2021 Form 10-K Financial Statement

#000164033421002981 Filed on November 29, 2021

View on sec.gov

Income Statement

Concept 2021 2020 Q3 2020
Revenue $722.7K $130.0K $314.8K
YoY Change 129.59% 0.0% 41.41%
Cost Of Revenue $175.3K $10.00K $99.38K
YoY Change 76.44% 0.0% 396.89%
Gross Profit $547.4K $120.0K $215.4K
YoY Change 154.11% 9.09% 7.71%
Gross Profit Margin 75.74% 92.31% 68.43%
Selling, General & Admin $4.805M $800.0K $3.820M
YoY Change 25.79% -21.57% 2.69%
% of Gross Profit 877.82% 666.67% 1773.32%
Research & Development $1.263M $70.00K $387.1K
YoY Change 226.27% -56.25% -30.88%
% of Gross Profit 230.71% 58.33% 179.69%
Depreciation & Amortization $111.7K $30.00K $112.8K
YoY Change -0.92% 0.0% 86.21%
% of Gross Profit 20.41% 25.0% 52.34%
Operating Expenses $6.234M $900.0K $4.364M
YoY Change 42.85% -25.62% 0.14%
Operating Profit -$5.687M -$780.0K -$4.149M
YoY Change 37.07% -29.09% -0.22%
Interest Expense -$166.3K $0.00 -$40.00K
YoY Change 315.65% -100.0% 100.0%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$4.170M -$770.0K -$3.987M
YoY Change 4.59% -31.25% -4.12%
Income Tax $6.093K $2.319K
% Of Pretax Income
Net Earnings -$4.186M -$715.0K -$4.085M
YoY Change 2.49% -33.8% -199.62%
Net Earnings / Revenue -579.21% -549.97% -1297.56%
Basic Earnings Per Share
Diluted Earnings Per Share -$917.0K -$7.896K -$1.419M
COMMON SHARES
Basic Shares Outstanding 89.59M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2021 2020 Q3 2020
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.75M $1.310M $1.310M
YoY Change 797.07% -2.96% -2.96%
Cash & Equivalents $1.294M $1.290M
Short-Term Investments $833.8K $20.00K $20.00K
Other Short-Term Assets $319.3K $290.0K $290.0K
YoY Change 10.09% 314.29% 314.29%
Inventory $29.65K $116.9K $120.0K
Prepaid Expenses $182.1K
Receivables $16.55K $313.9K $80.00K
Other Receivables $325.9K $130.0K $130.0K
Total Short-Term Assets $12.44M $1.926M $1.930M
YoY Change 544.71% 5.89% 6.04%
LONG-TERM ASSETS
Property, Plant & Equipment $459.3K $483.4K $610.0K
YoY Change -24.71% -18.25% 3.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $823.9K $902.3K $900.0K
YoY Change -8.46% 5.36% 4.65%
TOTAL ASSETS
Total Short-Term Assets $12.44M $1.926M $1.930M
Total Long-Term Assets $823.9K $902.3K $900.0K
Total Assets $13.27M $2.828M $2.830M
YoY Change 368.79% 5.72% 5.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $54.67K $50.00K $50.00K
YoY Change 9.34% 66.67% 66.67%
Accrued Expenses $85.46K $70.00K $70.00K
YoY Change 22.09% -30.0% -30.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.930K
YoY Change
Total Short-Term Liabilities $153.3K $225.9K $230.0K
YoY Change -33.36% 22.44% 27.78%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $30.00K $30.00K
YoY Change -100.0%
Other Long-Term Liabilities $49.99K $90.00K $90.00K
YoY Change -44.46%
Total Long-Term Liabilities $49.99K $120.1K $120.0K
YoY Change -58.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $153.3K $225.9K $230.0K
Total Long-Term Liabilities $49.99K $120.1K $120.0K
Total Liabilities $1.180K $346.0K $300.0K
YoY Change -99.61% 87.52% 3.45%
SHAREHOLDERS EQUITY
Retained Earnings -$27.80M
YoY Change 16.48%
Common Stock $3.001K
YoY Change -96.19%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $13.27M $2.482M $2.530M
YoY Change
Total Liabilities & Shareholders Equity $13.27M $2.828M $2.830M
YoY Change 368.79% 5.72% 5.6%

Cashflow Statement

Concept 2021 2020 Q3 2020
OPERATING ACTIVITIES
Net Income -$4.186M -$715.0K -$4.085M
YoY Change 2.49% -33.8% -199.62%
Depreciation, Depletion And Amortization $111.7K $30.00K $112.8K
YoY Change -0.92% 0.0% 86.21%
Cash From Operating Activities -$3.990M -$680.0K -$2.619M
YoY Change 52.35% -8.11% -12.87%
INVESTING ACTIVITIES
Capital Expenditures -$79.49K -$10.00K -$30.00K
YoY Change 164.97% 0.0% -104.64%
Acquisitions
YoY Change
Other Investing Activities $273.4K $0.00 $10.00K
YoY Change 2633.7% -100.0% -108.33%
Cash From Investing Activities $193.9K -$20.00K -$26.84K
YoY Change -822.27% -33.33% -96.51%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $22.74K
YoY Change
Cash From Financing Activities $13.42M -40.00K $2.654M
YoY Change 405.6% -166.67% -20.29%
NET CHANGE
Cash From Operating Activities -$3.990M -680.0K -$2.619M
Cash From Investing Activities $193.9K -20.00K -$26.84K
Cash From Financing Activities $13.42M -40.00K $2.654M
Net Change In Cash $9.624M -740.0K $8.602K
YoY Change 111781.52% 4.23% -100.23%
FREE CASH FLOW
Cash From Operating Activities -$3.990M -$680.0K -$2.619M
Capital Expenditures -$79.49K -$10.00K -$30.00K
Free Cash Flow -$3.910M -$670.0K -$2.589M
YoY Change 51.04% -8.22% -29.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
50344 shares
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
10.76
CY2020Q3 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
483357 USD
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
84900 shares
CY2021Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
823877 USD
CY2020Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
902277 USD
CY2021Q3 us-gaap Assets
Assets
13266817 USD
CY2020Q3 us-gaap Assets
Assets
2828238 USD
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
100723 USD
CY2020Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
86920 USD
