|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$705.9K
52.05%
YoY
|
$464.3K
105.24%
YoY
|
$226.2K
-11.43%
YoY
|
$255.4K
-64.66%
YoY
|
$722.7K
129.59%
YoY
|
| Cost Of Revenue |
$2.720K
-43.59%
YoY
|
$4.822K
-84.69%
YoY
|
$31.50K
-56.15%
YoY
|
$71.84K
-59.03%
YoY
|
$175.3K
76.44%
YoY
|
| Gross Profit |
$703.2K
53.05%
YoY
|
$459.5K
135.97%
YoY
|
$194.7K
6.08%
YoY
|
$183.6K
-66.47%
YoY
|
$547.4K
154.11%
YoY
|
| Selling, General & Admin |
$4.345M
12.8%
YoY
|
$3.852M
25.88%
YoY
|
$3.060M
-46.55%
YoY
|
$5.725M
19.13%
YoY
|
$4.805M
25.79%
YoY
|
| Research & Development |
$8.239M
249.02%
YoY
|
$2.361M
-35.62%
YoY
|
$3.667M
98.99%
YoY
|
$1.843M
45.91%
YoY
|
$1.263M
226.27%
YoY
|
| Depreciation & Amortization |
$51.23K
20.68%
YoY
|
$42.45K
-71.7%
YoY
|
$150.0K
46.03%
YoY
|
$102.7K
-8.05%
YoY
|
$111.7K
-0.92%
YoY
|
| Operating Expenses |
$12.58M
102.56%
YoY
|
$6.213M
-7.67%
YoY
|
$6.729M
-11.08%
YoY
|
$7.567M
21.38%
YoY
|
$6.234M
42.85%
YoY
|
| Operating Profit |
-$11.88M
106.51%
YoY
|
-$5.753M
-11.95%
YoY
|
-$6.534M
-11.51%
YoY
|
-$7.384M
29.84%
YoY
|
-$5.687M
37.07%
YoY
|
| Interest Expense |
-$30.70K
-25.85%
YoY
|
-$41.40K
-77.0%
YoY
|
-$180.0K
N/A
|
N/A
|
-$166.3K
315.65%
YoY
|
| Other Income/Expense, Net |
-$30.70K
-44.71%
YoY
|
-$55.52K
-68.89%
YoY
|
-$178.5K
-76.65%
YoY
|
-$764.6K
N/A
|
N/A
|
| Pretax Income |
-$11.91M
105.06%
YoY
|
-$5.809M
-13.47%
YoY
|
-$6.713M
-9.09%
YoY
|
-$7.384M
77.07%
YoY
|
-$4.170M
4.59%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$6.093K
162.74%
YoY
|
| Net Earnings |
-$11.90M
105.37%
YoY
|
-$5.795M
-13.05%
YoY
|
-$6.665M
-8.31%
YoY
|
-$7.269M
73.65%
YoY
|
-$4.186M
2.49%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.66
40.43%
YoY
|
-$0.47
-53.47%
YoY
|
-$1.01
-100.0%
YoY
|
-$1.235M
34.7%
YoY
|
-$917.0K
-35.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
18.00M shares
45.34%
YoY
|
12.38M shares
87.24%
YoY
|
6.614M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$20.00K
-88.51%
YoY
|
$0.00
-100.0%
YoY
|
$174.0K
107.14%
YoY
|
$174.0K
107.14%
YoY
|
$174.0K
20.0%
YoY
|
$183.9K
21.58%
YoY
|
$84.00K
N/A
|
$84.00K
-9.82%
YoY
|
$145.0K
314.11%
YoY
|
$151.3K
49.08%
YoY
|
$0.00
-100.0%
YoY
|
$93.15K
-6.59%
YoY
|
$35.02K
14.24%
YoY
|
$101.5K
631.1%
YoY
|
$111.2K
258.32%
YoY
|
$99.72K
-51.13%
YoY
|
$30.65K
-84.04%
YoY
|
$13.88K
-95.31%
YoY
|
$31.02K
-76.14%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.720K
-43.59%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.822K
-69.47%
YoY
|
$0.00
-100.0%
YoY
|
$12.75K
-31.58%
YoY
|
$2.958K
-53.69%
YoY
|
$15.80K
183.57%
YoY
|
$41.25K
103.1%
YoY
|
$18.64K
-68.94%
YoY
|
$6.387K
-79.11%
YoY
|
$5.570K
-91.36%
YoY
|
$20.31K
103.1%
YoY
|
| Gross Profit |
