2021 Form 10-K Financial Statement
#000164033421002981 Filed on November 29, 2021
Income Statement
Concept | 2021 | 2020 Q3 | 2020 |
---|---|---|---|
Revenue | $722.7K | $130.0K | $314.8K |
YoY Change | 129.59% | 0.0% | 41.41% |
Cost Of Revenue | $175.3K | $10.00K | $99.38K |
YoY Change | 76.44% | 0.0% | 396.89% |
Gross Profit | $547.4K | $120.0K | $215.4K |
YoY Change | 154.11% | 9.09% | 7.71% |
Gross Profit Margin | 75.74% | 92.31% | 68.43% |
Selling, General & Admin | $4.805M | $800.0K | $3.820M |
YoY Change | 25.79% | -21.57% | 2.69% |
% of Gross Profit | 877.82% | 666.67% | 1773.32% |
Research & Development | $1.263M | $70.00K | $387.1K |
YoY Change | 226.27% | -56.25% | -30.88% |
% of Gross Profit | 230.71% | 58.33% | 179.69% |
Depreciation & Amortization | $111.7K | $30.00K | $112.8K |
YoY Change | -0.92% | 0.0% | 86.21% |
% of Gross Profit | 20.41% | 25.0% | 52.34% |
Operating Expenses | $6.234M | $900.0K | $4.364M |
YoY Change | 42.85% | -25.62% | 0.14% |
Operating Profit | -$5.687M | -$780.0K | -$4.149M |
YoY Change | 37.07% | -29.09% | -0.22% |
Interest Expense | -$166.3K | $0.00 | -$40.00K |
YoY Change | 315.65% | -100.0% | 100.0% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$4.170M | -$770.0K | -$3.987M |
YoY Change | 4.59% | -31.25% | -4.12% |
Income Tax | $6.093K | $2.319K | |
% Of Pretax Income | |||
Net Earnings | -$4.186M | -$715.0K | -$4.085M |
YoY Change | 2.49% | -33.8% | -199.62% |
Net Earnings / Revenue | -579.21% | -549.97% | -1297.56% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$917.0K | -$7.896K | -$1.419M |
COMMON SHARES | |||
Basic Shares Outstanding | 89.59M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 | 2020 Q3 | 2020 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.75M | $1.310M | $1.310M |
YoY Change | 797.07% | -2.96% | -2.96% |
Cash & Equivalents | $1.294M | $1.290M | |
Short-Term Investments | $833.8K | $20.00K | $20.00K |
Other Short-Term Assets | $319.3K | $290.0K | $290.0K |
YoY Change | 10.09% | 314.29% | 314.29% |
Inventory | $29.65K | $116.9K | $120.0K |
Prepaid Expenses | $182.1K | ||
Receivables | $16.55K | $313.9K | $80.00K |
Other Receivables | $325.9K | $130.0K | $130.0K |
Total Short-Term Assets | $12.44M | $1.926M | $1.930M |
YoY Change | 544.71% | 5.89% | 6.04% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $459.3K | $483.4K | $610.0K |
YoY Change | -24.71% | -18.25% | 3.39% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $823.9K | $902.3K | $900.0K |
YoY Change | -8.46% | 5.36% | 4.65% |
TOTAL ASSETS | |||
Total Short-Term Assets | $12.44M | $1.926M | $1.930M |
Total Long-Term Assets | $823.9K | $902.3K | $900.0K |
Total Assets | $13.27M | $2.828M | $2.830M |
YoY Change | 368.79% | 5.72% | 5.6% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $54.67K | $50.00K | $50.00K |
YoY Change | 9.34% | 66.67% | 66.67% |
Accrued Expenses | $85.46K | $70.00K | $70.00K |
YoY Change | 22.09% | -30.0% | -30.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $7.930K | ||
YoY Change | |||
Total Short-Term Liabilities | $153.3K | $225.9K | $230.0K |
YoY Change | -33.36% | 22.44% | 27.78% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $30.00K | $30.00K |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $49.99K | $90.00K | $90.00K |
YoY Change | -44.46% | ||
Total Long-Term Liabilities | $49.99K | $120.1K | $120.0K |
YoY Change | -58.34% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $153.3K | $225.9K | $230.0K |
Total Long-Term Liabilities | $49.99K | $120.1K | $120.0K |
Total Liabilities | $1.180K | $346.0K | $300.0K |
YoY Change | -99.61% | 87.52% | 3.45% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$27.80M | ||
YoY Change | 16.48% | ||
Common Stock | $3.001K | ||
YoY Change | -96.19% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $13.27M | $2.482M | $2.530M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $13.27M | $2.828M | $2.830M |
YoY Change | 368.79% | 5.72% | 5.6% |
Cashflow Statement
Concept | 2021 | 2020 Q3 | 2020 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.186M | -$715.0K | -$4.085M |
YoY Change | 2.49% | -33.8% | -199.62% |
Depreciation, Depletion And Amortization | $111.7K | $30.00K | $112.8K |
YoY Change | -0.92% | 0.0% | 86.21% |
Cash From Operating Activities | -$3.990M | -$680.0K | -$2.619M |
YoY Change | 52.35% | -8.11% | -12.87% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$79.49K | -$10.00K | -$30.00K |
YoY Change | 164.97% | 0.0% | -104.64% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $273.4K | $0.00 | $10.00K |
YoY Change | 2633.7% | -100.0% | -108.33% |
Cash From Investing Activities | $193.9K | -$20.00K | -$26.84K |
YoY Change | -822.27% | -33.33% | -96.51% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $22.74K | ||
YoY Change | |||
Cash From Financing Activities | $13.42M | -40.00K | $2.654M |
YoY Change | 405.6% | -166.67% | -20.29% |
NET CHANGE | |||
Cash From Operating Activities | -$3.990M | -680.0K | -$2.619M |
Cash From Investing Activities | $193.9K | -20.00K | -$26.84K |
Cash From Financing Activities | $13.42M | -40.00K | $2.654M |
Net Change In Cash | $9.624M | -740.0K | $8.602K |
YoY Change | 111781.52% | 4.23% | -100.23% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.990M | -$680.0K | -$2.619M |
Capital Expenditures | -$79.49K | -$10.00K | -$30.00K |
Free Cash Flow | -$3.910M | -$670.0K | -$2.589M |
YoY Change | 51.04% | -8.22% | -29.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
50344 | shares |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
10.76 | |
CY2020Q3 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