CY2021Q3 us-gaap Deferred Revenue
DeferredRevenue
0 USD
CY2020Q3 us-gaap Deferred Revenue
DeferredRevenue
44255 USD
CY2021Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
5223 USD
CY2020Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
58704 USD
CY2021Q3 us-gaap Loans Payable Current
LoansPayableCurrent
7926 USD
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.41
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
206170 shares
CY2020Q3 us-gaap Loans Payable Current
LoansPayableCurrent
0 USD
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
39404 USD
CY2020Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
36038 USD
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
153276 USD
CY2020Q3 us-gaap Liabilities Current
LiabilitiesCurrent
225917 USD
CY2021Q3 us-gaap Other Liabilities
OtherLiabilities
49989 USD
CY2020Q3 us-gaap Other Liabilities
OtherLiabilities
89393 USD
CY2021Q3 us-gaap Loans Payable
LoansPayable
0 USD
CY2020Q3 us-gaap Loans Payable
LoansPayable
30670 USD
CY2021Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
49989 USD
CY2020Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
120063 USD
CY2021Q3 us-gaap Liabilities
Liabilities
203265 USD
CY2020Q3 us-gaap Liabilities
Liabilities
345980 USD
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
220000000 shares
CY2020Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5726699 shares
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10917797 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1293749 USD
CY2021Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
833841 USD
CY2020Q3 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
19321 USD
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
342401 USD
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
313925 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
29648 USD
CY2020Q3 us-gaap Inventory Net
InventoryNet
116871 USD
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
319253 USD
CY2020Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
182095 USD
CY2021Q3 us-gaap Assets Current
AssetsCurrent
12442940 USD
CY2020Q3 us-gaap Assets Current
AssetsCurrent
1925961 USD
CY2021Q3 lexx Right Of Use Assets
RightOfUseAssets
91041 USD
CY2020Q3 lexx Right Of Use Assets
RightOfUseAssets
126920 USD
CY2021Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
364623 USD
CY2020Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
292000 USD
CY2021Q3 us-gaap Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
368213 USD
CY2021Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5726699 shares
CY2020Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3001476 shares
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
5727 USD
CY2020Q3 us-gaap Common Stock Value
CommonStockValue
3001 USD
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
45089114 USD
CY2020Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
30324398 USD
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-31829204 USD
CY2020Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27802198 USD
CY2021Q3 lexx Equity Attributable To Shareholders Of The Company
EquityAttributableToShareholdersOfTheCompany
13265637 USD
CY2020Q3 lexx Equity Attributable To Shareholders Of The Company
EquityAttributableToShareholdersOfTheCompany
2525201 USD
CY2021Q3 us-gaap Minority Interest
MinorityInterest
-202085 USD
CY2020Q3 us-gaap Minority Interest
MinorityInterest
-42943 USD
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
13063552 USD
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
2482258 USD
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13266817 USD
CY2020Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2828238 USD
CY2021 us-gaap Revenues
Revenues
722738 USD
CY2020 us-gaap Revenues
Revenues
314793 USD
CY2021 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
175346 USD
CY2020 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
99378 USD
CY2021 us-gaap Gross Profit
GrossProfit
547392 USD
CY2020 us-gaap Gross Profit
GrossProfit
215415 USD
CY2021 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1262895 USD
CY2020 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
387074 USD
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4971349 USD
CY2020 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3977138 USD
CY2021 us-gaap Operating Expenses
OperatingExpenses
6234244 USD
CY2020 us-gaap Operating Expenses
OperatingExpenses
4364212 USD
CY2021 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-5686852 USD
CY2020 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-4148797 USD
CY2021 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
1522704 USD
CY2020 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
0 USD
CY2021 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-22000 USD
CY2020 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
64184 USD
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-4186148 USD
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-4084613 USD
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-4027006 USD
CY2020 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3933996 USD
CY2021 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-159142 USD
