|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$688.0K
59.26%
YoY
|
$432.0K
60.59%
YoY
|
$269.0K
-108.99%
YoY
|
-$2.992M
-120.44%
YoY
|
$14.64M
1412.19%
YoY
|
| Depreciation, Depletion And Amortization |
$21.00K
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.8%
YoY
|
$496.0K
-1.0%
YoY
|
$501.0K
10.6%
YoY
|
| Cash From Operating Activities |
$70.00K
-91.99%
YoY
|
$874.0K
127.01%
YoY
|
$385.0K
-147.12%
YoY
|
-$817.0K
-160.43%
YoY
|
$1.352M
-57.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$662.0K
-39.76%
YoY
|
$1.099M
170.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$18.82M
-463.93%
YoY
|
-$5.171M
-149.22%
YoY
|
$10.51M
-50123.81%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$18.82M
-422.63%
YoY
|
-$5.833M
-162.01%
YoY
|
$9.406M
-2297.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$366.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$141.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$859.0K
1076.71%
YoY
|
-$73.00K
-102.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$70.00K
-91.99%
YoY
|
$874.0K
127.01%
YoY
|
$385.0K
-147.12%
YoY
|
-$817.0K
-160.43%
YoY
|
$1.352M
-57.64%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$18.82M
-422.63%
YoY
|
-$5.833M
-162.01%
YoY
|
$9.406M
-2297.66%
YoY
|
| Cash From Financing Activities |
-$141.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$859.0K
1076.71%
YoY
|
-$73.00K
-102.34%
YoY
|
| Net Change In Cash |
-$71.00K
-108.12%
YoY
|
$874.0K
-95.45%
YoY
|
$19.20M
-355.75%
YoY
|
-$7.509M
-170.28%
YoY
|
$10.69M
81.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.00K
-91.99%
YoY
|
$874.0K
127.01%
YoY
|
$385.0K
-147.12%
YoY
|
-$817.0K
-160.43%
YoY
|
$1.352M
-57.64%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$662.0K
-39.76%
YoY
|
$1.099M
170.02%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$385.0K
-126.03%
YoY
|
-$1.479M
-684.58%
YoY
|
$253.0K
-90.92%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$622.0K
10266.67%
YoY
|
-$27.00K
-113.37%
YoY
|
$772.0K
972.22%
YoY
|
-$51.00K
-137.23%
YoY
|
-$6.000K
-128.57%
YoY
|
$202.0K
50.75%
YoY
|
$72.00K
-33.33%
YoY
|
$137.0K
-205.38%
YoY
|
$21.00K
-86.62%
YoY
|
$134.0K
0.75%
YoY
|
$108.0K
-107.4%
YoY
|
-$130.0K
-92.77%
YoY
|
$157.0K
-7.1%
YoY
|
$133.0K
-100.78%
YoY
|
-$1.459M
-104.59%
YoY
|
-$1.798M
9888.89%
YoY
|
$169.0K
525.93%
YoY
|
-$17.15M
17224.24%
YoY
|
$31.78M
4952.46%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
-16.67%
YoY
|
$6.000K
20.0%
YoY
|
$5.000K
150.0%
YoY
|
$5.000K
-50.0%
YoY
|
$6.000K
200.0%
YoY
|
$5.000K
N/A
|
$2.000K
-87.5%
YoY
|
$10.00K
-94.76%
YoY
|
$2.000K
-98.92%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-89.94%
YoY
|
$191.0K
30.82%
YoY
|
$185.0K
35.04%
YoY
|
$166.0K
44.35%
YoY
|
$159.0K
16.91%
YoY
|
$146.0K
11.45%
YoY
|
| Cash From Operating Activities |
$501.0K
47.35%
YoY
|
-$355.0K
1988.24%
YoY
|
$275.0K
-47.92%
YoY
|
-$190.0K
-193.6%
YoY
|
$340.0K
112.5%
YoY
|
-$17.00K
-73.85%
YoY
|
$528.0K
14.78%
YoY
|
$203.0K
395.12%
YoY
|
$160.0K
-420.0%
YoY
|
-$65.00K
-564.29%
YoY
|
$460.0K
721.43%
YoY
|
$41.00K
-112.31%
YoY
|
-$50.00K
-90.97%
YoY
|
$14.00K
-98.76%
YoY
|
$56.00K
-68.72%
YoY
|
-$333.0K
-5.93%
YoY
|
-$554.0K
-237.81%
YoY
|
$1.125M
-17.4%
YoY
|
$179.0K
