2017 Q4 Form 10-Q Financial Statement
#000106505917000042 Filed on November 14, 2017
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
Revenue | $116.9M | $50.30M | $21.40M |
YoY Change | -14.36% | 135.05% | -26.71% |
Cost Of Revenue | $64.90M | $39.00M | $23.50M |
YoY Change | -41.32% | 65.96% | -56.16% |
Gross Profit | $26.50M | $11.30M | -$2.100M |
YoY Change | 2.32% | -638.1% | -91.39% |
Gross Profit Margin | 22.67% | 22.47% | -9.81% |
Selling, General & Admin | $10.60M | $11.00M | $10.70M |
YoY Change | -8.62% | 2.8% | -20.74% |
% of Gross Profit | 40.0% | 97.35% | |
Research & Development | $700.0K | $4.500M | $21.90M |
YoY Change | -92.47% | -79.45% | 1052.63% |
% of Gross Profit | 2.64% | 39.82% | |
Depreciation & Amortization | $5.400M | $3.000M | $1.900M |
YoY Change | 8.0% | 57.89% | 46.15% |
% of Gross Profit | 20.38% | 26.55% | |
Operating Expenses | $11.30M | $15.50M | $32.60M |
YoY Change | -45.93% | -52.45% | 111.69% |
Operating Profit | $10.20M | -$8.500M | -$36.70M |
YoY Change | 10100.0% | -76.84% | -27.18% |
Interest Expense | -$700.0K | -$300.0K | -$4.600M |
YoY Change | -84.78% | -93.48% | -2.13% |
% of Operating Profit | -6.86% | ||
Other Income/Expense, Net | $27.20M | $300.0K | |
YoY Change | |||
Pretax Income | $35.60M | -$8.500M | -$41.30M |
YoY Change | -534.15% | -79.42% | -25.05% |
Income Tax | $100.0K | $0.00 | $0.00 |
% Of Pretax Income | 0.28% | ||
Net Earnings | $35.50M | -$8.500M | -$41.30M |
YoY Change | -532.93% | -79.42% | -25.05% |
Net Earnings / Revenue | 30.37% | -16.9% | -192.99% |
Basic Earnings Per Share | $3.69 | -$1.15 | |
Diluted Earnings Per Share | $3.69 | -$1.15 | -$4.538M |
COMMON SHARES | |||
Basic Shares Outstanding | 9.039M shares | 9.103M shares | 9.096M shares |
Diluted Shares Outstanding | 9.103M shares | 9.096M shares |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $208.8M | $135.9M | $170.8M |
YoY Change | -19.91% | -20.43% | -5.27% |
Cash & Equivalents | $208.8M | $135.9M | $170.8M |
Short-Term Investments | |||
Other Short-Term Assets | $22.50M | $110.1M | $92.50M |
YoY Change | -78.07% | 19.03% | 17.39% |
Inventory | $153.1M | $124.1M | $185.8M |
Prepaid Expenses | |||
Receivables | $60.20M | $14.20M | $7.900M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $566.9M | $384.3M | $457.0M |
YoY Change | 1.12% | -15.91% | -14.93% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.900M | $5.200M | $6.100M |
YoY Change | -18.33% | -14.75% | 74.29% |
Goodwill | |||
YoY Change | |||
Intangibles | $82.70M | $87.60M | $98.20M |
YoY Change | -11.36% | -10.79% | -12.32% |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.100M | $15.20M | $23.00M |
YoY Change | -95.44% | -33.91% | 14.43% |
Total Long-Term Assets | $108.4M | $137.6M | $156.8M |
YoY Change | -29.1% | -12.24% | -51.5% |
TOTAL ASSETS | |||
Total Short-Term Assets | $566.9M | $384.3M | $457.0M |
Total Long-Term Assets | $108.4M | $137.6M | $156.8M |
Total Assets | $675.3M | $521.9M | $613.8M |
YoY Change | -5.35% | -14.97% | -28.67% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $79.40M | $17.30M | $16.50M |
YoY Change | 33.22% | 4.85% | 96.43% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $6.100M | $6.100M | |
YoY Change | |||
Total Short-Term Liabilities | $403.4M | $238.4M | $201.6M |
YoY Change | 23.86% | 18.25% | -6.06% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $157.5M | $157.5M | $234.1M |
YoY Change | -32.72% | -32.72% | -5.45% |
Other Long-Term Liabilities | $17.50M | $35.60M | $36.00M |
YoY Change | -54.66% | -1.11% | -30.37% |
Total Long-Term Liabilities | $894.2M | $776.5M | $838.1M |
YoY Change | -5.83% | -7.35% | -9.34% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $403.4M | $238.4M | $201.6M |
Total Long-Term Liabilities | $894.2M | $776.5M | $838.1M |
Total Liabilities | $1.298B | $1.015B | $1.040B |
YoY Change | 1.75% | -2.39% | -8.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$284.5M | -$320.0M | -$288.5M |
YoY Change | -4.11% | 10.92% | |
Common Stock | $900.0K | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$218.9M | -$254.6M | -$224.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $675.3M | $521.9M | $613.8M |
YoY Change | -5.35% | -14.97% | -28.67% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $35.50M | -$8.500M | -$41.30M |
YoY Change | -532.93% | -79.42% | -25.05% |
Depreciation, Depletion And Amortization | $5.400M | $3.000M | $1.900M |
YoY Change | 8.0% | 57.89% | 46.15% |
Cash From Operating Activities | $70.50M | -$8.600M | -$2.000M |
YoY Change | -21.32% | 330.0% | -94.91% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$200.0K | -$200.0K | -$100.0K |
YoY Change | 100.0% | -50.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $2.600M | $400.0K | $200.0K |
YoY Change | 766.67% | 100.0% | -84.62% |
Cash From Investing Activities | $2.400M | $200.0K | $100.0K |
YoY Change | 700.0% | 100.0% | -90.91% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | -3.400M | -1.800M |
YoY Change | 88.89% | ||
NET CHANGE | |||
Cash From Operating Activities | 70.50M | -8.600M | -2.000M |
Cash From Investing Activities | 2.400M | 200.0K | 100.0K |
Cash From Financing Activities | 0.000 | -3.400M | -1.800M |
Net Change In Cash | 72.90M | -11.80M | -3.700M |
YoY Change | -18.91% | 218.92% | -90.31% |
FREE CASH FLOW | |||
Cash From Operating Activities | $70.50M | -$8.600M | -$2.000M |
Capital Expenditures | -$200.0K | -$200.0K | -$100.0K |
Free Cash Flow | $70.70M | -$8.400M | -$1.900M |
YoY Change | -21.09% | 342.11% | -95.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2017 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2017-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001065059 | ||
CY2017Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
9038751 | shares |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-600000 | USD | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
200000 | USD |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
100000 | USD |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
59500000 | USD |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
59800000 | USD |
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
400000 | USD | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
300000 | USD | |
CY2016Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1700000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7600000 | USD | |
CY2017Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
2500000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5700000 | USD | |
CY2016Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14000 | shares |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
13000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
60000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7000 | shares | |
CY2017Q3 | us-gaap |