CY2020 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-150617 USD
CY2021 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.95
CY2020 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.47
CY2021 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
-0.01
CY2020 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.02
CY2021 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
4391446 shares
CY2020 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
2773376 shares
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-4186148 USD
CY2021 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
410007 USD
CY2020 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1139270 USD
CY2021 us-gaap Depreciation
Depreciation
111718 USD
CY2020 us-gaap Depreciation
Depreciation
112750 USD
CY2021 us-gaap Inventory Write Down
InventoryWriteDown
2482 USD
CY2020 us-gaap Inventory Write Down
InventoryWriteDown
8240 USD
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
50500 USD
CY2021 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
5.41
CY2020 lexx Income From Ongoing Operations
IncomeFromOngoingOperations
384543 USD
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
21.30
CY2020 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
29.51
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
161600 shares
CY2020 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
11.66
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021 lexx Income From Ongoing Operations
IncomeFromOngoingOperations
722738 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
44816 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
7469 USD
CY2021Q3 lexx Lessee Operating Lease Liability Payments Due Thereafter
LesseeOperatingLeaseLiabilityPaymentsDueThereafter
0 USD
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
96884 USD
CY2021Q3 lexx Operating Imputed Interest
OperatingImputedInterest
-7491 USD
CY2021Q3 lexx Present Value Of Operating Lease Liabilities
PresentValueOfOperatingLeaseLiabilities
89393 USD
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
39404 USD
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
49989 USD
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
50000 USD
CY2021 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
35879 USD
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
33342 USD
CY2021 lexx Realized Loss On Disposal Of Marketable Securities
RealizedLossOnDisposalOfMarketableSecurities
0 USD
CY2020 lexx Realized Loss On Disposal Of Marketable Securities
RealizedLossOnDisposalOfMarketableSecurities
18198 USD
CY2021 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
166255 USD
CY2020 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
19893 USD
CY2021 lexx Gain On Asset Disposal
GainOnAssetDisposal
-1522704 USD
CY2020 lexx Gain On Asset Disposal
GainOnAssetDisposal
0 USD
CY2021 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
85000 USD
CY2020 us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
100000 USD
CY2021 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
785895 USD
CY2020 us-gaap Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
168833 USD
CY2021 lexx Lease Accretion
LeaseAccretion
7912 USD
CY2020 lexx Lease Accretion
LeaseAccretion
9665 USD
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
189580 USD
CY2020 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-90780 USD
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
95037 USD
CY2020 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4213 USD
CY2021 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-137158 USD
CY2020 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-113168 USD
CY2021 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
13803 USD
CY2020 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-49491 USD
CY2021 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-53481 USD
CY2020 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
10608 USD
CY2021 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-44255 USD
CY2020 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
44255 USD
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3989678 USD
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2618785 USD
CY2021 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
0 USD
CY2020 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
6802 USD
CY2021 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
79493 USD
CY2020 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
33645 USD
CY2021 lexx Asset Disposition
AssetDisposition
273373 USD
CY2020 lexx Asset Disposition
AssetDisposition
0 USD
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
193880 USD
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-26843 USD
CY2021 lexx Long Term Loan
LongTermLoan
-22744 USD
CY2020 lexx Long Term Loan
LongTermLoan
30670 USD
CY2021 lexx Lease Payments
LeasePayments
43950 USD
CY2020 lexx Lease Payments
LeasePayments
44496 USD
CY2021 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
9471497 USD
CY2020 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
2668056 USD
CY2021 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
4015043 USD
CY2020 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
0 USD
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
