ASSETS | |||
Total Short-Term Assets | $560.6M | $457.0M | $658.0M |
Total Long-Term Assets | $152.9M | $156.8M | $162.1M |
Total Assets | $713.5M | $613.8M | $820.1M |
YoY Change | -13.0% | -28.67% | -29.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $59.60M | $16.50M | $85.40M |
YoY Change | -30.21% | 96.43% | -39.04% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | ||
YoY Change | |||
Total Short-Term Liabilities | $325.7M | $201.6M | $350.3M |
YoY Change | -7.02% | -6.06% | -22.22% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $234.1M | $234.1M | $247.6M |
YoY Change | -5.45% | -5.45% | 3.0% |
Other Long-Term Liabilities | $38.60M | $36.00M | $31.90M |
YoY Change | 21.0% | -30.37% | -0.31% |
Total Long-Term Liabilities | $949.6M | $838.1M | $985.8M |
YoY Change | -3.67% | -9.34% | -13.23% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $325.7M | $201.6M | $350.3M |
Total Long-Term Liabilities | $949.6M | $838.1M | $985.8M |
Total Liabilities | $1.275B | $1.040B | $1.336B |
YoY Change | -4.55% | -8.72% | -15.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$296.7M | -$288.5M | -$229.7M |
YoY Change | 29.17% | 443.03% | |
Common Stock | $900.0K | $900.0K | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$236.1M | -$224.3M | -$165.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $713.5M | $613.8M | $820.1M |
YoY Change | -13.0% | -28.67% | -29.16% |
Cashflow Statement
Concept | 2016 Q4 | 2016 Q3 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.200M | -$41.30M | -$101.8M |
YoY Change | -91.94% | -25.05% | 140.66% |
Depreciation, Depletion And Amortization | $5.000M | $1.900M | $6.300M |
YoY Change | -20.63% | 46.15% | 3050.0% |
Cash From Operating Activities | $89.60M | -$2.000M | $53.60M |
YoY Change | 67.16% | -94.91% | -51.36% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$100.0K | -$100.0K |
YoY Change | -100.0% | -50.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $300.0K | $200.0K | $200.0K |
YoY Change | 50.0% | -84.62% | -93.75% |
Cash From Investing Activities | $300.0K | $100.0K | $100.0K |
YoY Change | 200.0% | -90.91% | -96.87% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -1.800M | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | 89.60M | -2.000M | 53.60M |
Cash From Investing Activities | 300.0K | 100.0K | 100.0K |
Cash From Financing Activities | 0.000 | -1.800M | 0.000 |
Net Change In Cash | 89.90M | -3.700M | 53.70M |
YoY Change | 67.41% | -90.31% | -52.65% |
FREE CASH FLOW | |||
Cash From Operating Activities | $89.60M | -$2.000M | $53.60M |
Capital Expenditures | $0.00 | -$100.0K | -$100.0K |
Free Cash Flow | $89.60M | -$1.900M | $53.70M |
YoY Change | 66.85% | -95.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001065059 | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9000000 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CENTRUS ENERGY CORP | ||
dei |
Trading Symbol
TradingSymbol
|
LEU | ||
invest |
Investment Options Exercise Price
InvestmentOptionsExercisePrice
|
3.90 | ||
CY2015Q4 | leu |
Ar Ofinancialassurance
AROfinancialassurance
|
29400000 | USD |
CY2016Q3 | leu |
Ar Ofinancialassurance
AROfinancialassurance
|
29400000 | USD |
CY2016Q3 | leu |
Cfca Afundingthresholdrelatedtoliabilityunder Erisa
CFCAAfundingthresholdrelatedtoliabilityunderERISA
|
0.90 | |
CY2015Q4 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
1800000 | USD |
CY2016Q3 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
3100000 | USD |
leu |
Doe Shareof Paducah Termination Benefit Costs
DOEShareofPaducahTerminationBenefitCosts
|
300000 | USD | |
CY2016Q3 | leu |
Debt Interest Rate Pik
DebtInterestRatePIK
|
0.055 | |
leu |
Declinein Uranium Quantities Providedby Customersand Suppliers
DeclineinUraniumQuantitiesProvidedbyCustomersandSuppliers
|
0.25 | ||
leu |
Declinein Uranium Spot Price Indicator
DeclineinUraniumSpotPriceIndicator
|
0.35 | ||
CY2015Q4 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
106800000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7600000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-300000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
6600000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
337500 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
15000 | shares | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1700000 | USD |
CY2016Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
38900000 | USD |
CY2015Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
29400000 | USD |
CY2016Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
28300000 | USD |
CY2015Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
0 | USD |
CY2016Q3 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
10600000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
820100000 | USD |
CY2016Q3 | us-gaap |
Assets
Assets
|
613800000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
658000000 | USD |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
457000000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
218800000 | USD |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
180300000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
234000000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
170800000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-38500000 | USD | |
CY2016Q3 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
22200000 | USD |
CY2015Q4 | leu |
Inventories Provided By Customers And Suppliers
InventoriesProvidedByCustomersAndSuppliers
|
437000000 | USD |
CY2015Q4 | leu |
Inventories Provided By Customers And Suppliers
InventoriesProvidedByCustomersAndSuppliers
|
400000000 | USD |
CY2016Q3 | leu |
Inventories Provided By Customers And Suppliers
InventoriesProvidedByCustomersAndSuppliers
|
215000000 | USD |
CY2015Q4 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
212400000 | USD |
CY2016Q3 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
163600000 | USD |
CY2015Q3 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
382500 | shares |
leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
382500 | shares | |
CY2016Q3 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
375000 | shares |
leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
375000 | shares | |
leu |
Property Plant And Equipment Net Capital Expenditures
PropertyPlantAndEquipmentNetCapitalExpenditures
|
2600000 | USD | |
CY2015Q4 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
221500000 | USD |
CY2016Q3 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
146900000 | USD |
CY2015Q4 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
188400000 | USD |
CY2016Q3 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
143200000 | USD |
CY2015Q4 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
33100000 | USD |
CY2016Q3 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
3700000 | USD |
CY2015Q4 | leu |
Uranium Inventory
UraniumInventory
|
97500000 | USD |
CY2016Q3 | leu |
Uranium Inventory
UraniumInventory
|
38700000 | USD |
CY2015Q4 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
23800000 | USD |
CY2016Q3 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
20200000 | USD |
CY2015Q4 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
73700000 | USD |
CY2016Q3 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
18500000 | USD |
CY2015Q4 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
24700000 | USD |
CY2016Q3 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
4800000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
44800000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
30500000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
85400000 | USD |
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16500000 | USD |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
26500000 | USD |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7900000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
500000 | USD |
CY2016Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
700000 | USD |
us-gaap |