$20.00K
-88.51%
YoY
|
$0.00
-100.0%
YoY
|
$174.0K
107.14%
YoY
|
$174.0K
107.14%
YoY
|
$174.0K
20.0%
YoY
|
$181.2K
23.73%
YoY
|
$84.00K
N/A
|
$84.00K
4.48%
YoY
|
$145.0K
352.32%
YoY
|
$146.5K
70.93%
YoY
|
$0.00
-100.0%
YoY
|
$80.40K
-0.84%
YoY
|
$32.06K
32.12%
YoY
|
$85.68K
931.06%
YoY
|
$69.90K
552.66%
YoY
|
$81.08K
-43.72%
YoY
|
$24.26K
-84.97%
YoY
|
$8.310K
-96.41%
YoY
|
$10.71K
-91.08%
YoY
|
| Selling, General & Admin |
$996.5K
-19.58%
YoY
|
$902.3K
-1.79%
YoY
|
$980.5K
-25.71%
YoY
|
$1.207M
-3.74%
YoY
|
$1.239M
118.45%
YoY
|
$918.7K
29.19%
YoY
|
$1.320M
131.56%
YoY
|
$1.254M
52.29%
YoY
|
$567.2K
-12.26%
YoY
|
$711.1K
-30.66%
YoY
|
$570.0K
-53.54%
YoY
|
$823.3K
-52.88%
YoY
|
$646.5K
-46.0%
YoY
|
$1.026M
-33.97%
YoY
|
$1.227M
39.35%
YoY
|
$1.747M
-19.04%
YoY
|
$1.197M
17.38%
YoY
|
$1.553M
107.08%
YoY
|
$880.4K
10.05%
YoY
|
| Research & Development |
$475.4K
-71.8%
YoY
|
$671.3K
-65.63%
YoY
|
$1.882M
94.59%
YoY
|
$2.718M
374.18%
YoY
|
$1.686M
585.95%
YoY
|
$1.953M
239.99%
YoY
|
$967.2K
93.44%
YoY
|
$573.1K
-65.07%
YoY
|
$245.8K
-64.7%
YoY
|
$574.5K
-30.74%
YoY
|
$500.0K
40.37%
YoY
|
$1.641M
118.14%
YoY
|
$696.2K
152.53%
YoY
|
$829.5K
80.83%
YoY
|
$356.2K
-19.01%
YoY
|
$752.1K
65.5%
YoY
|
$275.7K
56.29%
YoY
|
$458.7K
138.59%
YoY
|
$439.8K
528.27%
YoY
|
| Depreciation & Amortization |
$19.10K
730.43%
YoY
|
$12.01K
37.5%
YoY
|
$21.40K
30.49%
YoY
|
$31.00K
105.71%
YoY
|
$2.300K
-85.56%
YoY
|
$8.734K
-69.65%
YoY
|
$16.40K
-79.5%
YoY
|
$15.07K
-39.74%
YoY
|
$15.93K
-35.58%
YoY
|
$28.78K
16.38%
YoY
|
$80.00K
223.49%
YoY
|
$25.01K
4.64%
YoY
|
$24.73K
-5.47%
YoY
|
$24.73K
-11.46%
YoY
|
$24.73K
-11.46%
YoY
|
$23.90K
-14.43%
YoY
|
$26.16K
-6.34%
YoY
|
$27.93K
0.0%
YoY
|
$27.93K
-6.9%
YoY
|
| Operating Expenses |
$1.472M
-49.68%
YoY
|
$1.574M
-45.21%
YoY
|
$2.863M
25.16%
YoY
|
$3.924M
114.81%
YoY
|
$2.925M
259.78%
YoY
|
$2.872M
123.39%
YoY
|
$2.287M
82.97%
YoY
|
$1.827M
-25.85%
YoY
|
$813.0K
-39.45%
YoY
|
$1.286M
-30.7%
YoY
|
$1.250M
-21.04%
YoY
|
$2.464M
-1.42%
YoY
|
$1.343M
-8.84%
YoY
|
$1.855M
304.39%
YoY
|
$1.583M
28.29%
YoY
|
$2.499M
-7.79%
YoY
|
$1.473M
16.35%
YoY
|
$458.7K
-51.42%
YoY
|
$1.234M
37.1%
YoY
|
| Operating Profit |
-$1.452M
-47.22%
YoY
|
-$1.574M
-41.52%
YoY
|
-$2.689M
22.04%
YoY
|
-$3.750M
115.18%
YoY
|
-$2.751M
311.83%
YoY
|
-$2.691M
136.2%
YoY
|
-$2.203M
76.25%
YoY
|
-$1.743M
-26.88%
YoY
|
-$668.0K
-49.03%
YoY
|
-$1.139M
-35.62%
YoY
|
-$1.250M
-17.39%
YoY
|
-$2.384M
-1.44%
YoY
|
-$1.311M
-9.53%
YoY
|
-$1.769M
292.83%
YoY
|
-$1.513M
23.7%
YoY
|
-$2.418M
-5.77%
YoY
|
-$1.449M
31.16%
YoY
|
-$450.4K
-36.84%
YoY
|
-$1.223M
56.82%
YoY
|
| Interest Expense |
$1.800K
N/A
|
-$22.10K
38.99%
YoY
|
-$8.600K
-128.1%
YoY
|
-$40.20K
-2.88%
YoY
|
$0.00
-100.0%
YoY
|
-$15.90K
-65.36%
YoY
|
$30.60K
N/A
|
-$41.39K
N/A
|
$15.27K
N/A
|
-$45.90K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$79.45K
N/A
|
| Other Income/Expense, Net |
$1.769K
-94.8%
YoY
|
-$22.08K
38.69%
YoY
|
N/A
|
-$40.19K
-2.92%
YoY
|
$34.04K
122.89%
YoY
|
-$15.92K
-65.31%
YoY
|
N/A
|
-$41.39K
-339.28%
YoY
|
$15.27K
17.59%
YoY
|
-$45.90K
-37.88%
YoY
|
N/A
|
$17.30K
N/A
|
$12.99K
N/A
|
-$73.89K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.450M
-46.63%
YoY
|
-$1.596M
-41.04%
YoY
|
-$2.697M
23.35%
YoY
|
-$3.791M
112.44%
YoY
|
-$2.717M
316.25%
YoY
|
-$2.707M
128.4%
YoY
|
-$2.187M
74.93%
YoY
|
-$1.784M
-25.14%
YoY
|
-$652.7K
-50.2%
YoY
|
-$1.185M
-33.02%
YoY
|
-$1.250M
-17.39%
YoY
|
-$2.384M
-1.44%
YoY
|
-$1.311M
-9.53%
YoY
|
-$1.769M
-11.69%
YoY
|
-$1.513M
16.16%
YoY
|
-$2.418M
-5.77%
YoY
|
-$1.449M
-444.92%
YoY
|
-$2.003M
182.18%
YoY
|
-$1.303M
69.18%
YoY
|
| Income Tax |
$2.598K
N/A
|
$1.791K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.450M
-46.56%
YoY
|
-$1.595M
-41.01%
YoY
|
-$2.696M
23.39%
YoY
|
-$3.789M
112.67%
YoY
|
-$2.713M
317.71%
YoY
|
-$2.704M
129.26%
YoY
|
-$2.185M
76.19%
YoY
|
-$1.782M
-24.87%
YoY
|
-$649.5K
-49.96%
YoY
|
-$1.179M
-32.84%
YoY
|
-$1.240M
-15.5%
YoY
|
-$2.372M
-1.94%
YoY
|
-$1.298M
-10.39%
YoY
|
-$1.756M
-12.36%
YoY
|
-$1.467M
24.56%
YoY
|
-$2.418M
-5.77%
YoY
|
-$1.449M
-468.44%
YoY
|
-$2.003M
182.13%
YoY
|
-$1.178M
64.78%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
-60.0%
YoY
|
-$0.07
-56.25%
YoY
|
-$0.14
0.0%
YoY
|
-$0.21
62.21%
YoY
|
-$0.15
148.59%
YoY
|
-$0.16
22.8%
YoY
|
-$0.14
-7.27%
YoY
|
-$0.13
-65.08%
YoY
|
-$0.06
-72.34%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.15
-100.0%
YoY
|
-$0.37
-100.0%
YoY
|
-$0.22
-100.0%
YoY
|
-$295.1K
-15.22%
YoY
|
-$246.6K
12.92%
YoY
|
-$400.4K
-20.07%
YoY
|
-$241.2K
-344.22%
YoY
|
-$348.0K
49.16%
YoY
|
-$218.3K
2665.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.89M shares
41.79%
YoY
|
22.23M shares
27.35%
YoY
|
19.56M shares
23.71%
YoY
|
17.56M shares
36.27%
YoY
|
17.55M shares
68.2%
YoY
|
17.45M shares
69.83%
YoY
|
15.81M shares
95.39%
YoY
|
12.89M shares
115.28%
YoY
|
10.44M shares
75.36%
YoY
|
10.28M shares
72.69%
YoY
|
8.092M shares
35.97%
YoY
|
5.986M shares
0.58%
YoY
|
5.951M shares
N/A
|
5.951M shares
0.0%
YoY
|
5.951M shares
16.59%
YoY
|
5.951M shares
N/A
|
N/A
|
5.951M shares
N/A
|
5.104M shares
-94.3%
YoY
|
| Diluted Shares Outstanding |
24.44M shares
39.58%
YoY
|
21.38M shares
28.24%
YoY
|
N/A
|
18.30M shares
32.07%
YoY
|
17.51M shares
62.67%
YoY
|
16.67M shares
84.15%
YoY
|
N/A
|
13.86M shares
N/A
|
10.77M shares
N/A
|
9.052M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...