13419846 USD
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2654230 USD
CY2021 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
9624048 USD
CY2020 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
8602 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1293749 USD
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1285147 USD
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10917797 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1293749 USD
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
16297 USD
CY2021Q3 us-gaap Prepaid Advertising
PrepaidAdvertising
168760 USD
CY2020Q3 us-gaap Prepaid Advertising
PrepaidAdvertising
21878 USD
CY2021Q3 lexx Prepaid Legal Fees
PrepaidLegalFees
31380 USD
CY2020Q3 lexx Prepaid Legal Fees
PrepaidLegalFees
47498 USD
CY2021Q3 lexx Prepaid Licence And Filing Fees Due
PrepaidLicenceAndFilingFeesDue
19500 USD
CY2020Q3 lexx Prepaid Licence And Filing Fees Due
PrepaidLicenceAndFilingFeesDue
8541 USD
CY2021Q3 us-gaap Prepaid Insurance
PrepaidInsurance
80863 USD
CY2020Q3 us-gaap Prepaid Insurance
PrepaidInsurance
78792 USD
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
319253 USD
CY2020Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
182095 USD
CY2021Q3 us-gaap Trading Securities Cost
TradingSecuritiesCost
1037025 USD
CY2021 lexx Unrealized Gains
UnrealizedGains
16243 USD
CY2021 lexx Unrealized Losses
UnrealizedLosses
-219427 USD
CY2021Q3 us-gaap Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
273373 USD
CY2021 lexx Shares Received On Disposal Of Asset
SharesReceivedOnDisposalOfAsset
468264 USD
CY2021Q3 lexx Shares Receivable On Disposal Of Asset
SharesReceivableOnDisposalOfAsset
781067 USD
CY2021 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
3000 USD
CY2020 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
69750 USD
CY2021 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
25000 USD
CY2021 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-22000 USD
CY2020 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
64184 USD
CY2021 us-gaap Investment Income Net
InvestmentIncomeNet
-22000 USD
CY2020 us-gaap Investment Income Net
InvestmentIncomeNet
64184 USD
CY2021 lexx Discontinued Operations Change In Working Capital
DiscontinuedOperationsChangeInWorkingCapital
25000 USD
CY2020 lexx Discontinued Operations Change In Working Capital
DiscontinuedOperationsChangeInWorkingCapital
-99000 USD
CY2021 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
3000 USD
CY2020 us-gaap Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
-34816 USD
CY2021 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
3000 USD
CY2021Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
0 USD
CY2020 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
30030 USD
CY2020 us-gaap Income Taxes Paid
IncomeTaxesPaid
12978 USD
CY2021 lexx Marketable Securities Received On Amounts Receivable
MarketableSecuritiesReceivedOnAmountsReceivable
893493 USD
CY2020 lexx Marketable Securities Received On Amounts Receivable
MarketableSecuritiesReceivedOnAmountsReceivable
0 USD
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
2490712 USD
CY2020 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
100000 USD
CY2020 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1139270 USD
CY2020 lexx Warrants Issued For Service
WarrantsIssuedForService
168833 USD
CY2020 lexx Private Placements Amount
PrivatePlacementsAmount
2638026 USD
CY2020 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-150617 USD
CY2021 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
85000 USD
CY2021 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
410007 USD
CY2021 lexx Warrants Issued For Service
WarrantsIssuedForService
785895 USD
CY2021 lexx Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
4015043 USD
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
9471497 USD
CY2021 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-159142 USD
CY2021 us-gaap Nature Of Operations
NatureOfOperations
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1. Nature of Business</strong></p><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Lexaria Bioscience Corp. (“Lexaria”, “we”, “our” or the “Company”) is a biotechnology company pursuing the enhancement of the bioavailability of a diverse and broad range of active pharmaceutical ingredients (“API”) using our proprietary DehydraTECH drug delivery technology. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Revenues are received from licensing the Company’s patented technology to partners who pay either a license fee to use DehydraTECH in the manufacturing of their own products or purchase DehydraTECH manufactured products made to their specifications by Lexaria. The Company has relationships with several consumer products companies in the CBD and nutraceuticals spaces that use Lexaria’s technology in consumer goods being sold online and at retailers in the US and Canada. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em>Going Concern Consideration</em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“US GAAP”) applicable to a going concern which assumes the Company will have sufficient funds to pay it operational, research and development and capital expenditures for a period of at least 12 months from the date this financial report.