Accumulated Depreciation Depletion And Amortization Sale Of Property Plant And Equipment1
AccumulatedDepreciationDepletionAndAmortizationSaleOfPropertyPlantAndEquipment1
|
200000 | USD | |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
4100000 | USD |
CY2016Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
3900000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
59000000 | USD |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
59400000 | USD |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
300000 | USD | |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
400000 | USD | |
CY2015Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1100000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7100000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-63200000 | USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1500000 | USD |
CY2016Q3 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1100000 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.85 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.77 | ||
CY2016Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
900000 | USD |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
900000 | USD |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-55200000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-85800000 | USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-41400000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-59000000 | USD | |
CY2015Q3 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
19800000 | USD |
us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
63400000 | USD | |
CY2016Q3 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
7600000 | USD |
us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
24900000 | USD | |
CY2015Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
20400000 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
62500000 | USD | |
CY2016Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
7300000 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
32200000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
33800000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
210100000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
15900000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
130700000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
53600000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
273500000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
23500000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
155600000 | USD | |
CY2015Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
247600000 | USD |
CY2016Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
234600000 | USD |
us-gaap |
Debt Instrument Increase Decrease Other Net
DebtInstrumentIncreaseDecreaseOtherNet
|
13100000 | USD | |
CY2016Q3 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.080 | |
CY2016Q3 | us-gaap |
Debt Instrument Repurchase Amount
DebtInstrumentRepurchaseAmount
|
9800000 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
600000 | USD |
CY2016Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
500000 | USD |
CY2015Q4 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
83900000 | USD |
CY2016Q3 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
104100000 | USD |
CY2015Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
172300000 | USD |
CY2016Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
170600000 | USD |
CY2015Q3 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
3900000 | USD |
us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
-20900000 | USD | |
CY2016Q3 | us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
800000 | USD |
us-gaap |
Defined Benefit Plan Actuarial Gain Loss
DefinedBenefitPlanActuarialGainLoss
|
0 | USD | |
us-gaap |
Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
|
0.0675 | ||
CY2015Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
29800000 | USD |
CY2016Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
29500000 | USD |
us-gaap |
Depreciation
Depreciation
|
400000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7500000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8100000 | USD | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-6.05 | |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
0.75 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
0.75 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.019 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-9.51 | ||
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.54 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-6.46 | ||
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
800000 | USD |
CY2016Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y0M2D | |
CY2016Q3 | us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
15000000 | USD |
us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
26100000 | USD | |
CY2015Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
1400000 | USD |
CY2016Q3 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
1100000 | USD |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | ||
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
17700000 | USD |
CY2016Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
25300000 | USD |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
1800000 | USD | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
1000000 | USD | |
CY2015Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
CY2016Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
16700000 | USD | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
-24400000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
-13200000 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
-2100000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
19200000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-55100000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-85900000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-41300000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-59400000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-600000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-12100000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2200000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-131700000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-68900000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-39000000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-18400000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-5700000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
5800000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-114900000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-45800000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-4100000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-500000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1800000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1200000 | USD | |
CY2015Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2016Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
105800000 | USD |
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.019 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | ||
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
98200000 | USD |
CY2015Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4800000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
14600000 | USD | |
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4700000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
14800000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
12200000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
6500000 | USD | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
319200000 | USD |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
185800000 | USD |
CY2016Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
2300000 | USD |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
3000000 | USD | |
CY2015Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
100000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
