2017 Q2 Form 10-Q Financial Statement
#000143774917007864 Filed on May 03, 2017
Income Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
Revenue | $285.4M | $219.4M |
YoY Change | 30.1% | -1.18% |
Cost Of Revenue | $171.8M | $132.2M |
YoY Change | 29.91% | -3.29% |
Gross Profit | $113.7M | $87.16M |
YoY Change | 30.4% | 2.2% |
Gross Profit Margin | 39.82% | 39.72% |
Selling, General & Admin | $46.70M | $42.37M |
YoY Change | 10.24% | 9.27% |
% of Gross Profit | 41.09% | 48.61% |
Research & Development | $12.15M | $8.565M |
YoY Change | 41.87% | 16.36% |
% of Gross Profit | 10.69% | 9.83% |
Depreciation & Amortization | $15.07M | $11.03M |
YoY Change | 36.7% | 6.3% |
% of Gross Profit | 13.26% | 12.65% |
Operating Expenses | $64.80M | $54.73M |
YoY Change | 18.4% | 11.44% |
Operating Profit | $48.85M | $32.43M |
YoY Change | 50.65% | -10.35% |
Interest Expense | $3.120M | $2.045M |
YoY Change | 52.57% | 115.72% |
% of Operating Profit | 6.39% | 6.31% |
Other Income/Expense, Net | $139.0K | $517.0K |
YoY Change | -73.11% | -56.99% |
Pretax Income | $47.43M | $27.08M |
YoY Change | 75.16% | -28.21% |
Income Tax | $8.537M | $7.788M |
% Of Pretax Income | 18.0% | 28.76% |
Net Earnings | $38.89M | $19.29M |
YoY Change | 101.62% | -32.75% |
Net Earnings / Revenue | 13.62% | 8.79% |
Basic Earnings Per Share | $1.71 | $0.86 |
Diluted Earnings Per Share | $1.69 | $0.85 |
COMMON SHARES | ||
Basic Shares Outstanding | 22.75M | 22.44M |
Diluted Shares Outstanding | 22.99M | 22.62M |
Balance Sheet
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $278.0M | $277.2M |
YoY Change | 0.29% | -12.25% |
Cash & Equivalents | $278.0M | $272.9M |
Short-Term Investments | $0.00 | $4.400M |
Other Short-Term Assets | $13.00M | $14.00M |
YoY Change | -7.14% | -63.45% |
Inventory | $118.3M | $133.2M |
Prepaid Expenses | ||
Receivables | $212.6M | $181.4M |
Other Receivables | $12.30M | $0.00 |
Total Short-Term Assets | $634.2M | $605.8M |
YoY Change | 4.69% | 0.44% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $223.9M | $230.2M |
YoY Change | -2.73% | 38.38% |
Goodwill | $428.3M | $312.1M |
YoY Change | 37.26% | 61.74% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $11.70M | $14.40M |
YoY Change | -18.75% | -0.69% |
Other Assets | $10.26M | $23.00M |
YoY Change | -55.41% | 18.22% |
Total Long-Term Assets | $909.8M | $797.3M |
YoY Change | 14.11% | 60.7% |
TOTAL ASSETS | ||
Total Short-Term Assets | $634.2M | $605.8M |
Total Long-Term Assets | $909.8M | $797.3M |
Total Assets | $1.544B | $1.403B |
YoY Change | 10.04% | 27.64% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $88.36M | $73.62M |
YoY Change | 20.02% | 36.54% |
Accrued Expenses | $47.85M | $40.35M |
YoY Change | 18.58% | 105.16% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $6.250M | $6.250M |
YoY Change | 0.0% | -92.4% |
Total Short-Term Liabilities | $177.2M | $232.7M |
YoY Change | -23.86% | 14.24% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $464.3M | $371.1M |
YoY Change | 25.1% | 282.62% |
Other Long-Term Liabilities | $24.38M | $12.33M |
YoY Change | 97.7% | -17.26% |
Total Long-Term Liabilities | $488.6M | $383.4M |
YoY Change | 27.44% | 242.69% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $177.2M | $232.7M |
Total Long-Term Liabilities | $488.6M | $383.4M |
Total Liabilities | $665.8M | $616.1M |
YoY Change | 8.07% | 95.24% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $665.8M | |
YoY Change | ||
Common Stock | $228.0K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $36.84M | |
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $855.6M | $773.3M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.544B | $1.403B |
YoY Change | 10.04% | 27.64% |
Cashflow Statement
Concept | 2017 Q2 | 2016 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $38.89M | $19.29M |
YoY Change | 101.62% | -32.75% |
Depreciation, Depletion And Amortization | $15.07M | $11.03M |
YoY Change | 36.7% | 6.3% |
Cash From Operating Activities | $22.94M | $9.492M |
YoY Change | 141.71% | -75.54% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $12.38M | $9.139M |
YoY Change | 35.43% | -164.82% |
Acquisitions | $14.17M | $264.1M |
YoY Change | -94.63% | |
Other Investing Activities | -$9.700M | -$264.1M |
YoY Change | -96.33% | -7436.11% |
Cash From Investing Activities | -$22.10M | -$273.2M |
YoY Change | -91.91% | 2502.09% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | $7.472M | $6.483M |
YoY Change | 15.26% | |
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 2.938M | 203.7M |
YoY Change | -98.56% | -1919.04% |
NET CHANGE | ||
Cash From Operating Activities | 22.94M | 9.492M |
Cash From Investing Activities | -22.10M | -273.2M |
Cash From Financing Activities | 2.938M | 203.7M |
Net Change In Cash | 3.783M | -59.99M |
YoY Change | -106.31% | -450.84% |
FREE CASH FLOW | ||
Cash From Operating Activities | $22.94M | $9.492M |
Capital Expenditures | $12.38M | $9.139M |
Free Cash Flow | $10.57M | $353.0K |
YoY Change | 2893.2% | -99.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q2 | lfus |
Accumulated Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Liability Adjustment Tax
AccumulatedOtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansLiabilityAdjustmentTax
|
1200000 | |
CY2016Q4 | lfus |
Accumulated Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Liability Adjustment Tax
AccumulatedOtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansLiabilityAdjustmentTax
|
1100000 | |
CY2017Q2 | lfus |
Business Combination Consideration Transferred Commitment To Purchase Noncontrolling Interest
BusinessCombinationConsiderationTransferredCommitmentToPurchaseNoncontrollingInterest