-81.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.71%
YoY
|
-$268.0K
-25.35%
YoY
|
-$188.0K
-45.51%
YoY
|
$207.0K
-476.36%
YoY
|
-$340.0K
335.9%
YoY
|
-$359.0K
60.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.55%
YoY
|
$0.00
-100.0%
YoY
|
$18.77M
1385.21%
YoY
|
$43.00K
-100.65%
YoY
|
$181.0K
-98.58%
YoY
|
-$13.00K
-102.66%
YoY
|
$1.264M
-146.39%
YoY
|
-$6.603M
N/A
|
$12.74M
-60776.19%
YoY
|
$488.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.55%
YoY
|
$0.00
-100.0%
YoY
|
$18.77M
1644.7%
YoY
|
$43.00K
-100.63%
YoY
|
$182.0K
-98.53%
YoY
|
-$281.0K
-317.83%
YoY
|
$1.076M
-135.05%
YoY
|
-$6.810M
12281.82%
YoY
|
$12.40M
-12627.27%
YoY
|
$129.0K
-157.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.631M
N/A
|
$298.0K
N/A
|
-$439.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$980.0K
842.31%
YoY
|
$191.0K
516.13%
YoY
|
-$70.00K
N/A
|
N/A
|
-$104.0K
-50.0%
YoY
|
$31.00K
-131.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$501.0K
47.35%
YoY
|
-$355.0K
1988.24%
YoY
|
$275.0K
-47.92%
YoY
|
-$190.0K
-193.6%
YoY
|
$340.0K
112.5%
YoY
|
-$17.00K
-73.85%
YoY
|
$528.0K
14.78%
YoY
|
$203.0K
395.12%
YoY
|
$160.0K
-420.0%
YoY
|
-$65.00K
-564.29%
YoY
|
$460.0K
721.43%
YoY
|
$41.00K
-112.31%
YoY
|
-$50.00K
-90.97%
YoY
|
$14.00K
-98.76%
YoY
|
$56.00K
-68.72%
YoY
|
-$333.0K
-5.93%
YoY
|
-$554.0K
-237.81%
YoY
|
$1.125M
-17.4%
YoY
|
$179.0K
-81.33%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-100.55%
YoY
|
$0.00
-100.0%
YoY
|
$18.77M
1644.7%
YoY
|
$43.00K
-100.63%
YoY
|
$182.0K
-98.53%
YoY
|
-$281.0K
-317.83%
YoY
|
$1.076M
-135.05%
YoY
|
-$6.810M
12281.82%
YoY
|
$12.40M
-12627.27%
YoY
|
$129.0K
-157.59%
YoY
|
| Cash From Financing Activities |
$4.631M
N/A
|
$298.0K
N/A
|
-$439.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$980.0K
842.31%
YoY
|
$191.0K
516.13%
YoY
|
-$70.00K
N/A
|
N/A
|
-$104.0K
-50.0%
YoY
|
$31.00K
-131.63%
YoY
|
| Net Change In Cash |
$5.132M
1409.41%
YoY
|
-$57.00K
235.29%
YoY
|
-$164.0K
-131.06%
YoY
|
-$190.0K
-193.6%
YoY
|
$340.0K
112.5%
YoY
|
-$17.00K
-74.24%
YoY
|
$528.0K
14.78%
YoY
|
$203.0K
-98.92%
YoY
|
$160.0K
-2385.71%
YoY
|
-$66.00K
-91.58%
YoY
|
$460.0K
-1452.94%
YoY
|
$18.81M
2695.54%
YoY
|
-$7.000K
-99.9%
YoY
|
-$784.0K
-105.84%
YoY
|
-$34.00K
-110.03%
YoY
|
$673.0K
-119.66%
YoY
|
-$7.364M
-2222.19%
YoY
|
$13.42M
1172.32%
YoY
|
$339.0K
-46.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$501.0K
47.35%
YoY
|
-$355.0K
1988.24%
YoY
|
$275.0K
-47.92%
YoY
|
-$190.0K
-193.6%
YoY
|
$340.0K
112.5%
YoY
|
-$17.00K
-73.85%
YoY
|
$528.0K
14.78%
YoY
|
$203.0K
395.12%
YoY
|
$160.0K
-420.0%
YoY
|
-$65.00K
-564.29%
YoY
|
$460.0K
721.43%
YoY
|
$41.00K
-112.31%
YoY
|
-$50.00K
-90.97%
YoY
|
$14.00K
-98.76%
YoY
|
$56.00K
-68.72%
YoY
|
-$333.0K
-5.93%
YoY
|
-$554.0K
-237.81%
YoY
|
$1.125M
-17.4%
YoY
|
$179.0K
-81.33%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000K
-99.71%
YoY
|
-$268.0K
-25.35%
YoY
|
-$188.0K
-45.51%
YoY
|
$207.0K
-476.36%
YoY
|
-$340.0K
335.9%
YoY
|
-$359.0K
60.27%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$65.00K
-533.33%
YoY
|
$460.0K
41.98%
YoY
|
$41.00K
-128.28%
YoY
|
-$50.00K
-93.43%
YoY
|
$15.00K
-98.98%
YoY
|
$324.0K
-39.78%
YoY
|
-$145.0K
1511.11%
YoY
|
-$761.0K
-266.52%
YoY
|
$1.465M
1.74%
YoY
|
$538.0K
-54.52%
YoY
|
Loading...