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Since inception, the Company has incurred significant operating and net losses. The losses attributable to common shareholders were $4.2m, $4.1m and $4.2m for the years ended August 31, 2021, 2020 and 2019, respectively. As of August 31, 2021, we had an accumulated deficit of $31.8m. We expect to continue to incur significant operational expenses and net losses in the upcoming 12 months. Our net losses may fluctuate significantly from quarter to quarter and year to year, depending on the stage and complexity of our R&amp;D studies and related expenditures, the receipt of additional payments on the licencing of our technology, if any, and the receipt of payments under any current or future collaborations we may enter into. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On January 12, 2021, the Company closed an underwritten public offering for net proceeds of $9,471,497. In the fourth quarter of the year ended August 31, 2021, the Company received $4,015,043 from the exercise of warrants. We may offer additional securities for sale during our fiscal year 2022 or thereafter in response to market conditions or other circumstances if we believe such a plan of financing is required to advance the Company’s business plans and is in the best interests of our stockholders.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company has evaluated whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern. As of August 31, 2021, the Company had cash and cash equivalents of approximately $10.9m, carries no debt. We believe this is sufficient to enable the Company to fund its operating and R&amp;D expenses and any capital expenditure requirements through one year from the issuance date of the audited consolidated financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em>Impacts of COVID-19 Pandemic</em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The emergence of the COVID-19 pandemic in 2020 continues to present uncertainty and unforecastable new risks to the Company and its business plans. As of August 31, 2021, there has been no material impact on the Company’s financial position as a direct result of the pandemic. However, the Company has experienced some supply chain disruptions and shortages in the timely procurement of ingredients and supplies used in both our R&amp;D activities and production. Management views this situation as transitory but cannot predict the length of time it may take for these disruptions to dissipate or if there will be a significant economic effect on the Company’s operations. In the interim, it may cause delays in carrying out our research studies and in our production schedules. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Restrictions on international travel presents a challenge in carrying out normal business activities related to corporate finance efforts and the pursuit of new customers throughout North America who might otherwise access to our licensees’ retail products. As a result, the pandemic has increased the risk of lower revenues and higher losses. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the year ended August 31, 2020, we were in receipt of C$30,732 in COVID relief under the Canada Emergency Wage Subsidy programs for employees which reduced our employment costs in that year. During fiscal 2020 we also received C$40,000 from the Canadian Government sponsored Emergency Business Account loan program. As specified by the terms of this program, we have repaid C$30,000 of the loan in fiscal 2021. The remaining $7,926 (C$10,000) of the loan payable is anticipated to be forgiven as directed under this program in the year ended August 31, 2022. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">We continue to actively monitor the evolving effects of COVID-19 and may take further actions that alter our operations, including those that may be required by federal, state, provincial, or local authorities, or that we determine are in the best interests of our employees and other third parties with which we do business. We do not know when it will become practical to relax or eliminate some or all these measures entirely. The economic effect of a prolonged pandemic is difficult to predict and could result in material financial impact in the Company’s future reporting periods.</p>
CY2021 lexx Loss Attributable To Shareholders
LossAttributableToShareholders
4200000 USD
CY2020 lexx Loss Attributable To Shareholders
LossAttributableToShareholders
4100000 USD
CY2019 lexx Loss Attributable To Shareholders
LossAttributableToShareholders
4200000 USD
CY2021Q1 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
9471497 USD
CY2021Q3 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
4015043 USD
CY2021Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
10900000 USD
CY2021 lexx Grant Received For Covid Relief
GrantReceivedForCovidRelief
30732 USD