|
9000000 | |
CY2016Q2 | lfus |
Business Combination Consideration Transferred Commitment To Purchase Noncontrolling Interest
BusinessCombinationConsiderationTransferredCommitmentToPurchaseNoncontrollingInterest
|
||
CY2017Q2 | lfus |
Customer Lists Trademarks And Tradenames
CustomerListsTrademarksAndTradenames
|
109234000 | |
CY2016Q4 | lfus |
Customer Lists Trademarks And Tradenames
CustomerListsTrademarksAndTradenames
|
110425000 | |
CY2017Q2 | lfus |
Definedbenefit Plan Total Cost Credit Of The Plan
DefinedbenefitPlanTotalCostCreditOfThePlan
|
376000 | |
CY2016Q2 | lfus |
Definedbenefit Plan Total Cost Credit Of The Plan
DefinedbenefitPlanTotalCostCreditOfThePlan
|
382000 | |
CY2017Q2 | lfus |
Distribution Network
DistributionNetwork
|
18713000 | |
CY2016Q4 | lfus |
Distribution Network
DistributionNetwork
|
18995000 | |
CY2017Q2 | lfus |
Entrusted Loan
EntrustedLoan
|
2903000 | |
CY2016Q4 | lfus |
Entrusted Loan
EntrustedLoan
|
3522000 | |
CY2017Q2 | lfus |
Increase Decrease In Entrusted Loan Payable
IncreaseDecreaseInEntrustedLoanPayable
|
-655000 | |
CY2016Q2 | lfus |
Increase Decrease In Entrusted Loan Payable
IncreaseDecreaseInEntrustedLoanPayable
|
||
CY2017Q2 | lfus |
Patents Licenses And Software
PatentsLicensesAndSoftware
|
88147000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
382000 | |
CY2016Q4 | lfus |
Patents Licenses And Software
PatentsLicensesAndSoftware
|
83607000 | |
CY2017Q2 | lfus |
Repayments Of Entrusted Loans
RepaymentsOfEntrustedLoans
|
655000 | |
CY2016Q2 | lfus |
Repayments Of Entrusted Loans
RepaymentsOfEntrustedLoans
|
||
CY2017Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
88360000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
90712000 | |
CY2017Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
212586000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
198095000 | |
CY2017Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
8827000 | |
CY2016Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
8846000 | |
CY2017Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
47849000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
36138000 | |
CY2017Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
322213000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
312188000 | |
CY2017Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-68952000 | |
CY2016Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-74579000 | |
CY2017Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
295372000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
291258000 | |
CY2017Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5944000 | |
CY2016Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3796000 | |
CY2017Q2 | us-gaap |
Assets
Assets
|
1544046000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
1491194000 | |
CY2017Q2 | us-gaap |
Assets Current
AssetsCurrent
|
634225000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
612081000 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
408000 | |
CY2017Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
83060000 | |
CY2016Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
80553000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
275124000 | |
CY2016Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
328786000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
277979000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
272864000 | |
CY2017Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
2855000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-55922000 | |
CY2017Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
228000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
228000 | |
CY2017Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
44518000 | |
CY2016Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
29975000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
332000 | |
CY2017Q2 | us-gaap |
Depreciation
Depreciation
|
9128000 | |
CY2016Q2 | us-gaap |
Depreciation
Depreciation
|
7230000 | |
CY2017Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
24740000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
497000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
42810000 | |
CY2017Q2 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
||
CY2017Q2 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
376000 | |
CY2016Q2 | us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
706000 | |
CY2017Q2 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
||
CY2017Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
171791000 | |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
132243000 | |
CY2017Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3742000 | |
CY2016Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3820000 | |
CY2017Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
8539000 | |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
7066000 | |
CY2017Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
19530000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
20585000 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
84000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Amortization Of Prior Service Cost Credit
DefinedBenefitPlanAmortizationOfPriorServiceCostCredit
|
73000 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
476000 | |
CY2016Q2 | us-gaap |
Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
|
520000 | |
CY2017Q2 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
360000 | |
CY2017Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15072000 | |
CY2016Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11026000 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.71 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.86 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.69 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | |
CY2017Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-928000 | |
CY2016Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
4072000 | |
CY2017Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.18 | |
CY2016Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.288 | |
CY2016Q2 | us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
706000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7788000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3295000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
403544000 | |
CY2017Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8537000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3296000 | |
CY2016Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3484000 | |
CY2017Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
1557000 | |
CY2016Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-3823000 | |
CY2017Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-600000 | |
CY2016Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-27000 | |
CY2017Q2 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
||
CY2016Q2 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-1391000 | |
CY2017Q2 | us-gaap |
Goodwill
Goodwill
|
428343000 | |
CY2017Q2 | us-gaap |
Gross Profit
GrossProfit
|
113650000 | |
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
87155000 | |
CY2017Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
47428000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27077000 | |
CY2016Q2 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3716000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11267000 | |
CY2016Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
10413000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-220000 | |
CY2016Q2 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-5312000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
4140000 | |
CY2016Q2 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
3500000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-20221000 | |
CY2016Q2 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
-9351000 | |
CY2017Q2 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
-616000 | |
CY2016Q2 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
||
CY2017Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2011000 | |
CY2016Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6250000 | |
CY2017Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
464273000 | |
CY2016Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
447892000 | |
CY2017Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
33003000 | |
CY2017Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
6250000 | |
CY2016Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2395000 | |
CY2017Q2 | us-gaap |
Interest Expense
InterestExpense
|
3120000 | |
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
2045000 | |
CY2017Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
61108000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
58478000 | |
CY2017Q2 | us-gaap |
Inventory Net
InventoryNet
|
118311000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
114063000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
32231000 | |
CY2017Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
24200000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
23354000 | |
CY2017Q2 | us-gaap |
Land
Land
|
9645000 | |
CY2016Q4 | us-gaap |
Land
Land
|
9268000 | |
CY2017Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1544046000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1491194000 | |
CY2017Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
177172000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
187541000 | |
CY2017Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
||
CY2016Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
112500000 | |
CY2017Q2 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
118750000 | |
CY2016Q4 | us-gaap |
Loans Payable To Bank
LoansPayableToBank
|
120313000 | |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
470523000 | |
CY2016Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
454142000 | |
CY2017Q2 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
453450000 | |
CY2016Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
439542000 | |
CY2017Q2 | us-gaap |
Minority Interest
MinorityInterest
|
143000 | |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
143000 | |
CY2017Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2938000 | |
CY2016Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
203733000 | |
CY2017Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-22098000 | |
CY2016Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-273219000 | |
CY2017Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
22943000 | |
CY2016Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
9492000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
38891000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
19289000 | |
CY2017Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
223942000 | |
CY2016Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
217175000 | |
CY2017Q2 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | |
CY2017Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
64798000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32428000 | |
CY2017Q2 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
1146000 | |
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
54727000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
48852000 | |
CY2017Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
12273000 | |
CY2016Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
11671000 | |
CY2017Q2 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
||
CY2016Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
2785000 | |
CY2016Q2 | us-gaap |
Proceeds From Bank Debt
ProceedsFromBankDebt
|
125000000 | |
CY2017Q2 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
||
CY2016Q2 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
258000000 | |
CY2016Q4 | us-gaap |
Other Investments
OtherInvestments
|
13933000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9438000 | |
CY2017Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10255000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10849000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
4962000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
11755000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
181000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
-92000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
-32000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
|
-25000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
-101000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
|
73000 | |
CY2017Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
947000 | |
CY2016Q2 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-1234000 | |
CY2017Q2 | us-gaap |
Other Investments
OtherInvestments
|
11657000 | |
CY2017Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
24375000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
20366000 | |
CY2017Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
139000 | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
517000 | |
CY2017Q2 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
71000 | |
CY2016Q2 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1700000 | |
CY2017Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
7472000 | |
CY2016Q2 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
6483000 | |
CY2017Q2 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
14172000 | |
CY2016Q2 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
264098000 | |
CY2017Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12377000 | |
CY2016Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9139000 | |
CY2017Q2 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
13926000 | |
CY2016Q4 | us-gaap |
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
13398000 | |
CY2017Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13044000 | |
CY2017Q2 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
125000000 | |
CY2016Q2 | us-gaap |
Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
|
||
CY2017Q2 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
3739000 | |
CY2016Q2 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
||
CY2017Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
57000 | |
CY2016Q2 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
18000 | |
CY2017Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
199000 | |
CY2016Q2 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3710000 | |
CY2017Q2 | us-gaap |
Profit Loss
ProfitLoss
|
38891000 | |
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
19289000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
12377000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
|
9139000 | |
CY2017Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
223942000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
217175000 | |
CY2017Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
351000 | |
CY2016Q2 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
||
CY2017Q2 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
1563000 | |
CY2016Q2 | us-gaap |
Repayments Of Bank Debt
RepaymentsOfBankDebt
|
85000000 | |
CY2017Q2 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
112500000 | |
CY2016Q2 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
90500000 | |
CY2017Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12151000 | |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8565000 | |
CY2017Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
665812000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
634391000 | |
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
285441000 | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
219398000 | |
CY2017Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
46703000 | |
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
42366000 | |
CY2017Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3583000 | |
CY2016Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2204000 | |
CY2017Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
32000 | |
CY2016Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
3690000 | |
CY2017Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
855618000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
814788000 | |
CY2017Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
855761000 | |
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
814931000 | |
CY2017Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
36842000 | |
CY2016Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
36510000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
241000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
183000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22989000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22621000 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22748000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22438000 |