Asset Retirement Obligation
AssetRetirementObligation
|
16600000 | USD |
CY2016Q4 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
38600000 | USD |
CY2017Q3 | us-gaap |
Asset Retirement Obligation Current
AssetRetirementObligationCurrent
|
16600000 | USD |
CY2016Q4 | us-gaap |
Assets
Assets
|
713500000 | USD |
CY2017Q3 | us-gaap |
Assets
Assets
|
521900000 | USD |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
560600000 | USD |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
384300000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
234000000 | USD |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
170800000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
260700000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
135900000 | USD |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
260700000 | USD |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
135900000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-63200000 | USD | |
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
CENTRUS ENERGY CORP | ||
dei |
Trading Symbol
TradingSymbol
|
LEU | ||
CY2017Q3 | leu |
Ar Ofinancialassurance
AROfinancialassurance
|
29600000 | USD |
CY2017Q1 | leu |
Cashpaidinexchange
Cashpaidinexchange
|
27600000 | USD |
CY2017Q3 | leu |
Common Stock Ownership Enabling Preferred Stock Purchase Rights
CommonStockOwnershipEnablingPreferredStockPurchaseRights
|
0.0499 | |
CY2017Q3 | leu |
Common Stock Ownership Enabling Preferred Stock Purchase Rights Incremental
CommonStockOwnershipEnablingPreferredStockPurchaseRightsIncremental
|
0.005 | |
CY2016Q4 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
4600000 | USD |
CY2017Q3 | leu |
Contract Services Customer Receivables
ContractServicesCustomerReceivables
|
5100000 | USD |
CY2016Q4 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
57500000 | USD |
CY2017Q3 | leu |
Inventories Owed To Customers And Suppliers
InventoriesOwedToCustomersAndSuppliers
|
22100000 | USD |
CY2016Q4 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
119900000 | USD |
CY2017Q3 | leu |
Inventory Net Of Liability
InventoryNetOfLiability
|
102000000 | USD |
CY2016Q3 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
375000 | shares |
leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
490000 | shares | |
CY2017Q3 | leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
327000 | shares |
leu |
Options With Exercise Price Greater Than Market Price
OptionsWithExercisePriceGreaterThanMarketPrice
|
30000 | shares | |
CY2016Q4 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
115800000 | USD |
CY2017Q3 | leu |
Separative Work Units Inventory
SeparativeWorkUnitsInventory
|
73700000 | USD |
CY2016Q4 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
100600000 | USD |
CY2017Q3 | leu |
Separative Work Units Net Of Liability
SeparativeWorkUnitsNetOfLiability
|
70500000 | USD |
CY2016Q4 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
15200000 | USD |
CY2017Q3 | leu |
Separative Work Units Owed To Customers And Suppliers
SeparativeWorkUnitsOwedToCustomersAndSuppliers
|
3200000 | USD |
CY2017 | leu |
Ut Battellecontractmonthlyrevenue
UTBattellecontractmonthlyrevenue
|
2000000 | USD |
leu |
Ut Battellecontractrevenuecurrentwork
UTBattellecontractrevenuecurrentwork
|
24200000 | USD | |
leu |
Ut Battellecontractrevenuepastwork
UTBattellecontractrevenuepastwork
|
8100000 | USD | |
CY2016Q4 | leu |
Uranium Inventory
UraniumInventory
|
61400000 | USD |
CY2017Q3 | leu |
Uranium Inventory
UraniumInventory
|
50200000 | USD |
CY2016Q4 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
19100000 | USD |
CY2017Q3 | leu |
Uranium Inventory Net Of Liability
UraniumInventoryNetOfLiability
|
31300000 | USD |
CY2016Q4 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
42300000 | USD |
CY2017Q3 | leu |
Uranium Owed To Customers And Suppliers
UraniumOwedToCustomersAndSuppliers
|
18900000 | USD |
CY2016Q4 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
15300000 | USD |
CY2017Q3 | leu |
Utility Customer Receivables
UtilityCustomerReceivables
|
9100000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
46400000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
50700000 | USD |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
59600000 | USD |
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17300000 | USD |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19900000 | USD |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
14200000 | USD |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
800000 | USD |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1700000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-124800000 | USD | |
CY2016Q4 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1100000 | USD |
CY2017Q3 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1300000 | USD |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-41400000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-59000000 | USD | |
CY2017Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-8500000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-23400000 | USD | |
CY2016Q3 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
7600000 | USD |
us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
24900000 | USD | |
CY2017Q3 | us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
6300000 | USD |
us-gaap |
Contract Revenue Cost
ContractRevenueCost
|
19900000 | USD | |
CY2016Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
7300000 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
32200000 | USD | |
CY2017Q3 | us-gaap |
Contracts Revenue
ContractsRevenue
|
6800000 | USD |
us-gaap |
Contracts Revenue
ContractsRevenue
|
19300000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
15900000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
130700000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
32400000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
76800000 | USD | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
23500000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
155600000 | USD | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
38700000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
96700000 | USD | |
CY2016Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
234600000 | USD |
CY2017Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
163700000 | USD |
CY2016Q4 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
234100000 | USD |
CY2017Q3 | us-gaap |
Debt Longterm And Shortterm Combined Amount
DebtLongtermAndShorttermCombinedAmount
|
163600000 | USD |
CY2017Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
100000 | USD |
CY2016Q4 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
123600000 | USD |
CY2017Q3 | us-gaap |
Deferred Revenue And Credits Current
DeferredRevenueAndCreditsCurrent
|