483357 | USD |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
84900 | shares |
CY2021Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
823877 | USD |
CY2020Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
902277 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
13266817 | USD |
CY2020Q3 | us-gaap |
Assets
Assets
|
2828238 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
100723 | USD |
CY2020Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
86920 | USD |
CY2021Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
0 | USD |
CY2020Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
44255 | USD |
CY2021Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
5223 | USD |
CY2020Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
58704 | USD |
CY2021Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
7926 | USD |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.41 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
206170 | shares |
CY2020Q3 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
0 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
39404 | USD |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
36038 | USD |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
153276 | USD |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
225917 | USD |
CY2021Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
49989 | USD |
CY2020Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
89393 | USD |
CY2021Q3 | us-gaap |
Loans Payable
LoansPayable
|
0 | USD |
CY2020Q3 | us-gaap |
Loans Payable
LoansPayable
|
30670 | USD |
CY2021Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
49989 | USD |
CY2020Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
120063 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
203265 | USD |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
345980 | USD |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
220000000 | shares |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5726699 | shares |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10917797 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1293749 | USD |
CY2021Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
833841 | USD |
CY2020Q3 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
19321 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
342401 | USD |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
313925 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
29648 | USD |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
116871 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
319253 | USD |
CY2020Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
182095 | USD |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
12442940 | USD |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1925961 | USD |
CY2021Q3 | lexx |
Right Of Use Assets
RightOfUseAssets
|
91041 | USD |
CY2020Q3 | lexx |
Right Of Use Assets
RightOfUseAssets
|
126920 | USD |
CY2021Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
364623 | USD |
CY2020Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
292000 | USD |
CY2021Q3 | us-gaap |
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
|
368213 | USD |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
5726699 | shares |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3001476 | shares |
CY2021Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
5727 | USD |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
3001 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
45089114 | USD |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
30324398 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-31829204 | USD |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-27802198 | USD |
CY2021Q3 | lexx |
Equity Attributable To Shareholders Of The Company
EquityAttributableToShareholdersOfTheCompany
|
13265637 | USD |
CY2020Q3 | lexx |
Equity Attributable To Shareholders Of The Company
EquityAttributableToShareholdersOfTheCompany
|
2525201 | USD |
CY2021Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-202085 | USD |
CY2020Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-42943 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
13063552 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2482258 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13266817 | USD |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2828238 | USD |
CY2021 | us-gaap |
Revenues
Revenues
|
722738 | USD |
CY2020 | us-gaap |
Revenues
Revenues
|
314793 | USD |
CY2021 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
175346 | USD |
CY2020 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
99378 | USD |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
547392 | USD |
CY2020 | us-gaap |
Gross Profit
GrossProfit
|
215415 | USD |
CY2021 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1262895 | USD |
CY2020 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
387074 | USD |
CY2021 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4971349 | USD |
CY2020 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3977138 | USD |
CY2021 | us-gaap |
Operating Expenses
OperatingExpenses
|
6234244 | USD |
CY2020 | us-gaap |
Operating Expenses
OperatingExpenses
|
4364212 | USD |
CY2021 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-5686852 | USD |
CY2020 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-4148797 | USD |
CY2021 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1522704 | USD |
CY2020 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
0 | USD |
CY2021 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-22000 | USD |