300000 | USD | |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
100000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
500000 | USD | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
820100000 | USD |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
613800000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
350300000 | USD |
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
201600000 | USD |
CY2015Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
985800000 | USD |
CY2016Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
838100000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
247000000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
234100000 | USD |
CY2015Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
36900000 | USD |
CY2016Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
103600000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9800000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1500000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-45100000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-51900000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-55100000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-85600000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-41300000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-58800000 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
1800000 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
3400000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-50400000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-71600000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36700000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-61800000 | USD | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23000000 | USD |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
23000000 | USD |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-200000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-200000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
300000 | USD | |
CY2015Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
184300000 | USD |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-200000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-200000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-200000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-200000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-200000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-200000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD | |
CY2015Q4 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
63100000 | USD |
CY2016Q3 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
77400000 | USD |
CY2015Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2016Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
31900000 | USD |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
36000000 | USD |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
0 | USD | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
3000000 | USD | |
CY2015Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
300000 | USD |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1800000 | USD | |
CY2016Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
300000 | USD |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1000000 | USD | |
CY2016Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
185200000 | USD |
CY2016Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
300000 | USD |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
800000 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
5400000 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
9700000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
3100000 | USD | |
us-gaap |
Payments For Tenant Improvements
PaymentsForTenantImprovements
|
1700000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
200000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3000000 | USD | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15200000 | USD |
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15100000 | USD |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
5000000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
300000 | USD | |
us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
3000000 | USD | |
us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
200000 | USD | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
4000000 | USD |
CY2016Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6800000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3500000 | USD |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
400000 | USD | |
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6100000 | USD |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
9800000 | USD | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-229700000 | USD |
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-288500000 | USD |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
29200000 | USD |
us-gaap |
Revenues
Revenues
|
260300000 | USD | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
21400000 | USD |
us-gaap |
Revenues
Revenues
|
174800000 | USD | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
13500000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
32100000 | USD | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10700000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
34600000 | USD | |
CY2015Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
8700000 | USD |
CY2016Q3 | us-gaap |
Severance Costs1
SeveranceCosts1
|
100000 | USD |
us-gaap |
Severance Costs1
SeveranceCosts1
|
400000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Term Simplified Method
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermSimplifiedMethod
|
6 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Term Simplified Method
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermSimplifiedMethod
|
6 | ||
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1900000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7700000 | USD | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
21900000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
38600000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
200000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
100000 | USD | |
CY2015Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
9800000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
13300000 | USD | |
CY2016Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
600000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1200000 | USD | |
CY2015Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
8700000 | USD |
CY2016Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6000000 | USD |
CY2015Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
100000 | USD | |
CY2016Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
100000 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
300000 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21600000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-63900000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-165700000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-224300000 | USD |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9100000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9000000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9100000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9100000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
9100000 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
9000000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
9100000 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
9100000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9100000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9000000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9100000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9100000 | shares | |
us-gaap |
Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
|
100000 | USD |