CY2021 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company places its cash with a high credit quality financial institution. As of August 31, 2021, the Company had approximately $10,917,797 on deposit. (August 31, 2020: $1,293,749). </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Included in amounts relievable is $278,107 which represent the value of shares receivable from the sale of assets during the year ended August 31, 2021.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In the year ended August 31, 2021, one licensee accounted for 72% (2020 – 12%) of revenues.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As at August 31, 2021, we had $Nil (2020 – $143,500) in IP Territory license fees receivable. These receivable amounts are based on contractual terms for payments that are payable within twelve months of signing the definitive agreements or routine IP usage fees. The Company incurred $50,500 in bad debt in fiscal 2021 (2020 – $50,000) primarily due to cancellations of IP license agreements. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As at August 31, 2021, the Company had $47,741 (2020 - $87,933) in sales tax receivable. The Company considers its credit risk to be low for such receivables.</p>
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10917797 USD
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1293749 USD
CY2021 us-gaap Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
278107 USD
CY2021 lexx Licensee Accounted Revenues
LicenseeAccountedRevenues
0.72 pure
CY2020 lexx Licensee Accounted Revenues
LicenseeAccountedRevenues
0.12 pure
CY2020Q3 lexx Territory License Fee Receivable
TerritoryLicenseFeeReceivable
143500 USD
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
50500 USD
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
50000 USD
CY2021Q3 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
47741 USD
CY2020Q3 us-gaap Value Added Tax Receivable
ValueAddedTaxReceivable
87933 USD
CY2020Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
166043 USD
CY2020Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
483357 USD
CY2021 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
10926 USD
CY2020 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
1928 USD
CY2020 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
0 USD
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
160289 USD
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
158773 USD
CY2021 us-gaap Basis Of Accounting
BasisOfAccounting
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>3. Basis of Consolidation</strong></p><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">These consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries; Lexaria Pharmaceutical Corp., Lexaria Hemp Corp., Lexaria CanPharm ULC, PoViva Corp., and Kelowna Management Services Corp. The Company owns 83.3% of Lexaria Nicotine LLC and the remaining 16.7% is owned by Altria Ventures Inc. (an indirect wholly owned subsidiary of Altria Group, Inc.). All significant intercompany balances and transactions have been eliminated upon consolidation.</p>
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
342401 USD
CY2020Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
313925 USD
CY2021Q3 us-gaap Inventory Net
InventoryNet
29648 USD
CY2020Q3 us-gaap Inventory Net
InventoryNet
116871 USD
CY2021 us-gaap Advertising Expense
AdvertisingExpense
44851 USD
CY2021 lexx Finished Goods Write Off
FinishedGoodsWriteOff
2482 USD
CY2020 lexx Finished Goods Write Off
FinishedGoodsWriteOff
8240 USD
CY2021 lexx Balance Beginning
BalanceBeginning
292000 USD
CY2020 lexx Balance Beginning
BalanceBeginning
265127 USD
CY2021 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
79493 USD
CY2020 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
33645 USD
CY2021 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6870 USD
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6772 USD
CY2021 lexx Balance Ending
BalanceEnding
364623 USD
CY2020 lexx Balance Ending
BalanceEnding
292000 USD
CY2021Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
649400 USD
CY2021 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
3094 USD
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
278093 USD
CY2021Q3 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
368213 USD
CY2020Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
649400 USD
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
100723 USD
CY2020Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
86920 USD
CY2021 lexx Stock Issued During Period Shares Stock Warrant Exercised
StockIssuedDuringPeriodSharesStockWarrantExercised
610189 shares
CY2021 lexx Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
4015043 USD
CY2021 lexx Stock Issued During Period Shares Private Placement
StockIssuedDuringPeriodSharesPrivatePlacement
2102856 shares
CY2021 lexx Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
11039996 USD
CY2021 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
12178 shares
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
85000 USD
CY2021 lexx Number Of Shares Issued Under Exercise Of Options And Private Placement And Per Agreements
NumberOfSharesIssuedUnderExerciseOfOptionsAndPrivatePlacementAndPerAgreements
2725223 shares
CY2021 lexx Value Of Shares Issued Under Exercise Of Options And Private Placement And Per Agreements
ValueOfSharesIssuedUnderExerciseOfOptionsAndPrivatePlacementAndPerAgreements