CY2020 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
64184 | USD |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4186148 | USD |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4084613 | USD |
CY2021 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-4027006 | USD |
CY2020 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3933996 | USD |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-159142 | USD |
CY2020 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-150617 | USD |
CY2021 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.95 | |
CY2020 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.47 | |
CY2021 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
-0.01 | |
CY2020 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
|
0.02 | |
CY2021 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
4391446 | shares |
CY2020 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2773376 | shares |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4186148 | USD |
CY2021 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
410007 | USD |
CY2020 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1139270 | USD |
CY2021 | us-gaap |
Depreciation
Depreciation
|
111718 | USD |
CY2020 | us-gaap |
Depreciation
Depreciation
|
112750 | USD |
CY2021 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
2482 | USD |
CY2020 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
8240 | USD |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
50500 | USD |
CY2021 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
5.41 | |
CY2020 | lexx |
Income From Ongoing Operations
IncomeFromOngoingOperations
|
384543 | USD |
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
21.30 | |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
29.51 | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
161600 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
11.66 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2021 | lexx |
Income From Ongoing Operations
IncomeFromOngoingOperations
|
722738 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
44816 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
7469 | USD |
CY2021Q3 | lexx |
Lessee Operating Lease Liability Payments Due Thereafter
LesseeOperatingLeaseLiabilityPaymentsDueThereafter
|
0 | USD |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
96884 | USD |
CY2021Q3 | lexx |
Operating Imputed Interest
OperatingImputedInterest
|
-7491 | USD |
CY2021Q3 | lexx |
Present Value Of Operating Lease Liabilities
PresentValueOfOperatingLeaseLiabilities
|
89393 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
39404 | USD |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
49989 | USD |
CY2020 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
50000 | USD |
CY2021 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
35879 | USD |
CY2020 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
33342 | USD |
CY2021 | lexx |
Realized Loss On Disposal Of Marketable Securities
RealizedLossOnDisposalOfMarketableSecurities
|
0 | USD |
CY2020 | lexx |
Realized Loss On Disposal Of Marketable Securities
RealizedLossOnDisposalOfMarketableSecurities
|
18198 | USD |
CY2021 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
166255 | USD |
CY2020 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
19893 | USD |
CY2021 | lexx |
Gain On Asset Disposal
GainOnAssetDisposal
|
-1522704 | USD |
CY2020 | lexx |
Gain On Asset Disposal
GainOnAssetDisposal
|
0 | USD |
CY2021 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
85000 | USD |
CY2020 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
100000 | USD |
CY2021 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
785895 | USD |
CY2020 | us-gaap |
Adjustment Of Warrants Granted For Services
AdjustmentOfWarrantsGrantedForServices
|
168833 | USD |
CY2021 | lexx |
Lease Accretion
LeaseAccretion
|
7912 | USD |
CY2020 | lexx |
Lease Accretion
LeaseAccretion
|
9665 | USD |
CY2021 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
189580 | USD |
CY2020 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-90780 | USD |
CY2021 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
95037 | USD |
CY2020 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4213 | USD |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-137158 | USD |
CY2020 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-113168 | USD |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
13803 | USD |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-49491 | USD |
CY2021 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-53481 | USD |
CY2020 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
10608 | USD |
CY2021 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-44255 | USD |
CY2020 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
44255 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3989678 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2618785 | USD |
CY2021 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
0 | USD |
CY2020 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
6802 | USD |
CY2021 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
79493 | USD |
CY2020 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
33645 | USD |
CY2021 | lexx |
Asset Disposition
AssetDisposition
|
273373 | USD |
CY2020 | lexx |
Asset Disposition
AssetDisposition
|
0 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
193880 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-26843 | USD |
CY2021 | lexx |
Long Term Loan
LongTermLoan
|
-22744 | USD |
