|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.957M
-81.94%
YoY
|
-$27.45M
421.95%
YoY
|
-$5.259M
-84.52%
YoY
|
-$33.97M
-149241.53%
YoY
|
$22.78K
-100.68%
YoY
|
| Depreciation, Depletion And Amortization |
$2.493M
2.36%
YoY
|
$2.436M
35.69%
YoY
|
$1.795M
-11.68%
YoY
|
$2.032M
56.88%
YoY
|
$1.295M
3138.68%
YoY
|
| Cash From Operating Activities |
-$3.524M
-81.56%
YoY
|
-$19.11M
-242.48%
YoY
|
$13.41M
-440.38%
YoY
|
-$3.941M
-80.76%
YoY
|
-$20.48M
-18720.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.48K
N/A
|
N/A
N/A
|
$7.850M
N/A
|
$0.00
-100.0%
YoY
|
-$10.27M
72.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.00
-100.09%
YoY
|
-$114.3K
-101.23%
YoY
|
$9.266M
-230.63%
YoY
|
-$7.093M
287.51%
YoY
|
-$1.831M
210.25%
YoY
|
| Cash From Investing Activities |
-$21.63M
18828.59%
YoY
|
-$114.3K
-108.07%
YoY
|
$1.416M
-119.96%
YoY
|
-$7.093M
-41.4%
YoY
|
-$12.10M
84.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$31.16M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.22M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.03M
410.52%
YoY
|
$5.490M
230.92%
YoY
|
$1.659M
-83.09%
YoY
|
$9.809M
-77.49%
YoY
|
$43.58M
1550.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.524M
-81.56%
YoY
|
-$19.11M
-242.48%
YoY
|
$13.41M
-440.38%
YoY
|
-$3.941M
-80.76%
YoY
|
-$20.48M
-18720.45%
YoY
|
| Cash From Investing Activities |
-$21.63M
18828.59%
YoY
|
-$114.3K
-108.07%
YoY
|
$1.416M
-119.96%
YoY
|
-$7.093M
-41.4%
YoY
|
-$12.10M
84.8%
YoY
|
| Cash From Financing Activities |
$28.03M
410.52%
YoY
|
$5.490M
230.92%
YoY
|
$1.659M
-83.09%
YoY
|
$9.809M
-77.49%
YoY
|
$43.58M
1550.7%
YoY
|
| Net Change In Cash |
$2.932M
-121.45%
YoY
|
-$13.67M
-181.9%
YoY
|
$16.69M
-1337.61%
YoY
|
-$1.349M
-112.27%
YoY
|
$10.99M
-389.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.524M
-81.56%
YoY
|
-$19.11M
-242.48%
YoY
|
$13.41M
-440.38%
YoY
|
-$3.941M
-80.76%
YoY
|
-$20.48M
-18720.45%
YoY
|
| Capital Expenditures |
$11.48K
N/A
|
N/A
N/A
|
$7.850M
N/A
|
$0.00
-100.0%
YoY
|
-$10.27M
72.39%
YoY
|
| Free Cash Flow |
-$3.535M
-81.5%
YoY
|
-$19.11M
-443.55%
YoY
|
$5.563M
-241.17%
YoY
|
-$3.941M
-61.4%
YoY
|
-$10.21M
-268.18%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.623M
-113.24%
YoY
|
-$11.11M
37.66%
YoY
|
-$19.81M
64.2%
YoY
|
-$8.069M
237.22%
YoY
|
-$12.06M
6.43%
YoY
|
-$2.393M
-88.51%
YoY
|
-$11.34M
-211.6%
YoY
|
-$20.82M
105.46%
YoY
|
$10.16M
-277.27%
YoY
|
-$10.13M
-527.63%
YoY
|
-$5.730M
-220.38%
YoY
|
$2.370M
-31.5%
YoY
|
| Depreciation, Depletion And Amortization |
$1.180M
-2.58%
YoY
|
$1.313M
7.26%
YoY
|
$1.212M
31.67%
YoY
|
$1.224M
39.92%
YoY
|
$920.2K
10.29%
YoY
|
$874.9K
-26.98%
YoY
|
$834.3K
-10.06%
YoY
|
$1.198M
225.71%
YoY
|
$927.6K
4538.1%
YoY
|
$367.9K
1739.25%
YoY
|
$20.00K
-33.33%
YoY
|
$20.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$2.994M
N/A
|