15140039 USD
CY2020 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
30030 USD
CY2020 lexx Stock Issued During Period Shares Private Placement
StockIssuedDuringPeriodSharesPrivatePlacement
356332 shares
CY2020 lexx Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
2859916 USD
CY2020 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
11574 shares
CY2020 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
100000 USD
CY2020 lexx Number Of Shares Issued Under Exercise Of Options And Private Placement And Per Agreements
NumberOfSharesIssuedUnderExerciseOfOptionsAndPrivatePlacementAndPerAgreements
375239 shares
CY2020 lexx Value Of Shares Issued Under Exercise Of Options And Private Placement And Per Agreements
ValueOfSharesIssuedUnderExerciseOfOptionsAndPrivatePlacementAndPerAgreements
2989946 USD
CY2019Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
94177 shares
CY2019Q3 lexx Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
41.50
CY2020 lexx Class Of Warrant Or Right Expirations In Period
ClassOfWarrantOrRightExpirationsInPeriod
-25000 shares
CY2020 lexx Class Of Warrant Or Right Expirations In Period Weighted Average Exercise Price
ClassOfWarrantOrRightExpirationsInPeriodWeightedAverageExercisePrice
45.00
CY2020 lexx Numbers Of Warrats Issued
NumbersOfWarratsIssued
402431 shares
CY2020 lexx Class Of Warrant Or Right Grants In Period Weighted Average Exercise Price
ClassOfWarrantOrRightGrantsInPeriodWeightedAverageExercisePrice
12.74
CY2020Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
471608 shares
CY2020Q3 lexx Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
16.77
CY2021 lexx Class Of Warrant Or Right Expirations In Period
ClassOfWarrantOrRightExpirationsInPeriod
-44161 shares
CY2021 lexx Class Of Warrant Or Right Expirations In Period Weighted Average Exercise Price
ClassOfWarrantOrRightExpirationsInPeriodWeightedAverageExercisePrice
67.50
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.36
CY2021 lexx Numbers Of Warrats Exercised
NumbersOfWarratsExercised
-610189 shares
CY2021 lexx Weighted Average Exercise Price Exercised
WeightedAverageExercisePriceExercised
6.58
CY2021 lexx Numbers Of Warrats Issued
NumbersOfWarratsIssued
2630017 shares
CY2021 lexx Class Of Warrant Or Right Grants In Period Weighted Average Exercise Price
ClassOfWarrantOrRightGrantsInPeriodWeightedAverageExercisePrice
6.58
CY2021Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2447275 shares
CY2021Q3 lexx Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
8.00
CY2021Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2447275 shares
CY2021 lexx Weighted Average Remaining Contractual Life
WeightedAverageRemainingContractualLife
P3Y11M23D
CY2021Q3 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
8.00
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
The aggregate number of shares issuable under the Equity Incentive Plan is now 510,433 shares, 10% of the Company’s issued share capital at that time.
CY2021 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
84900 shares
CY2021 lexx Life Years
LifeYears
P5Y
CY2021 lexx Stock Option Granted
StockOptionGranted
87935 shares
CY2021 lexx Strike Price
StrikePrice
9.60
CY2021 lexx Reissued Stock Price
ReissuedStockPrice
7.08
CY2020 lexx Life Years
LifeYears
P5Y
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
161600 shares
CY2020 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
11.66
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
166767 shares
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
149430 shares
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y5M12D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
189003 shares
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
7.31
CY2020 lexx Stock Issued During Period Shares Stock Option Exercised
StockIssuedDuringPeriodSharesStockOptionExercised
-7333 shares
CY2020 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.09
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
171604 shares
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
11.17
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
68713 USD
CY2021 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y5M8D
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
54723 USD
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2021 lexx Usage Fees From Continuing Operations
UsageFeesFromContinuingOperations
334974 USD
CY2020 lexx Usage Fees From Continuing Operations
UsageFeesFromContinuingOperations
232909 USD
CY2021 lexx Loss From Discontinued Operations
LossFromDiscontinuedOperations
383179 USD
CY2020 lexx Loss From Discontinued Operations
LossFromDiscontinuedOperations
151634 USD
CY2020Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
58704 USD
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
368213 USD
CY2020Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
483358 USD
CY2021 lexx Right Of Use Assets Operating Leases
RightOfUseAssetsOperatingLeases
126920 USD
CY2020 lexx Right Of Use Assets Operating Leases
RightOfUseAssetsOperatingLeases
160289 USD
CY2021 lexx Operating Leases Amortization
OperatingLeasesAmortization
-35879 USD
CY2020 lexx Operating Leases Amortization
OperatingLeasesAmortization
-33369 USD
CY2021 lexx Lease Assets