CY2020 | lexx |
Long Term Loan
LongTermLoan
|
30670 | USD |
CY2021 | lexx |
Lease Payments
LeasePayments
|
43950 | USD |
CY2020 | lexx |
Lease Payments
LeasePayments
|
44496 | USD |
CY2021 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
9471497 | USD |
CY2020 | us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
2668056 | USD |
CY2021 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
4015043 | USD |
CY2020 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
0 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
13419846 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2654230 | USD |
CY2021 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
9624048 | USD |
CY2020 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8602 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1293749 | USD |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1285147 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10917797 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1293749 | USD |
CY2021 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
16297 | USD |
CY2021Q3 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
168760 | USD |
CY2020Q3 | us-gaap |
Prepaid Advertising
PrepaidAdvertising
|
21878 | USD |
CY2021Q3 | lexx |
Prepaid Legal Fees
PrepaidLegalFees
|
31380 | USD |
CY2020Q3 | lexx |
Prepaid Legal Fees
PrepaidLegalFees
|
47498 | USD |
CY2021Q3 | lexx |
Prepaid Licence And Filing Fees Due
PrepaidLicenceAndFilingFeesDue
|
19500 | USD |
CY2020Q3 | lexx |
Prepaid Licence And Filing Fees Due
PrepaidLicenceAndFilingFeesDue
|
8541 | USD |
CY2021Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
80863 | USD |
CY2020Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
78792 | USD |
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
319253 | USD |
CY2020Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
182095 | USD |
CY2021Q3 | us-gaap |
Trading Securities Cost
TradingSecuritiesCost
|
1037025 | USD |
CY2021 | lexx |
Unrealized Gains
UnrealizedGains
|
16243 | USD |
CY2021 | lexx |
Unrealized Losses
UnrealizedLosses
|
-219427 | USD |
CY2021Q3 | us-gaap |
Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
|
273373 | USD |
CY2021 | lexx |
Shares Received On Disposal Of Asset
SharesReceivedOnDisposalOfAsset
|
468264 | USD |
CY2021Q3 | lexx |
Shares Receivable On Disposal Of Asset
SharesReceivableOnDisposalOfAsset
|
781067 | USD |
CY2021 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
3000 | USD |
CY2020 | us-gaap |
Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
|
69750 | USD |
CY2021 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
25000 | USD |
CY2021 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-22000 | USD |
CY2020 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
64184 | USD |
CY2021 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
-22000 | USD |
CY2020 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
64184 | USD |
CY2021 | lexx |
Discontinued Operations Change In Working Capital
DiscontinuedOperationsChangeInWorkingCapital
|
25000 | USD |
CY2020 | lexx |
Discontinued Operations Change In Working Capital
DiscontinuedOperationsChangeInWorkingCapital
|
-99000 | USD |
CY2021 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
3000 | USD |
CY2020 | us-gaap |
Cash Provided By Used In Operating Activities Discontinued Operations
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
-34816 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
3000 | USD |
CY2021Q3 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
0 | USD |
CY2020 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
30030 | USD |
CY2020 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
12978 | USD |
CY2021 | lexx |
Marketable Securities Received On Amounts Receivable
MarketableSecuritiesReceivedOnAmountsReceivable
|
893493 | USD |
CY2020 | lexx |
Marketable Securities Received On Amounts Receivable
MarketableSecuritiesReceivedOnAmountsReceivable
|
0 | USD |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2490712 | USD |
CY2020 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
100000 | USD |
CY2020 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1139270 | USD |
CY2020 | lexx |
Warrants Issued For Service
WarrantsIssuedForService
|
168833 | USD |
CY2020 | lexx |
Private Placements Amount
PrivatePlacementsAmount
|
2638026 | USD |
CY2020 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-150617 | USD |
CY2021 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
85000 | USD |
CY2021 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
410007 | USD |
CY2021 | lexx |
Warrants Issued For Service
WarrantsIssuedForService
|
785895 | USD |
CY2021 | lexx |
Exercise Of Warrants Amount
ExerciseOfWarrantsAmount
|
4015043 | USD |
CY2021 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
9471497 | USD |
CY2021 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-159142 | USD |