-$529.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.036M
-178.82%
YoY
|
-$904.8K
-96.28%
YoY
|
$3.852M
-297.52%
YoY
|
-$24.33M
-1281.27%
YoY
|
-$1.950M
-151.45%
YoY
|
$2.060M
-50.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.63M
N/A
|
$5.004M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.677M
29.02%
YoY
|
-$2.597M
25873.6%
YoY
|
-$5.950M
59400.0%
YoY
|
-$10.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.506M
-8659.33%
YoY
|
-$3.587M
91.69%
YoY
|
$40.96K
-127.31%
YoY
|
-$1.871M
325.33%
YoY
|
-$150.0K
-99.45%
YoY
|
-$440.0K
N/A
|
| Cash From Investing Activities |
-$16.63M
N/A
|
-$5.004M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.506M
-54.09%
YoY
|
-$3.587M
-19.72%
YoY
|
-$7.636M
25.18%
YoY
|
-$4.469M
893.07%
YoY
|
-$6.100M
-77.61%
YoY
|
-$450.0K
4400.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$28.25M
N/A
|
$2.918M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$3.742M
N/A
|
$38.48M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.35M
N/A
|
$12.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.140M
59.35%
YoY
|
$3.669M
-90.76%
YoY
|
$3.853M
17.84%
YoY
|
$39.73M
-6405.59%
YoY
|
$3.270M
-86.97%
YoY
|
-$630.0K
-85.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.994M
N/A
|
-$529.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.036M
-178.82%
YoY
|
-$904.8K
-96.28%
YoY
|
$3.852M
-297.52%
YoY
|
-$24.33M
-1281.27%
YoY
|
-$1.950M
-151.45%
YoY
|
$2.060M
-50.84%
YoY
|
| Cash From Investing Activities |
-$16.63M
N/A
|
-$5.004M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.506M
-54.09%
YoY
|
-$3.587M
-19.72%
YoY
|
-$7.636M
25.18%
YoY
|
-$4.469M
893.07%
YoY
|
-$6.100M
-77.61%
YoY
|
-$450.0K
4400.0%
YoY
|
| Cash From Financing Activities |
$15.35M
N/A
|
$12.68M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.140M
59.35%
YoY
|
$3.669M
-90.76%
YoY
|
$3.853M
17.84%
YoY
|
$39.73M
-6405.59%
YoY
|
$3.270M
-86.97%
YoY
|
-$630.0K
-85.78%
YoY
|
| Net Change In Cash |
-$4.270M
N/A
|
$7.143M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$401.6K
-681.58%
YoY
|
-$823.5K
-107.54%
YoY
|
$69.06K
-101.44%
YoY
|
$10.92M
1014.51%
YoY
|
-$4.780M
-391.46%
YoY
|
$980.0K
-492.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.994M
N/A
|
-$529.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.036M
-178.82%
YoY
|
-$904.8K
-96.28%
YoY
|
$3.852M
-297.52%
YoY
|
-$24.33M
-1281.27%
YoY
|
-$1.950M
-151.45%
YoY
|
$2.060M
-50.84%
YoY
|
| Capital Expenditures |
$16.63M
N/A
|
$5.004M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$7.677M
29.02%
YoY
|
-$2.597M
25873.6%
YoY
|
-$5.950M
59400.0%
YoY
|
-$10.00K
0.0%
YoY
|
| Free Cash Flow |
-$19.62M
N/A
|
-$5.533M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.036M
-126.33%
YoY
|
-$904.8K
-95.84%
YoY
|
$11.53M
188.21%
YoY
|
-$21.74M
-1150.09%
YoY
|
$4.000M
5.26%
YoY
|
$2.070M
-50.71%
YoY
|
Loading...