131700000 | USD |
CY2016Q4 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
179900000 | USD |
CY2017Q3 | us-gaap |
Defined Benefit Pension Plan Liabilities Noncurrent
DefinedBenefitPensionPlanLiabilitiesNoncurrent
|
175000000 | USD |
CY2015Q4 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
|
0.045 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Assumptions Used Calculating Benefit Obligation Discount Rate
DefinedBenefitPlanAssumptionsUsedCalculatingBenefitObligationDiscountRate
|
0.037 | |
CY2016Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
29500000 | USD |
CY2017Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
29600000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8100000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6600000 | USD | |
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
9800000 | USD | |
us-gaap |
Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
|
27600000 | USD | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.54 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-6.46 | ||
CY2016Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4700000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
14800000 | USD | |
CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
700000 | USD |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
4300000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
6500000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
4200000 | USD | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
177400000 | USD |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
124100000 | USD |
CY2016Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
100000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
500000 | USD | |
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
400000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1000000 | USD | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
713500000 | USD |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
521900000 | USD |
CY2016Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.15 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3.12 | ||
CY2017Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
500000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y2M10D | ||
CY2016Q4 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
1100000 | USD |
CY2017Q3 | us-gaap |
Fair Value Liabilities Measured On Recurring Basis Obligations
FairValueLiabilitiesMeasuredOnRecurringBasisObligations
|
1300000 | USD |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P15Y | ||
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
30200000 | USD |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
35900000 | USD |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
1000000 | USD | |
us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
2300000 | USD | |
CY2016Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
16700000 | USD | |
CY2017Q3 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
33600000 | USD | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
-2100000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
19200000 | USD | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
11600000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
4800000 | USD | |
CY2016Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-41300000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-59400000 | USD | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-8500000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-23500000 | USD | |
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-200000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
2200000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-35300000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-68900000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-42300000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-18400000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-14500000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
5800000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2900000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-45800000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-17900000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-500000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
1900000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-300000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
CY2016Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2017Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
123500000 | USD |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
93300000 | USD |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
87600000 | USD |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
325700000 | USD |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
238400000 | USD |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
949600000 | USD |
CY2017Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
776500000 | USD |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
234100000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
157500000 | USD |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6100000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9800000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-31000000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1500000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1800000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-51900000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-95600000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-41300000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-58800000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8500000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-23300000 | USD | |
CY2016Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-41300000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-58800000 | USD | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-10500000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-28300000 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
3400000 | USD | |
us-gaap |
Notes Issued1
NotesIssued1
|
400000 | USD | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36700000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-61800000 | USD | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8200000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-53800000 | USD | |
CY2016Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
725800000 | USD |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
24100000 | USD |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
15200000 | USD |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-200000 | USD | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