CY2021 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>1. Nature of Business</strong></p><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Lexaria Bioscience Corp. (“Lexaria”, “we”, “our” or the “Company”) is a biotechnology company pursuing the enhancement of the bioavailability of a diverse and broad range of active pharmaceutical ingredients (“API”) using our proprietary DehydraTECH drug delivery technology. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Revenues are received from licensing the Company’s patented technology to partners who pay either a license fee to use DehydraTECH in the manufacturing of their own products or purchase DehydraTECH manufactured products made to their specifications by Lexaria. The Company has relationships with several consumer products companies in the CBD and nutraceuticals spaces that use Lexaria’s technology in consumer goods being sold online and at retailers in the US and Canada. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em>Going Concern Consideration</em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company’s consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and in accordance with accounting principles generally accepted in the United States (“US GAAP”) applicable to a going concern which assumes the Company will have sufficient funds to pay it operational, research and development and capital expenditures for a period of at least 12 months from the date this financial report.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Since inception, the Company has incurred significant operating and net losses. The losses attributable to common shareholders were $4.2m, $4.1m and $4.2m for the years ended August 31, 2021, 2020 and 2019, respectively. As of August 31, 2021, we had an accumulated deficit of $31.8m. We expect to continue to incur significant operational expenses and net losses in the upcoming 12 months. Our net losses may fluctuate significantly from quarter to quarter and year to year, depending on the stage and complexity of our R&D studies and related expenditures, the receipt of additional payments on the licencing of our technology, if any, and the receipt of payments under any current or future collaborations we may enter into. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">On January 12, 2021, the Company closed an underwritten public offering for net proceeds of $9,471,497. In the fourth quarter of the year ended August 31, 2021, the Company received $4,015,043 from the exercise of warrants. We may offer additional securities for sale during our fiscal year 2022 or thereafter in response to market conditions or other circumstances if we believe such a plan of financing is required to advance the Company’s business plans and is in the best interests of our stockholders.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company has evaluated whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern. As of August 31, 2021, the Company had cash and cash equivalents of approximately $10.9m, carries no debt. We believe this is sufficient to enable the Company to fund its operating and R&D expenses and any capital expenditure requirements through one year from the issuance date of the audited consolidated financial statements.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><em>Impacts of COVID-19 Pandemic</em></p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The emergence of the COVID-19 pandemic in 2020 continues to present uncertainty and unforecastable new risks to the Company and its business plans. As of August 31, 2021, there has been no material impact on the Company’s financial position as a direct result of the pandemic. However, the Company has experienced some supply chain disruptions and shortages in the timely procurement of ingredients and supplies used in both our R&D activities and production. Management views this situation as transitory but cannot predict the length of time it may take for these disruptions to dissipate or if there will be a significant economic effect on the Company’s operations. In the interim, it may cause delays in carrying out our research studies and in our production schedules. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Restrictions on international travel presents a challenge in carrying out normal business activities related to corporate finance efforts and the pursuit of new customers throughout North America who might otherwise access to our licensees’ retail products. As a result, the pandemic has increased the risk of lower revenues and higher losses. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">During the year ended August 31, 2020, we were in receipt of C$30,732 in COVID relief under the Canada Emergency Wage Subsidy programs for employees which reduced our employment costs in that year. During fiscal 2020 we also received C$40,000 from the Canadian Government sponsored Emergency Business Account loan program. As specified by the terms of this program, we have repaid C$30,000 of the loan in fiscal 2021. The remaining $7,926 (C$10,000) of the loan payable is anticipated to be forgiven as directed under this program in the year ended August 31, 2022. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">We continue to actively monitor the evolving effects of COVID-19 and may take further actions that alter our operations, including those that may be required by federal, state, provincial, or local authorities, or that we determine are in the best interests of our employees and other third parties with which we do business. We do not know when it will become practical to relax or eliminate some or all these measures entirely. The economic effect of a prolonged pandemic is difficult to predict and could result in material financial impact in the Company’s future reporting periods.</p> | |
CY2021 | lexx |
Loss Attributable To Shareholders
LossAttributableToShareholders
|
4200000 | USD |
CY2020 | lexx |
Loss Attributable To Shareholders
LossAttributableToShareholders
|
4100000 | USD |
CY2019 | lexx |
Loss Attributable To Shareholders
LossAttributableToShareholders
|
4200000 | USD |
CY2021Q1 | us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
9471497 | USD |
CY2021Q3 | us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
