|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.805M
233.84%
YoY
|
$2.937M
15.63%
YoY
|
$2.540M
-18.59%
YoY
|
$3.120M
-75.8%
YoY
|
$12.89M
11.65%
YoY
|
| Depreciation, Depletion And Amortization |
$3.156M
-11.87%
YoY
|
$3.581M
0.06%
YoY
|
$3.579M
9.75%
YoY
|
$3.261M
-5.75%
YoY
|
$3.460M
24.59%
YoY
|
| Cash From Operating Activities |
$11.88M
-2.62%
YoY
|
$12.20M
78.63%
YoY
|
$6.828M
-14.21%
YoY
|
$7.959M
-51.09%
YoY
|
$16.27M
-11.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.371M
-38.93%
YoY
|
$2.245M
-26.8%
YoY
|
$3.067M
100.46%
YoY
|
$1.530M
-59.1%
YoY
|
$3.741M
39.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
$8.000K
N/A
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
| Cash From Investing Activities |
-$1.367M
-39.11%
YoY
|
-$2.245M
-26.61%
YoY
|
-$3.059M
99.93%
YoY
|
-$1.530M
-59.03%
YoY
|
-$3.734M
39.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.067M
-70.22%
YoY
|
$6.940M
337.58%
YoY
|
$1.586M
319.58%
YoY
|
$378.0K
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.100M
-51.56%
YoY
|
$6.400M
700.0%
YoY
|
$800.0K
-90.91%
YoY
|
$8.800M
-26.05%
YoY
|
$11.90M
120.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$7.598M
-47.3%
YoY
|
-$14.42M
511.67%
YoY
|
-$2.357M
-73.67%
YoY
|
-$8.952M
-21.84%
YoY
|
-$11.45M
-7.8%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.88M
-2.62%
YoY
|
$12.20M
78.63%
YoY
|
$6.828M
-14.21%
YoY
|
$7.959M
-51.09%
YoY
|
$16.27M
-11.2%
YoY
|
| Cash From Investing Activities |
-$1.367M
-39.11%
YoY
|
-$2.245M
-26.61%
YoY
|
-$3.059M
99.93%
YoY
|
-$1.530M
-59.03%
YoY
|
-$3.734M
39.28%
YoY
|
| Cash From Financing Activities |
-$7.598M
-47.3%
YoY
|
-$14.42M
511.67%
YoY
|
-$2.357M
-73.67%
YoY
|
-$8.952M
-21.84%
YoY
|
-$11.45M
-7.8%
YoY
|
| Net Change In Cash |
$3.315M
-170.25%
YoY
|
-$4.719M
-433.5%
YoY
|
$1.415M
-147.42%
YoY
|
-$2.984M
-388.03%
YoY
|
$1.036M
-68.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.88M
-2.62%
YoY
|
$12.20M
78.63%
YoY
|
$6.828M
-14.21%
YoY
|
$7.959M
-51.09%
YoY
|
$16.27M
-11.2%
YoY
|
| Capital Expenditures |
$1.371M
-38.93%
YoY
|
$2.245M
-26.8%
YoY
|
$3.067M
100.46%
YoY
|
$1.530M
-59.1%
YoY
|
$3.741M
39.54%
YoY
|
| Free Cash Flow |
$10.51M
5.58%
YoY
|
$9.952M
164.61%
YoY
|
$3.761M
-41.5%
YoY
|
$6.429M
-48.7%
YoY
|
$12.53M
-19.9%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.362M
-60.75%
YoY
|
$276.0K
-89.18%
YoY
|
$2.155M
18.02%
YoY
|
$1.959M
50.11%
YoY
|
$3.470M
109.16%
YoY
|
$2.550M
-488.72%
YoY
|
$1.826M
190.3%
YoY
|
$1.305M
-33.62%
YoY
|
$1.659M
62.33%
YoY
|
-$656.0K
-38.0%
YoY
|
$629.0K
3.11%
YoY
|
$1.966M
-238.84%
YoY
|
$1.022M
-10.43%
YoY
|
-$1.058M
-1439.24%
YoY
|
$610.0K
-81.6%
YoY
|
-$1.416M
-128.86%
YoY
|
$1.141M
-33.82%
YoY
|
$79.00K
-97.93%
YoY
|
$3.316M
35.29%
YoY
|
| Depreciation, Depletion And Amortization |
$714.0K
-11.08%
YoY
|
$752.0K
-6.7%
YoY
|
$610.0K
-23.46%
YoY
|
$750.0K
-6.95%
YoY
|
$803.0K
-10.28%
YoY
|
$806.0K
-16.04%
YoY
|
$797.0K
-13.18%