-100000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-200000 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
|
-100000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-200000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-100000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-200000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-100000 | USD | |
CY2016Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD | |
CY2016Q4 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
89300000 | USD |
CY2017Q3 | us-gaap |
Other Deferred Costs Net
OtherDeferredCostsNet
|
94500000 | USD |
CY2016Q4 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2017Q3 | us-gaap |
Other Inventory Supplies
OtherInventorySupplies
|
200000 | USD |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
38600000 | USD |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
35600000 | USD |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
3000000 | USD | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
104574 | shares |
CY2016Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
0 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
2000000 | USD |
us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
5000000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Liquidation Preference
PreferredStockLiquidationPreference
|
1000 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1.00 | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
0 | USD | |
CY2016Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
300000 | USD |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
1000000 | USD | |
CY2017Q3 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
600000 | USD |
us-gaap |
Other Operating Income
OtherOperatingIncome
|
2300000 | USD | |
CY2016Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
171300000 | USD |
CY2017Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
170000000 | USD |
CY2016Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
300000 | USD |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
800000 | USD | |
CY2017Q3 | us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
1700000 | USD |
us-gaap |
Other Restructuring Costs
OtherRestructuringCosts
|
5000000 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
9700000 | USD | |
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
1200000 | USD | |
us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1500000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3000000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
300000 | USD | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
104574 | shares |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13300000 | USD |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
15600000 | USD |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1200000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
2100000 | USD | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6800000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6900000 | USD |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
6000000 | USD |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5200000 | USD |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
0 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
3400000 | USD | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
21900000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
38600000 | USD | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4500000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15000000 | USD | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
100000 | USD | |
CY2016Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
600000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
1200000 | USD | |
CY2017Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
2400000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
7100000 | USD | |
CY2016Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5500000 | USD |
CY2017Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
6300000 | USD |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-296700000 | USD |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-320000000 | USD |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
21400000 | USD |
us-gaap |
Revenues
Revenues
|
174800000 | USD | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
50300000 | USD |
us-gaap |
Revenues
Revenues
|
101500000 | USD | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
10700000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
34600000 | USD | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11000000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
33100000 | USD | |
us-gaap |
Severance Costs1
SeveranceCosts1
|
2300000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Term Simplified Method
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedTermSimplifiedMethod
|
6 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
15 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
1.77 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
0.75 | ||
us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.019 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Expiration Period
SharebasedCompensationArrangementBySharebasedPaymentAwardExpirationPeriod
|
P10Y | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4600000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
400000 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
300000 | USD | |
CY2016Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
100000 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
300000 | USD | |
CY2017Q3 | us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
100000 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
300000 | USD | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-165700000 | USD |
CY2016Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-224300000 | USD |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-236100000 | USD |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-254600000 | USD |
CY2016Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9096000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9102000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9103000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9081000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9096000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9102000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9103000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9081000 | shares | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9096000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9102000 | shares | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9103000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9081000 | shares |