4015043 | USD |
CY2021Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
10900000 | USD |
CY2021 | lexx |
Grant Received For Covid Relief
GrantReceivedForCovidRelief
|
30732 | USD |
CY2021 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The Company places its cash with a high credit quality financial institution. As of August 31, 2021, the Company had approximately $10,917,797 on deposit. (August 31, 2020: $1,293,749). </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Included in amounts relievable is $278,107 which represent the value of shares receivable from the sale of assets during the year ended August 31, 2021.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">In the year ended August 31, 2021, one licensee accounted for 72% (2020 – 12%) of revenues.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As at August 31, 2021, we had $Nil (2020 – $143,500) in IP Territory license fees receivable. These receivable amounts are based on contractual terms for payments that are payable within twelve months of signing the definitive agreements or routine IP usage fees. The Company incurred $50,500 in bad debt in fiscal 2021 (2020 – $50,000) primarily due to cancellations of IP license agreements. </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As at August 31, 2021, the Company had $47,741 (2020 - $87,933) in sales tax receivable. The Company considers its credit risk to be low for such receivables.</p> | |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10917797 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1293749 | USD |
CY2021 | us-gaap |
Gain Loss On Sale Of Accounts Receivable
GainLossOnSaleOfAccountsReceivable
|
278107 | USD |
CY2021 | lexx |
Licensee Accounted Revenues
LicenseeAccountedRevenues
|
0.72 | pure |
CY2020 | lexx |
Licensee Accounted Revenues
LicenseeAccountedRevenues
|
0.12 | pure |
CY2020Q3 | lexx |
Territory License Fee Receivable
TerritoryLicenseFeeReceivable
|
143500 | USD |
CY2021 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
50500 | USD |
CY2020 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
50000 | USD |
CY2021Q3 | us-gaap |
Value Added Tax Receivable
ValueAddedTaxReceivable
|
47741 | USD |
CY2020Q3 | us-gaap |
Value Added Tax Receivable
ValueAddedTaxReceivable
|
87933 | USD |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
166043 | USD |
CY2020Q3 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
483357 | USD |
CY2021 | us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
10926 | USD |
CY2020 | us-gaap |
Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
|
1928 | USD |
CY2020 | us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
0 | USD |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
160289 | USD |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
158773 | USD |
CY2021 | us-gaap |
Basis Of Accounting
BasisOfAccounting
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"><strong>3. Basis of Consolidation</strong></p><p style="font-size:10pt;font-family:times new roman;margin:0px"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">These consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries; Lexaria Pharmaceutical Corp., Lexaria Hemp Corp., Lexaria CanPharm ULC, PoViva Corp., and Kelowna Management Services Corp. The Company owns 83.3% of Lexaria Nicotine LLC and the remaining 16.7% is owned by Altria Ventures Inc. (an indirect wholly owned subsidiary of Altria Group, Inc.). All significant intercompany balances and transactions have been eliminated upon consolidation.</p> | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
342401 | USD |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
313925 | USD |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
29648 | USD |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
116871 | USD |
CY2021 | us-gaap |
Advertising Expense
AdvertisingExpense
|
44851 | USD |
CY2021 | lexx |
Finished Goods Write Off
FinishedGoodsWriteOff
|
2482 | USD |
CY2020 | lexx |
Finished Goods Write Off
FinishedGoodsWriteOff
|
8240 | USD |
CY2021 | lexx |
Balance Beginning
BalanceBeginning
|
292000 | USD |
CY2020 | lexx |
Balance Beginning
BalanceBeginning
|
265127 | USD |
CY2021 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
79493 | USD |
CY2020 | us-gaap |
Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
|
33645 | USD |
CY2021 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6870 | USD |
CY2020 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6772 | USD |
CY2021 | lexx |
Balance Ending
BalanceEnding
|
364623 | USD |
CY2020 | lexx |
Balance Ending
BalanceEnding
|
292000 | USD |
CY2021Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
649400 | USD |
CY2021 | us-gaap |
Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
|
3094 | USD |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
278093 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
|
368213 | USD |
CY2020Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
649400 | USD |
CY2021Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
100723 | USD |
CY2020Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
86920 | USD |
CY2021 | lexx |
Stock Issued During Period Shares Stock Warrant Exercised
StockIssuedDuringPeriodSharesStockWarrantExercised
|
610189 | shares |
CY2021 | lexx |
Stock Issued During Period Value Stock Warrants Exercised
StockIssuedDuringPeriodValueStockWarrantsExercised
|
4015043 | USD |
CY2021 | lexx |
Stock Issued During Period Shares Private Placement
StockIssuedDuringPeriodSharesPrivatePlacement
|
2102856 | shares |
CY2021 | lexx |
Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
|
11039996 | USD |
CY2021 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
12178 | shares |
CY2021 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
85000 | USD |
CY2021 | lexx |
Number Of Shares Issued Under Exercise Of Options And Private Placement And Per Agreements
NumberOfSharesIssuedUnderExerciseOfOptionsAndPrivatePlacementAndPerAgreements
|
2725223 | shares |
CY2021 | lexx |
Value Of Shares Issued Under Exercise Of Options And Private Placement And Per Agreements
ValueOfSharesIssuedUnderExerciseOfOptionsAndPrivatePlacementAndPerAgreements
|
15140039 | USD |
CY2020 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
30030 | USD |
CY2020 | lexx |
Stock Issued During Period Shares Private Placement
StockIssuedDuringPeriodSharesPrivatePlacement
|
356332 | shares |
CY2020 | lexx |
Stock Issued During Period Value Private Placement
StockIssuedDuringPeriodValuePrivatePlacement
|
2859916 | USD |
CY2020 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
11574 | shares |
CY2020 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
100000 | USD |
CY2020 | lexx |
Number Of Shares Issued Under Exercise Of Options And Private Placement And Per Agreements
NumberOfSharesIssuedUnderExerciseOfOptionsAndPrivatePlacementAndPerAgreements
|
375239 | shares |
CY2020 | lexx |
Value Of Shares Issued Under Exercise Of Options And Private Placement And Per Agreements
ValueOfSharesIssuedUnderExerciseOfOptionsAndPrivatePlacementAndPerAgreements
|
2989946 | USD |
CY2019Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
94177 | shares |
CY2019Q3 | lexx |
Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
|
41.50 | |
CY2020 | lexx |
Class Of Warrant Or Right Expirations In Period
ClassOfWarrantOrRightExpirationsInPeriod
|
-25000 | shares |
CY2020 | lexx |
Class Of Warrant Or Right Expirations In Period Weighted Average Exercise Price
ClassOfWarrantOrRightExpirationsInPeriodWeightedAverageExercisePrice
|
45.00 | |
CY2020 | lexx |
Numbers Of Warrats Issued
NumbersOfWarratsIssued
|
402431 | shares |
CY2020 | lexx |
Class Of Warrant Or Right Grants In Period Weighted Average Exercise Price
ClassOfWarrantOrRightGrantsInPeriodWeightedAverageExercisePrice
|
12.74 | |
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
471608 | shares |
CY2020Q3 | lexx |
Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
|
16.77 | |
CY2021 | lexx |
Class Of Warrant Or Right Expirations In Period
ClassOfWarrantOrRightExpirationsInPeriod
|
-44161 | shares |
CY2021 | lexx |
Class Of Warrant Or Right Expirations In Period Weighted Average Exercise Price
ClassOfWarrantOrRightExpirationsInPeriodWeightedAverageExercisePrice
|
67.50 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
7.36 | |
CY2021 | lexx |
Numbers Of Warrats Exercised
NumbersOfWarratsExercised
|
-610189 | shares |
CY2021 | lexx |
Weighted Average Exercise Price Exercised
WeightedAverageExercisePriceExercised
|
6.58 | |
CY2021 | lexx |
Numbers Of Warrats Issued
NumbersOfWarratsIssued
|
2630017 | shares |
CY2021 | lexx |
Class Of Warrant Or Right Grants In Period Weighted Average Exercise Price
ClassOfWarrantOrRightGrantsInPeriodWeightedAverageExercisePrice
|
6.58 | |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2447275 | shares |
CY2021Q3 | lexx |
Class Of Warrant Or Right Outstanding Weighted Average Exercise Price
ClassOfWarrantOrRightOutstandingWeightedAverageExercisePrice
|
8.00 | |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
2447275 | shares |
CY2021 | lexx |
Weighted Average Remaining Contractual Life
WeightedAverageRemainingContractualLife
|
P3Y11M23D | |
CY2021Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
8.00 | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
|
The aggregate number of shares issuable under the Equity Incentive Plan is now 510,433 shares, 10% of the Company’s issued share capital at that time. | |
CY2021 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
84900 | shares |
CY2021 | lexx |
Life Years
LifeYears
|
P5Y | |
CY2021 | lexx |
Stock Option Granted
StockOptionGranted
|
87935 | shares |
CY2021 | lexx |
Strike Price
StrikePrice
|
9.60 | |
CY2021 | lexx |
Reissued Stock Price
ReissuedStockPrice
|
7.08 | |
CY2020 | lexx |
Life Years
LifeYears
|
P5Y | |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
161600 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
11.66 | |
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
166767 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
149430 | shares |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P4Y5M12D | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
189003 | shares |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
7.31 | |
CY2020 | lexx |
Stock Issued During Period Shares Stock Option Exercised
StockIssuedDuringPeriodSharesStockOptionExercised
|
-7333 | shares |
CY2020 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
4.09 | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
171604 | shares |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
11.17 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
68713 | USD |
CY2021 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y5M8D | |
CY2021Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
54723 | USD |
CY2020 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | pure |
CY2021 | lexx |
Usage Fees From Continuing Operations
UsageFeesFromContinuingOperations
|
334974 | USD |
CY2020 | lexx |
Usage Fees From Continuing Operations
UsageFeesFromContinuingOperations
|
232909 | USD |
CY2021 | lexx |
Loss From Discontinued Operations
LossFromDiscontinuedOperations
|
383179 | USD |
CY2020 | lexx |
Loss From Discontinued Operations
LossFromDiscontinuedOperations
|
151634 | USD |
CY2020Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
58704 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
368213 | USD |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
483358 | USD |
CY2021 | lexx |
Right Of Use Assets Operating Leases
RightOfUseAssetsOperatingLeases
|
126920 | USD |
CY2020 | lexx |
Right Of Use Assets Operating Leases
RightOfUseAssetsOperatingLeases
|
160289 | USD |
CY2021 | lexx |
Operating Leases Amortization
OperatingLeasesAmortization
|
-35879 | USD |
CY2020 | lexx |
Operating Leases Amortization
OperatingLeasesAmortization
|
-33369 | USD |
CY2021 | lexx |
Lease Assets
LeaseAssets
|
91041 | USD |
CY2020 | lexx |
Lease Assets
LeaseAssets
|
126920 | USD |
CY2021 | lexx |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
125431 | USD |
CY2020 | lexx |
Operating Lease Liabilities
OperatingLeaseLiabilities
|
158773 | USD |
CY2021 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
43950 | USD |
CY2020 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
43764 | USD |
CY2021 | lexx |
Operatingleaseinterest Accretion
OperatingleaseinterestAccretion
|
7912 | USD |
CY2020 | lexx |
Operatingleaseinterest Accretion
OperatingleaseinterestAccretion
|
10423 | USD |
CY2021 | lexx |
Lease Liabilities Operating Lease
LeaseLiabilitiesOperatingLease
|
89393 | USD |
CY2020 | lexx |
Lease Liabilities Operating Lease
LeaseLiabilitiesOperatingLease
|
125431 | USD |
CY2021 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
91041 | USD |
CY2020 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
126920 | USD |
CY2021 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
43950 | USD |
CY2020 | us-gaap |
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
|
43764 | USD |
CY2021 | lexx |
Remaining Lease Term
RemainingLeaseTerm
|
P2Y1M6D | |
CY2020 | lexx |
Remaining Lease Term
RemainingLeaseTerm
|
P3Y1M6D | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0725 | pure |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0725 | pure |
CY2021Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
44599 | USD |
CY2021Q3 | lexx |
Consulting
Consulting
|
18750 | USD |
CY2021Q3 | lexx |
Prepaid Research And Development
PrepaidResearchAndDevelopment
|
0 | USD |
CY2020Q3 | lexx |
Prepaid Research And Development
PrepaidResearchAndDevelopment
|
25386 | USD |
CY2021Q3 | lexx |
Book Value Of Assets Sold
BookValueOfAssetsSold
|
0 | USD |
CY2021 | lexx |
Promissory Note Received On Disposal Of Asset
PromissoryNoteReceivedOnDisposalOfAsset
|
0 | USD |
CY2021 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
1522704 | USD |
CY2020 | us-gaap |
Disposal Group Including Discontinued Operation Operating Expense
DisposalGroupIncludingDiscontinuedOperationOperatingExpense
|
5566 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-34816 | USD |
CY2020Q3 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net
DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet
|
105250 | USD |
CY2021Q3 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent
|
0 | USD |
CY2020Q3 | us-gaap |
Disposal Group Including Discontinued Operation Accounts Payable Current
DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent
|
250 | USD |
CY2021 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4169832 | USD |
CY2020 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-3987018 | USD |
CY2021 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-800952 | USD |
CY2020 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
-856424 | USD |
CY2021 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
-142895 | USD |
CY2020 | us-gaap |
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
|
200573 | USD |
CY2021 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
-56316 | USD |
CY2020 | us-gaap |
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
|
92083 | USD |
CY2021 | us-gaap |
Adjustment For Long Term Intercompany Transactions Tax Expense Benefit
AdjustmentForLongTermIntercompanyTransactionsTaxExpenseBenefit
|
0 | USD |
CY2020 | us-gaap |
Adjustment For Long Term Intercompany Transactions Tax Expense Benefit
AdjustmentForLongTermIntercompanyTransactionsTaxExpenseBenefit
|
0 | USD |
CY2021 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
1006256 | USD |
CY2020 | us-gaap |
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
566087 | USD |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6093 | USD |
CY2020 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2319 | USD |
CY2021Q3 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
6580183 | USD |
CY2020Q3 | us-gaap |
Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
|
5585897 | USD |
CY2020Q3 | lexx |
Marketable Securitie
MarketableSecuritie
|
2300 | USD |
CY2021Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
6594453 | USD |
CY2020Q3 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
5588197 | USD |
CY2021Q3 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
31621000 | USD |
CY2021Q3 | lexx |
Operating Loss Carryforward
OperatingLossCarryforward
|
31183000 | USD |
CY2021Q3 | lexx |
Oerating Loss Carry Forward
OeratingLossCarryForward
|
439000 | USD |
CY2021 | lexx |
Issuance Of Additional Warrants Shares
IssuanceOfAdditionalWarrantsShares
|
25000 | shares |
CY2021Q3 | lexx |
Stock Option Strike Price
StockOptionStrikePrice
|
4.20 | |
CY2021 | lexx |
Stock Option To Be Issued
StockOptionToBeIssued
|
81800 | shares |
CY2021 | lexx |
Consultants Strike Price
ConsultantsStrikePrice
|
6.23 |