YoY
|
$806.0K
-10.54%
YoY
|
$895.0K
2.99%
YoY
|
$960.0K
-0.83%
YoY
|
$918.0K
9.16%
YoY
|
$901.0K
10.15%
YoY
|
$869.0K
3.7%
YoY
|
$968.0K
19.21%
YoY
|
$841.0K
6.05%
YoY
|
$818.0K
-0.24%
YoY
|
$838.0K
-2.56%
YoY
|
$812.0K
24.92%
YoY
|
$793.0K
-29.95%
YoY
|
| Cash From Operating Activities |
$4.988M
123.88%
YoY
|
$2.791M
-69.66%
YoY
|
-$2.305M
295.37%
YoY
|
$1.034M
-59.95%
YoY
|
$2.228M
-27.97%
YoY
|
$9.199M
425.06%
YoY
|
-$583.0K
-112.24%
YoY
|
$2.582M
-31.38%
YoY
|
$3.093M
-10.17%
YoY
|
$1.752M
81.18%
YoY
|
$4.765M
-454.28%
YoY
|
$3.763M
35.36%
YoY
|
$3.443M
413.11%
YoY
|
$967.0K
-76.08%
YoY
|
-$1.345M
-389.25%
YoY
|
$2.780M
-66.8%
YoY
|
$671.0K
-78.07%
YoY
|
$4.043M
-31.36%
YoY
|
$465.0K
-144.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.011M
205.44%
YoY
|
$1.084M
120.33%
YoY
|
$439.0K
25.79%
YoY
|
$199.0K
-28.42%
YoY
|
$331.0K
13.75%
YoY
|
$492.0K
-9.89%
YoY
|
$349.0K
-69.2%
YoY
|
$278.0K
-45.81%
YoY
|
$291.0K
-70.61%
YoY
|
$546.0K
-34.77%
YoY
|
$1.133M
55.85%
YoY
|
$513.0K
-292.86%
YoY
|
$990.0K
-371.23%
YoY
|
$837.0K
-260.65%
YoY
|
$727.0K
92.33%
YoY
|
-$266.0K
-44.7%
YoY
|
-$365.0K
-78.9%
YoY
|
-$521.0K
-8.6%
YoY
|
$378.0K
-60.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
-$3.743M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.011M
205.44%
YoY
|
-$4.827M
881.1%
YoY
|
-$439.0K
27.25%
YoY
|
-$199.0K
-28.42%
YoY
|
-$331.0K
13.75%
YoY
|
-$492.0K
-9.89%
YoY
|
-$345.0K
-69.55%
YoY
|
-$278.0K
-44.95%
YoY
|
-$291.0K
-70.61%
YoY
|
-$546.0K
-34.77%
YoY
|
-$1.133M
55.85%
YoY
|
-$505.0K
89.85%
YoY
|
-$990.0K
171.23%
YoY
|
-$837.0K
60.65%
YoY
|
-$727.0K
92.33%
YoY
|
-$266.0K
-43.88%
YoY
|
-$365.0K
-78.9%
YoY
|
-$521.0K
-8.6%
YoY
|
-$378.0K
-60.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$571.0K
14.2%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
-90.96%
YoY
|
N/A
|
N/A
|
N/A
|
$5.534M
1367.9%
YoY
|
N/A
|
N/A
|
N/A
|
$377.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$578.0K
-47.45%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.100M
37.5%
YoY
|
N/A
N/A
|
$1.900M
N/A
|
$1.900M
N/A
|
$800.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.700M
-15.0%
YoY
|
$3.200M
-20.0%
YoY
|
$3.500M
75.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.598M
41.79%
YoY
|
-$738.0K
-47.29%
YoY
|
-$4.297M
135.07%
YoY
|
-$3.243M
18.31%
YoY
|
-$1.127M
-54.26%
YoY
|
-$1.400M
-44.93%
YoY
|
-$1.828M
-72.59%
YoY
|
-$2.741M
107.18%
YoY
|
-$2.464M
705.23%
YoY
|
-$2.542M
535.5%
YoY
|
-$6.668M
1932.93%
YoY
|
-$1.323M
50.0%
YoY
|
-$306.0K
-80.41%
YoY
|
-$400.0K
-87.44%
YoY
|
-$328.0K
-90.13%
YoY
|
-$882.0K
-75.99%
YoY
|
-$1.562M
-16.02%
YoY
|
-$3.185M
-13.22%
YoY
|
-$3.323M
47.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.988M
123.88%
YoY
|
$2.791M
-69.66%
YoY
|
-$2.305M
295.37%
YoY
|
$1.034M
-59.95%
YoY
|
$2.228M
-27.97%
YoY
|
$9.199M
425.06%
YoY
|
-$583.0K
-112.24%
YoY
|
$2.582M
-31.38%
YoY
|
$3.093M
-10.17%
YoY
|
$1.752M
81.18%
YoY
|
$4.765M
-454.28%
YoY
|
$3.763M
35.36%
YoY
|
$3.443M
413.11%
YoY
|
$967.0K
-76.08%
YoY
|
-$1.345M
-389.25%
YoY
|
$2.780M
-66.8%
YoY
|
$671.0K
-78.07%
YoY
|
$4.043M
-31.36%
YoY
|
$465.0K
-144.16%
YoY
|
| Cash From Investing Activities |
-$1.011M
205.44%
YoY
|
-$4.827M
881.1%
YoY
|
-$439.0K
27.25%
YoY
|
-$199.0K
-28.42%
YoY
|
-$331.0K
13.75%
YoY
|
-$492.0K
-9.89%
YoY
|
-$345.0K
-69.55%
YoY
|
-$278.0K
-44.95%
YoY
|
-$291.0K
-70.61%
YoY
|
-$546.0K
-34.77%
YoY
|
-$1.133M
55.85%
YoY
|
-$505.0K
89.85%
YoY
|
-$990.0K
171.23%
YoY
|
-$837.0K
60.65%
YoY
|
-$727.0K
92.33%
YoY
|
-$266.0K
-43.88%
YoY
|
-$365.0K
-78.9%
YoY
|
-$521.0K
-8.6%
YoY
|
-$378.0K
-60.63%
YoY
|
| Cash From Financing Activities |
-$1.598M
41.79%
YoY
|
-$738.0K
-47.29%
YoY
|
-$4.297M
135.07%
YoY
|
-$3.243M
18.31%
YoY
|
-$1.127M
-54.26%
YoY
|
-$1.400M
-44.93%
YoY
|
-$1.828M
-72.59%
YoY
|
-$2.741M
107.18%
YoY
|
-$2.464M
705.23%
YoY
|
-$2.542M
535.5%
YoY
|
-$6.668M
1932.93%
YoY
|
-$1.323M
50.0%
YoY
|
-$306.0K
-80.41%
YoY
|
-$400.0K
-87.44%
YoY
|
-$328.0K
-90.13%
YoY
|
-$882.0K
-75.99%
YoY
|
-$1.562M
-16.02%
YoY
|
-$3.185M
-13.22%
YoY
|
-$3.323M
47.75%
YoY
|
| Net Change In Cash |
$2.379M
208.96%
YoY
|
-$2.774M
-137.96%
YoY
|
-$7.110M
210.48%
YoY
|
-$2.408M
451.03%
YoY
|
$770.0K
127.81%
YoY
|
$7.307M
-646.93%
YoY
|
-$2.290M
-28.44%
YoY
|
-$437.0K
-122.58%
YoY
|
$338.0K
-84.26%
YoY
|
-$1.336M
394.81%
YoY
|
-$3.200M
24.47%
YoY
|
$1.935M
18.57%
YoY
|
$2.147M
-270.94%
YoY
|
-$270.0K
-180.12%
YoY
|
-$2.571M
-20.77%
YoY
|
$1.632M
-61.38%
YoY
|
-$1.256M
136.98%
YoY
|
$337.0K
-79.58%
YoY
|
-$3.245M
-22.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.988M
123.88%
YoY
|
$2.791M
-69.66%
YoY
|
-$2.305M
295.37%
YoY
|
$1.034M
-59.95%
YoY
|
$2.228M
-27.97%
YoY
|
$9.199M
425.06%
YoY
|
-$583.0K
-112.24%
YoY
|
$2.582M
-31.38%
YoY
|
$3.093M
-10.17%
YoY
|
$1.752M
81.18%
YoY
|
$4.765M
-454.28%
YoY
|
$3.763M
35.36%
YoY
|
$3.443M
413.11%
YoY
|
$967.0K
-76.08%
YoY
|
-$1.345M
-389.25%
YoY
|
$2.780M
-66.8%
YoY
|
$671.0K
-78.07%
YoY
|
$4.043M
-31.36%
YoY
|
$465.0K
-144.16%
YoY
|
| Capital Expenditures |
$1.011M
205.44%
YoY
|
$1.084M
120.33%
YoY
|
$439.0K
25.79%
YoY
|
$199.0K
-28.42%
YoY
|
$331.0K
13.75%
YoY
|
$492.0K
-9.89%
YoY
|
$349.0K
-69.2%
YoY
|
$278.0K
-45.81%
YoY
|
$291.0K
-70.61%
YoY
|
$546.0K
-34.77%
YoY
|
$1.133M
55.85%
YoY
|
$513.0K
-292.86%
YoY
|
$990.0K
-371.23%
YoY
|
$837.0K
-260.65%
YoY
|
$727.0K
92.33%
YoY
|
-$266.0K
-44.7%
YoY
|
-$365.0K
-78.9%
YoY
|
-$521.0K
-8.6%
YoY
|
$378.0K
-60.63%
YoY
|
| Free Cash Flow |
$3.977M
109.65%
YoY
|
$1.707M
-80.4%
YoY
|
-$2.744M
194.42%
YoY
|
$835.0K
-63.76%
YoY
|
$1.897M
-32.3%
YoY
|
$8.707M
621.97%
YoY
|
-$932.0K
-125.66%
YoY
|
$2.304M
-29.11%
YoY
|
$2.802M
14.23%
YoY
|
$1.206M
827.69%
YoY
|
$3.632M
-275.29%
YoY
|
$3.250M
6.7%
YoY
|
$2.453M
136.78%
YoY
|
$130.0K
-97.15%
YoY
|
-$2.072M
-2481.61%
YoY
|
$3.046M
-65.6%
YoY
|
$1.036M
-78.37%
YoY
|
$4.564M
-29.35%
YoY
|
$87.00K
-104.32%
YoY
|
Loading...