LeaseAssets
91041 USD
CY2020 lexx Lease Assets
LeaseAssets
126920 USD
CY2021 lexx Operating Lease Liabilities
OperatingLeaseLiabilities
125431 USD
CY2020 lexx Operating Lease Liabilities
OperatingLeaseLiabilities
158773 USD
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
43950 USD
CY2020 us-gaap Operating Lease Payments
OperatingLeasePayments
43764 USD
CY2021 lexx Operatingleaseinterest Accretion
OperatingleaseinterestAccretion
7912 USD
CY2020 lexx Operatingleaseinterest Accretion
OperatingleaseinterestAccretion
10423 USD
CY2021 lexx Lease Liabilities Operating Lease
LeaseLiabilitiesOperatingLease
89393 USD
CY2020 lexx Lease Liabilities Operating Lease
LeaseLiabilitiesOperatingLease
125431 USD
CY2021 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
91041 USD
CY2020 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
126920 USD
CY2021 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
43950 USD
CY2020 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
43764 USD
CY2021 lexx Remaining Lease Term
RemainingLeaseTerm
P2Y1M6D
CY2020 lexx Remaining Lease Term
RemainingLeaseTerm
P3Y1M6D
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0725 pure
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0725 pure
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
44599 USD
CY2021Q3 lexx Consulting
Consulting
18750 USD
CY2021Q3 lexx Prepaid Research And Development
PrepaidResearchAndDevelopment
0 USD
CY2020Q3 lexx Prepaid Research And Development
PrepaidResearchAndDevelopment
25386 USD
CY2021Q3 lexx Book Value Of Assets Sold
BookValueOfAssetsSold
0 USD
CY2021 lexx Promissory Note Received On Disposal Of Asset
PromissoryNoteReceivedOnDisposalOfAsset
0 USD
CY2021 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
1522704 USD
CY2020 us-gaap Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
5566 USD
CY2020 us-gaap Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
-34816 USD
CY2020Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
105250 USD
CY2021Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Payable Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent
0 USD
CY2020Q3 us-gaap Disposal Group Including Discontinued Operation Accounts Payable Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent
250 USD
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-4169832 USD
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-3987018 USD
CY2021 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-800952 USD
CY2020 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-856424 USD
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
-142895 USD
CY2020 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
200573 USD
CY2021 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-56316 USD
CY2020 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
92083 USD
CY2021 us-gaap Adjustment For Long Term Intercompany Transactions Tax Expense Benefit
AdjustmentForLongTermIntercompanyTransactionsTaxExpenseBenefit
0 USD
CY2020 us-gaap Adjustment For Long Term Intercompany Transactions Tax Expense Benefit
AdjustmentForLongTermIntercompanyTransactionsTaxExpenseBenefit
0 USD
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1006256 USD
CY2020 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
566087 USD
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6093 USD
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2319 USD
CY2021Q3 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
6580183 USD
CY2020Q3 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
5585897 USD
CY2020Q3 lexx Marketable Securitie
MarketableSecuritie
2300 USD
CY2021Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6594453 USD
CY2020Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
5588197 USD
CY2021Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
31621000 USD
CY2021Q3 lexx Operating Loss Carryforward
OperatingLossCarryforward
31183000 USD
CY2021Q3 lexx Oerating Loss Carry Forward
OeratingLossCarryForward
439000 USD
CY2021 lexx Issuance Of Additional Warrants Shares
IssuanceOfAdditionalWarrantsShares
25000 shares
CY2021Q3 lexx Stock Option Strike Price
StockOptionStrikePrice
4.20
CY2021 lexx Stock Option To Be Issued
StockOptionToBeIssued
81800 shares
CY2021 lexx Consultants Strike Price
ConsultantsStrikePrice
6.23

Files In Submission

Name View Source Status
0001640334-21-002981-index-headers.html Edgar Link pending
0001640334-21-002981-index.html Edgar Link pending
0001640334-21-002981.txt Edgar Link pending
0001640334-21-002981-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lexx-20210831.xsd Edgar Link pending
lexx-20210831_cal.xml Edgar Link unprocessable
lexx-20210831_def.xml Edgar Link unprocessable
lexx-20210831_lab.xml Edgar Link unprocessable
lexx-20210831_pre.xml Edgar Link unprocessable
lxrp_10k.htm Edgar Link pending
lxrp_10kimg5.jpg Edgar Link pending
lxrp_10kimg6.jpg Edgar Link pending
lxrp_10k_htm.xml Edgar Link completed
lxrp_ex211.htm Edgar Link pending
lxrp_ex231.htm Edgar Link pending
lxrp_ex231img1.jpg Edgar Link pending
lxrp_ex231img2.jpg Edgar Link pending
lxrp_ex311.htm Edgar Link pending
lxrp_ex312.htm Edgar Link pending
lxrp_ex321.htm Edgar Link pending
lxrp_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending