2018 Q1 Form 10-Q Financial Statement

#000143774918008370 Filed on May 02, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q2
Revenue $417.8M $285.4M
YoY Change 30.1%
Cost Of Revenue $268.2M $171.8M
YoY Change 29.91%
Gross Profit $149.6M $113.7M
YoY Change 30.4%
Gross Profit Margin 35.81% 39.82%
Selling, General & Admin $77.51M $46.70M
YoY Change 10.24%
% of Gross Profit 51.81% 41.09%
Research & Development $22.54M $12.15M
YoY Change 41.87%
% of Gross Profit 15.06% 10.69%
Depreciation & Amortization $23.61M $15.07M
YoY Change 36.7%
% of Gross Profit 15.78% 13.26%
Operating Expenses $112.1M $64.80M
YoY Change 18.4%
Operating Profit $37.57M $48.85M
YoY Change 50.65%
Interest Expense $5.423M $3.120M
YoY Change 52.57%
% of Operating Profit 14.43% 6.39%
Other Income/Expense, Net $1.943M $139.0K
YoY Change -73.11%
Pretax Income $44.65M $47.43M
YoY Change 75.16%
Income Tax $8.617M $8.537M
% Of Pretax Income 19.3% 18.0%
Net Earnings $36.03M $38.89M
YoY Change 101.62%
Net Earnings / Revenue 8.62% 13.62%
Basic Earnings Per Share $1.48 $1.71
Diluted Earnings Per Share $1.45 $1.69
COMMON SHARES
Basic Shares Outstanding 24.34M shares 22.75M
Diluted Shares Outstanding 24.78M shares 22.99M

Balance Sheet

Concept 2018 Q1 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $412.5M $278.0M
YoY Change 0.29%
Cash & Equivalents $412.5M $278.0M
Short-Term Investments $0.00 $0.00
Other Short-Term Assets $47.80M $13.00M
YoY Change -7.14%
Inventory $264.0M $118.3M
Prepaid Expenses
Receivables $244.9M $212.6M
Other Receivables $3.900M $12.30M
Total Short-Term Assets $973.1M $634.2M
YoY Change 4.69%
LONG-TERM ASSETS
Property, Plant & Equipment $337.2M $223.9M
YoY Change -2.73%
Goodwill $840.6M $428.3M
YoY Change 37.26%
Intangibles $405.4M
YoY Change
Long-Term Investments $31.10M $11.70M
YoY Change -18.75%
Other Assets $28.10M $10.26M
YoY Change -55.41%
Total Long-Term Assets $1.654B $909.8M
YoY Change 14.11%
TOTAL ASSETS
Total Short-Term Assets $973.1M $634.2M
Total Long-Term Assets $1.654B $909.8M
Total Assets $2.628B $1.544B
YoY Change 10.04%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $120.8M $88.36M
YoY Change 20.02%
Accrued Expenses $74.93M $47.85M
YoY Change 18.58%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $10.11M $6.250M
YoY Change 0.0%
Total Short-Term Liabilities $264.4M $177.2M
YoY Change -23.86%
LONG-TERM LIABILITIES
Long-Term Debt $743.4M $464.3M
YoY Change 25.1%
Other Long-Term Liabilities $81.38M $24.38M
YoY Change 97.7%
Total Long-Term Liabilities $824.8M $488.6M
YoY Change 27.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $264.4M $177.2M
Total Long-Term Liabilities $824.8M $488.6M
Total Liabilities $1.089B $665.8M
YoY Change 8.07%
SHAREHOLDERS EQUITY
Retained Earnings $758.8M $665.8M
YoY Change
Common Stock $251.0K $228.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $44.05M $36.84M
YoY Change
Treasury Stock Shares $453.6K
Shareholders Equity $1.442B $855.6M
YoY Change
Total Liabilities & Shareholders Equity $2.628B $1.544B
YoY Change 10.04%

Cashflow Statement

Concept 2018 Q1 2017 Q2
OPERATING ACTIVITIES
Net Income $36.03M $38.89M
YoY Change 101.62%
Depreciation, Depletion And Amortization $23.61M $15.07M
YoY Change 36.7%
Cash From Operating Activities $69.27M $22.94M
YoY Change 141.71%
INVESTING ACTIVITIES
Capital Expenditures $17.91M $12.38M
YoY Change 35.43%
Acquisitions $306.5M $14.17M
YoY Change -94.63%
Other Investing Activities -$306.5M -$9.700M
YoY Change -96.33%
Cash From Investing Activities -$324.4M -$22.10M
YoY Change -91.91%
FINANCING ACTIVITIES
Cash Dividend Paid $9.198M $7.472M
YoY Change 15.26%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $240.3M 2.938M
YoY Change -98.56%
NET CHANGE
Cash From Operating Activities $69.27M 22.94M
Cash From Investing Activities -$324.4M -22.10M
Cash From Financing Activities $240.3M 2.938M
Net Change In Cash -$14.80M 3.783M
YoY Change -106.31%
FREE CASH FLOW
Cash From Operating Activities $69.27M $22.94M
Capital Expenditures $17.91M $12.38M
Free Cash Flow $51.36M $10.57M
YoY Change 2893.2%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 lfus Accumulated Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Liability Adjustment Tax
AccumulatedOtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansLiabilityAdjustmentTax
200000
CY2017Q4 lfus Accumulated Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Liability Adjustment Tax
AccumulatedOtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansLiabilityAdjustmentTax
1400000
CY2018Q1 lfus Business Acquisition Pro Forma Income Loss From Continuing Operations Before Tax
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeTax
81924000
CY2017Q2 lfus Business Acquisition Pro Forma Income Loss From Continuing Operations Before Tax
BusinessAcquisitionProFormaIncomeLossFromContinuingOperationsBeforeTax
11021000
CY2017Q4 lfus Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability Other Than Toll Charge
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiabilityOtherThanTollCharge
-2000000
CY2017Q4 lfus Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability Toll Charge
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiabilityTollCharge
49000000
CY2018Q1 lfus Increase Decrease In Accrued Salaries And Severance
IncreaseDecreaseInAccruedSalariesAndSeverance
-18607000
CY2017Q2 lfus Increase Decrease In Accrued Salaries And Severance
IncreaseDecreaseInAccruedSalariesAndSeverance
-20221000
CY2018Q1 lfus Increase Decrease In Entrusted Loan Payable
IncreaseDecreaseInEntrustedLoanPayable
CY2017Q2 lfus Increase Decrease In Entrusted Loan Payable
IncreaseDecreaseInEntrustedLoanPayable
-655000
CY2018Q1 lfus Inventory Amortization Period
InventoryAmortizationPeriod
P150D
CY2018Q1 lfus Inventory Charge Related To Step Up In Cost Basis
InventoryChargeRelatedToStepUpInCostBasis
17896000
CY2017Q2 lfus Inventory Charge Related To Step Up In Cost Basis
InventoryChargeRelatedToStepUpInCostBasis
CY2018Q1 lfus Proceeds From Entrusted Loans Receivable
ProceedsFromEntrustedLoansReceivable
CY2017Q2 lfus Proceeds From Entrusted Loans Receivable
ProceedsFromEntrustedLoansReceivable
-655000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
120817000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
101844000
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
244905000
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
182699000
CY2018Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
15938000
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
16285000
CY2018Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
74925000
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
48994000
CY2018Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
366118000
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
351407000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-73742000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-63668000
CY2018Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
800614000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
310012000
CY2018Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2758000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8714000
CY2018Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33746000
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
27516000
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11998000
CY2017Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5944000
CY2018Q1 us-gaap Assets
Assets
2627510000
CY2017Q4 us-gaap Assets
Assets
1740102000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
973062000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
792340000
CY2018Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
118170000
CY2017Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
86599000
CY2018Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.57
CY2017Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.70
CY2018Q1 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.53
CY2017Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.69
CY2018Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
63933000
CY2017Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
17462000
CY2018Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
434526000
CY2017Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
368813000
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
412458000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
429676000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
275124000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
277979000
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17218000
CY2017Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2855000
CY2018Q1 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.37
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.37
CY2017Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.33
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
34000000
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
34000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24936931
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22713198
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
251000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
229000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
35750000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
44518000
CY2018Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
268190000
CY2017Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
171791000
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
5560000
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
4881000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
842000
CY2017Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
616000
CY2018Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
12039000
CY2017Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
11858000
CY2018Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
60525000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
17069000
CY2018Q1 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
12000000
CY2018Q1 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-74000
CY2017Q2 us-gaap Defined Benefit Plan Amortization Of Gains Losses
DefinedBenefitPlanAmortizationOfGainsLosses
-84000
CY2018Q1 us-gaap Defined Benefit Plan Expected Future Employer Contributions Next Fiscal Year
DefinedBenefitPlanExpectedFutureEmployerContributionsNextFiscalYear
2300000
CY2018Q1 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
540000
CY2017Q2 us-gaap Defined Benefit Plan Expected Return On Plan Assets
DefinedBenefitPlanExpectedReturnOnPlanAssets
476000
CY2018Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
501000
CY2017Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
360000
CY2018Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
568000
CY2017Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
376000
CY2018Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
533000
CY2017Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
408000
CY2018Q1 us-gaap Depreciation
Depreciation
11614000
CY2017Q2 us-gaap Depreciation
Depreciation
9128000
CY2018Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
23612000
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15072000
CY2018Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
9198000
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.48
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.71
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.45
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.69
CY2018Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2417000
CY2017Q2 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-928000
CY2018Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.193
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.18
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
41220000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
49962000
CY2018Q1 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
14754000
CY2017Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
10993000
CY2018Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
159541000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
197914000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
54938000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
38918000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
39928000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
41747000
CY2018Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
42005000
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
564947000
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
405406000
CY2018Q1 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
211600000
CY2018Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
10555000
CY2017Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
1557000
CY2018Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-99000
CY2017Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-600000
CY2018Q1 us-gaap Goodwill
Goodwill
840574000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
203850000
CY2017Q4 us-gaap Goodwill
Goodwill
453414000
CY2018Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
381599000
CY2018Q1 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
5561000
CY2018Q1 us-gaap Gross Profit
GrossProfit
149623000
CY2017Q2 us-gaap Gross Profit
GrossProfit
113650000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
44646000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
47428000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8617000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8537000
CY2017Q4 us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
47000000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2990000
CY2017Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3295000
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8417000
CY2017Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11267000
CY2018Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-1174000
CY2017Q2 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-220000
CY2018Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
12573000
CY2017Q2 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
4140000
CY2018Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
269000
CY2017Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3296000
CY2018Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3143000
CY2017Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2011000
CY2018Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
405406000
CY2018Q1 us-gaap Interest Expense
InterestExpense
5423000
CY2017Q2 us-gaap Interest Expense
InterestExpense
3120000
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
100884000
CY2017Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
74305000
CY2018Q1 us-gaap Inventory Net
InventoryNet
263969000
CY2017Q4 us-gaap Inventory Net
InventoryNet
140789000
CY2018Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
66259000
CY2017Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
39030000
CY2018Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
96826000
CY2017Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
27454000
CY2018Q1 us-gaap Land
Land
29575000
CY2017Q4 us-gaap Land
Land
9547000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2627510000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1740102000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
264378000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
224794000
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
753548000
CY2017Q4 us-gaap Long Term Debt
LongTermDebt
495611000
CY2018Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
10111000
CY2017Q2 us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
3739000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
6250000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
743437000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
489361000
CY2018Q1 us-gaap Long Term Investments
LongTermInvestments
31128000
CY2017Q4 us-gaap Long Term Investments
LongTermInvestments
10993000
CY2018Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
555578000
CY2017Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
505838000
CY2018Q1 us-gaap Minority Interest
MinorityInterest
137000
CY2017Q4 us-gaap Minority Interest
MinorityInterest
137000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
240308000
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2938000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-324377000
CY2017Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-22098000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
69268000
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22943000
CY2018Q1 us-gaap Noncurrent Assets
NoncurrentAssets
337205000
CY2017Q4 us-gaap Noncurrent Assets
NoncurrentAssets
250577000
CY2018Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
112052000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
64798000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
37571000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
48852000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28096000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17070000
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-276000
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4962000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-279000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
188000
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
181000
CY2018Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
-60000
CY2017Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Before Reclassification Adjustments Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBeforeReclassificationAdjustmentsTax
-32000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
185000
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
-101000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-5000
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
36000
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
CY2017Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
947000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
81379000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
62580000
CY2018Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1943000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
139000
CY2018Q1 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
878000
CY2017Q2 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
71000
CY2018Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
9198000
CY2017Q2 us-gaap Payments Of Dividends
PaymentsOfDividends
7472000
CY2018Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
306487000
CY2017Q2 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
14172000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
17909000
CY2017Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
12377000
CY2018Q1 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
35817000
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
18742000
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
47794000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
37452000
CY2018Q1 us-gaap Prepaid Taxes
PrepaidTaxes
3899000
CY2017Q4 us-gaap Prepaid Taxes
PrepaidTaxes
1689000
CY2018Q1 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
75000000
CY2017Q2 us-gaap Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
CY2018Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
50000000
CY2017Q2 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
CY2018Q1 us-gaap Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
CY2018Q1 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
175000000
CY2017Q2 us-gaap Proceeds From Repayments Of Notes Payable
ProceedsFromRepaymentsOfNotesPayable
125000000
CY2018Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
417813000
CY2017Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
285441000
CY2018Q1 us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
-116000
CY2017Q2 us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
199000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
19000
CY2017Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
57000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
36029000
CY2017Q2 us-gaap Profit Loss
ProfitLoss
38891000
CY2018Q1 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
17909000
CY2017Q2 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
12377000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
337205000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
250577000
CY2018Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-13000
CY2017Q2 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
351000
CY2018Q1 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
47000000
CY2017Q2 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
112500000
CY2018Q1 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
2500000
CY2017Q2 us-gaap Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
1563000
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
22540000
CY2017Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
12151000
CY2018Q1 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1367000
CY2017Q4 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
1459000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
758766000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
722140000
CY2018Q1 us-gaap Revenue Recognition Rebates
RevenueRecognitionRebates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;"><div style="display: inline; font-style: italic;">Volume Rebates</div></div> <div style=" font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">The Company offers volume based sales incentives to certain customers to encourage greater product sales. If customers achieve their specific quarterly or annual sales targets, they are entitled to rebates. The Company estimates the projected amount of rebates that will be achieved by the customer and recognizes this estimated cost as a reduction to revenue as products are sold.</div></div></div>
CY2018Q1 us-gaap Treasury Stock Value
TreasuryStockValue
44052000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
41294000
CY2018Q1 us-gaap Revenue Recognition Sales Returns
RevenueRecognitionSalesReturns
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt; margin: 0pt; text-align: left;"><div style="display: inline; font-style: italic;">Ship</div><div style="display: inline; font-style: italic;"> and </div><div style="display: inline; font-style: italic;">Debit Program</div></div> <div style=" font-family: 'Times New Roman', Times, serif; font-size: 10pt; margin-top: 0pt; margin-bottom: 0pt;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Some of the terms of the Company&#x2019;s sales agreements and normal business conditions provide customers (distributors) the ability to receive price adjustments on products previously shipped and invoiced. This practice is common in the industry and is referred to as a &#x201c;ship and debit&#x201d; program. This program allows the distributor to debit the Company for the difference between the distributors&#x2019; contracted price and a lower price for specific transactions. Under certain circumstances (usually in a competitive situation or large volume opportunity), a distributor will request authorization for pricing allowances to reduce its price. When the Company approves such a reduction, the distributor is authorized to &#x201c;debit&#x201d; its account for the difference between the contracted price and the lower approved price. The Company establishes reserves for this program based on historic activity and actual authorizations for the debit and recognizes these debits as a reduction of revenue.</div></div></div>
CY2018Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1864000
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
439598
CY2018Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
472301000
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
9609000
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
77514000
CY2017Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
46703000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
8714000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
3583000
CY2018Q1 us-gaap Share Price
SharePrice
207.50
CY2018Q1 us-gaap Short Term Investments
ShortTermInvestments
37000
CY2017Q4 us-gaap Short Term Investments
ShortTermInvestments
35000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1441837000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
927419000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1441974000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
927556000
CY2018Q1 us-gaap Trading Securities Debt
TradingSecuritiesDebt
9852000
CY2017Q4 us-gaap Trading Securities Debt
TradingSecuritiesDebt
7962000
CY2018Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
453571
CY2017Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
CY2018Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
436000
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
241000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24775000
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22989000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24339000
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22748000

Files In Submission

Name View Source Status
0001437749-18-008370-index-headers.html Edgar Link pending
0001437749-18-008370-index.html Edgar Link pending
0001437749-18-008370.txt Edgar Link pending
0001437749-18-008370-xbrl.zip Edgar Link pending
ex_111672.htm Edgar Link pending
ex_111673.htm Edgar Link pending
ex_111674.htm Edgar Link pending
ex_111675.htm Edgar Link pending
ex_111676.htm Edgar Link pending
ex_111677.htm Edgar Link pending
ex_111678.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lfus-20180331.xml Edgar Link completed
lfus-20180331.xsd Edgar Link pending
lfus-20180331_cal.xml Edgar Link unprocessable
lfus-20180331_def.xml Edgar Link unprocessable
lfus-20180331_lab.xml Edgar Link unprocessable
lfus-20180331_pre.xml Edgar Link unprocessable
lfus20180331_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending