2013 Q4 Form 10-Q Financial Statement

#000092014813000096 Filed on October 28, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $1.437B $1.462B $1.419B
YoY Change 2.26% 3.02% 1.06%
Cost Of Revenue $910.9M $914.6M $863.3M
YoY Change 5.03% 5.94% 3.27%
Gross Profit $526.1M $547.6M $556.1M
YoY Change -2.21% -1.53% -2.18%
Gross Profit Margin 36.61% 37.45% 39.18%
Selling, General & Admin $285.7M $279.0M $285.1M
YoY Change 2.47% -2.14% 0.46%
% of Gross Profit 54.31% 50.95% 51.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $59.80M $57.90M $57.60M
YoY Change 0.67% 0.52% -0.17%
% of Gross Profit 11.37% 10.57% 10.36%
Operating Expenses $307.1M $279.0M $285.1M
YoY Change 1.69% -2.14% 0.46%
Operating Profit $219.0M $244.6M $245.1M
YoY Change -7.2% -0.2% 2.38%
Interest Expense -$19.60M $24.70M $24.10M
YoY Change -15.88% 2.49% 18.72%
% of Operating Profit -8.95% 10.1% 9.83%
Other Income/Expense, Net -$1.200M -$14.60M $500.0K
YoY Change 140.0% -3020.0% -129.41%
Pretax Income $194.2M $230.0M $226.9M
YoY Change 1.41% 1.37% 3.09%
Income Tax $67.50M $81.30M $78.50M
% Of Pretax Income 34.76% 35.35% 34.6%
Net Earnings $126.4M $148.3M $148.0M
YoY Change 5.16% 0.2% 10.2%
Net Earnings / Revenue 8.8% 10.14% 10.43%
Basic Earnings Per Share $1.46 $1.66 $1.56
Diluted Earnings Per Share $1.43 $1.63 $1.53
COMMON SHARES
Basic Shares Outstanding 87.40M shares 89.20M shares 89.20M shares
Diluted Shares Outstanding 90.90M shares 90.90M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $404.0M $174.0M $466.0M
YoY Change -13.49% -62.66% 441.86%
Cash & Equivalents $404.0M $575.7M $111.3M
Short-Term Investments
Other Short-Term Assets $107.0M $99.00M $102.0M
YoY Change 24.42% -2.94% -37.8%
Inventory $136.5M $126.5M $118.9M
Prepaid Expenses $106.9M $79.90M $78.20M
Receivables $784.7M $813.2M $768.9M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.432B $1.213B $1.456B
YoY Change 2.9% -16.68% 35.68%
LONG-TERM ASSETS
Property, Plant & Equipment $707.4M $672.6M $612.2M
YoY Change 12.14% 9.87% 6.1%
Goodwill $3.023B $2.991B $2.877B
YoY Change 4.17% 3.94%
Intangibles $1.572B $1.601B $1.673B
YoY Change -5.74% -4.25%
Long-Term Investments $89.00M $87.00M $81.00M
YoY Change 14.1% 7.41% 8.0%
Other Assets $143.1M $122.1M $115.7M
YoY Change 14.57% 5.53% 23.09%
Total Long-Term Assets $5.534B $5.474B $5.359B
YoY Change 2.42% 2.15% 7.6%
TOTAL ASSETS
Total Short-Term Assets $1.432B $1.213B $1.456B
Total Long-Term Assets $5.534B $5.474B $5.359B
Total Assets $6.966B $6.687B $6.814B
YoY Change 2.52% -1.87% 12.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $304.5M $262.0M $247.4M
YoY Change 28.54% 5.9% 10.94%
Accrued Expenses $310.0M $308.2M $386.9M
YoY Change -0.51% -20.34% -4.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $110.8M $110.0M $485.0M
YoY Change -76.92% -77.32% 126.64%
Total Short-Term Liabilities $735.7M $680.6M $1.119B
YoY Change -28.47% -39.2% 13.99%
LONG-TERM LIABILITIES
Long-Term Debt $2.889B $2.554B $2.175B
YoY Change 32.83% 17.4% 22.95%
Other Long-Term Liabilities $266.5M $303.7M $223.4M
YoY Change -13.31% 35.94% 32.19%
Total Long-Term Liabilities $3.156B $2.857B $2.398B
YoY Change 27.12% 19.13% 23.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $735.7M $680.6M $1.119B
Total Long-Term Liabilities $3.156B $2.857B $2.398B
Total Liabilities $4.455B $4.101B $4.077B
YoY Change 9.82% 0.6% 16.15%
SHAREHOLDERS EQUITY
Retained Earnings $3.374B $3.462B $3.588B
YoY Change -20.13% -3.51%
Common Stock $10.50M $10.70M $11.40M
YoY Change -99.47% -6.14%
Preferred Stock
YoY Change
Treasury Stock (at cost) $958.9M $958.9M $951.8M
YoY Change -1.96% 0.75%
Treasury Stock Shares
Shareholders Equity $2.491B $2.656B $2.717B
YoY Change
Total Liabilities & Shareholders Equity $6.966B $6.687B $6.814B
YoY Change 2.52% -1.87% 12.58%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income $126.4M $148.3M $148.0M
YoY Change 5.16% 0.2% 10.2%
Depreciation, Depletion And Amortization $59.80M $57.90M $57.60M
YoY Change 0.67% 0.52% -0.17%
Cash From Operating Activities $248.7M $234.2M $203.8M
YoY Change -2.16% 14.92% 15.27%
INVESTING ACTIVITIES
Capital Expenditures -$59.60M -$52.10M -$44.20M
YoY Change -3.56% 17.87% 9.41%
Acquisitions
YoY Change
Other Investing Activities -$53.20M $4.900M -$266.5M
YoY Change -11.48% -101.84% 20400.0%
Cash From Investing Activities -$112.8M -$47.20M -$310.7M
YoY Change -7.47% -84.81% 645.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 95.40M -126.8M 446.6M
YoY Change -172.99% -128.39% -367.91%
NET CHANGE
Cash From Operating Activities 248.7M 234.2M 203.8M
Cash From Investing Activities -112.8M -47.20M -310.7M
Cash From Financing Activities 95.40M -126.8M 446.6M
Net Change In Cash 231.3M 60.20M 339.7M
YoY Change 14356.25% -82.28% -1175.0%
FREE CASH FLOW
Cash From Operating Activities $248.7M $234.2M $203.8M
Capital Expenditures -$59.60M -$52.10M -$44.20M
Free Cash Flow $308.3M $286.3M $248.0M
YoY Change -2.44% 15.44% 14.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
262000000 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
236900000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
718500000 USD
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
813200000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
311600000 USD
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
308200000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-88000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-93500000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
162900000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
140100000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
52100000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
69400000 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
0 USD
CY2013Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
0 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
34800000 USD
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
115800000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
93500000 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
87800000 shares
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
431400000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
28900000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
7700000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
8400000 USD
CY2013Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
201500000 USD
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
191500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
60300000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20300000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
63100000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21100000 USD
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3100000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
2300000 shares
CY2012Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
400000 shares
CY2013Q3 us-gaap Assets
Assets
6686700000 USD
CY2012Q4 us-gaap Assets
Assets
6795000000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
1212900000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
1391800000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
8800000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
2500000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
174100000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
466800000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
466000000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
159300000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-292700000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
306700000 USD
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
265000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
110100000 shares
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
11300000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
10700000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
487000000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
163700000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
168200000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
430200000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
488300000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
164100000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
168600000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2554400000 USD
CY2013Q3 us-gaap Debt Current
DebtCurrent
110400000 USD
CY2012Q4 us-gaap Debt Current
DebtCurrent
480000000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
863300000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
914600000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2674200000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
28300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
44900000 USD
CY2013Q3 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
563300000 USD
CY2012Q4 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
546000000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
10900000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
19200000 USD
CY2013Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
16500000 USD
CY2012Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
18400000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
36300000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
12000000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
37300000 USD
CY2013Q3 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
12200000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
170400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
170300000 USD
CY2013Q3 us-gaap Derivative Basis Spread On Variable Rate
DerivativeBasisSpreadOnVariableRate
0.02298
us-gaap Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
6900000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.56
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.90
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.81
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.66
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.56
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.66
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.72
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.81
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.63
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.53
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.53
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.63
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1900000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2200000 USD
CY2013Q3 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
0 USD
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
0 USD
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
0 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
8700000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7600000 USD
CY2013Q3 us-gaap Fair Value Hedges At Fair Value Net
FairValueHedgesAtFairValueNet
6500000 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
652500000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
718000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
544000000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
25200000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
66700000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
73800000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
79100000 USD
CY2013Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
82700000 USD
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
27000000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
4300000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-5300000 USD
CY2011Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
34500000 USD
CY2013Q3 us-gaap Goodwill
Goodwill
2990900000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
2901700000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
2681800000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
90200000 USD
CY2012 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
224500000 USD
CY2012 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-4600000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-1000000 USD
us-gaap Gross Profit
GrossProfit
1711700000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
547600000 USD
us-gaap Gross Profit
GrossProfit
1697100000 USD
us-gaap Gross Profit
GrossProfit
556100000 USD
CY2013Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3600000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
12300000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
17400000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
5100000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
2700000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
1700000 USD
lh Net Restructuring Charges
NetRestructuringCharges
4600000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
81300000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
78500000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
272700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
288500000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
232600000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
228100000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-19400000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
25200000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
49200000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
95500000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4300000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5600000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
5300000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3500000 USD
CY2012Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
700000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
700000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
600000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
600000 shares
CY2012Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2012Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1100000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1100000 shares
CY2012Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2320200000 USD
CY2013Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2319400000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1667700000 USD
CY2013Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1601400000 USD
us-gaap Interest Expense
InterestExpense
24100000 USD
us-gaap Interest Expense
InterestExpense
72300000 USD
us-gaap Interest Expense
InterestExpense
66900000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
24700000 USD
CY2013Q3 us-gaap Interest Rate Fair Value Hedge Derivative At Fair Value Net
InterestRateFairValueHedgeDerivativeAtFairValueNet
6500000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
121000000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
126500000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
700000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
2200000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
300000 USD
CY2013Q3 us-gaap Investment Income Net
InvestmentIncomeNet
1800000 USD
CY2013Q3 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
86800000 USD
CY2013Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
38000000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
4101100000 USD
CY2012Q4 us-gaap Liabilities
Liabilities
4056900000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6795000000 USD
CY2012Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
78100000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6686700000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
680600000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1028500000 USD
CY2012Q3 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2013Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
372000000 USD
us-gaap Line Of Credit Facility Covenant Compliance
LineOfCreditFacilityCovenantCompliance
The Company was in compliance with all covenants in the Credit Agreement as of September 30, 2013.
CY2011Q3 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
49.5 USD
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2553500000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2175000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
129900000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-613700000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-412300000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-246800000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
587200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
570000000 USD
us-gaap Net Income Loss
NetIncomeLoss
148000000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
148300000 USD
us-gaap Net Income Loss
NetIncomeLoss
447500000 USD
us-gaap Net Income Loss
NetIncomeLoss
462900000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
148000000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
148300000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
400000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1300000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1200000 USD
CY2013Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
400000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
447500000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
462900000 USD
CY2012Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
148000000 USD
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
148300000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
18200000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
55500000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
54500000 USD
CY2013Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
14600000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
775900000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
808200000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
244600000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
245100000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
124900000 USD
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
122100000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-36700000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
39100000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
24900000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
32700000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-27700000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
39100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
32700000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-36700000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
22400000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
20200000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
24100000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17300000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
15400000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
3500000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-2500000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-9000000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
12500000 USD
CY2013Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
9500000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
15000000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-10400000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-13900000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
307400000 USD
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
303700000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3300000 USD
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4700000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-6700000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
500000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-7500000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
765500000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
380500000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
8900000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
900000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
600000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
109000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
285800000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
14900000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
3300000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
2100000 USD
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
0 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
142600000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
112400000 USD
us-gaap Pension Contributions
PensionContributions
0 USD
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
74600000 USD
CY2013Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
79900000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
1000000000 USD
us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
305000000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
412000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2900000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
600000 USD
us-gaap Profit Loss
ProfitLoss
448700000 USD
CY2013Q3 us-gaap Profit Loss
ProfitLoss
148700000 USD
us-gaap Profit Loss
ProfitLoss
148400000 USD
us-gaap Profit Loss
ProfitLoss
464200000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
630800000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
672600000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
865000000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
40000000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
350000000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
0 USD
us-gaap Restructuring Charges
RestructuringCharges
20600000 USD
CY2012Q4 us-gaap Restructuring Reserve
RestructuringReserve
27600000 USD
CY2013Q3 us-gaap Restructuring Reserve
RestructuringReserve
26900000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-2800000 USD
CY2013Q3 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
8800000 USD
CY2013Q3 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
18100000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3461700000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3588500000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
1419400000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4371300000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
4266100000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1462200000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
279000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
285100000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
835800000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
843100000 USD
CY2012Q3 us-gaap Senior Long Term Notes
SeniorLongTermNotes
1000000000 USD
us-gaap Severance Costs1
SeveranceCosts1
11400000 USD
us-gaap Severance Costs1
SeveranceCosts1
11800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
34800000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
28900000 USD
us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
100000 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
0 shares
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
10300000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
10900000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
7100000 USD
CY2013Q4 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
1000000000 shares
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
7900000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
380500000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
765500000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
2565600000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
2717400000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
2716700000 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
2503500000 USD
CY2012Q4 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
22300000 shares
CY2013Q3 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
22300000 shares
CY2013Q3 us-gaap Treasury Stock Value
TreasuryStockValue
958900000 USD
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
951800000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
36400000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
32800000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
10500000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
9800000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
37100000 USD
CY2013Q3 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
33200000 USD
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90900000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93000000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
96800000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
98100000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
95100000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
91400000 shares
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89200000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
96300000 shares
lh Accreted Interest On Zero Coupon Subordinated Notes
AccretedInterestOnZeroCouponSubordinatedNotes
2000000 USD
lh Accreted Interest On Zero Coupon Subordinated Notes
AccretedInterestOnZeroCouponSubordinatedNotes
1800000 USD
CY2013Q1 lh Common Stock Repurchase Authorization
CommonStockRepurchaseAuthorization
1000000000 USD
CY2013Q3 lh Common Stock Repurchase Authorization Outstanding
CommonStockRepurchaseAuthorizationOutstanding
308500000 USD
CY2012Q4 lh Common Stock Repurchase Authorization Outstanding
CommonStockRepurchaseAuthorizationOutstanding
74000000 USD
lh Commons Stock Issued During Period Shares Employee Stock Plans
CommonsStockIssuedDuringPeriodSharesEmployeeStockPlans
2100000 shares
lh Conversion Of Zero Coupon Convertible Debt
ConversionOfZeroCouponConvertibleDebt
4700000 USD
lh Cost Method Investments Maximum Ownership Percentage
CostMethodInvestmentsMaximumOwnershipPercentage
0.20
lh Debt Covenant Requirement For Number Of Consecutive Fiscal Quarters
DebtCovenantRequirementForNumberOfConsecutiveFiscalQuarters
4 Quarters
CY2013Q3 lh Debt To Ebitda Leverage Ratio
DebtToEbitdaLeverageRatio
2.09
lh Decrease In Accrued Expenses And Other
DecreaseInAccruedExpensesAndOther
-20800000 USD
lh Decrease In Accrued Expenses And Other
DecreaseInAccruedExpensesAndOther
-62300000 USD
lh Deferred Payments On Acquisitions
DeferredPaymentsOnAcquisitions
0 USD
lh Deferred Payments On Acquisitions
DeferredPaymentsOnAcquisitions
5600000 USD
lh Discretionary Contribution Percentage Maximum
DiscretionaryContributionPercentageMaximum
0.03
lh Discretionary Contribution Percentage Mininum
DiscretionaryContributionPercentageMininum
0.01
lh Employee Severance Benefits Related Restructuring Reserve Accrual Adjustment
EmployeeSeveranceBenefitsRelatedRestructuringReserveAccrualAdjustment
700000 USD
lh Employee Severance Benefits Related Restructuring Reserve Accrual Adjustment
EmployeeSeveranceBenefitsRelatedRestructuringReserveAccrualAdjustment
5700000 USD
lh Facility Related Restructuring Reserve Accrual Adjustment
FacilityRelatedRestructuringReserveAccrualAdjustment
2100000 USD
lh Facility Related Restructuring Reserve Accrual Adjustment
FacilityRelatedRestructuringReserveAccrualAdjustment
3600000 USD
CY2012Q4 lh Fair Value Liabilities Measured On Recurring Basis Noncontrolling Interest Puts
FairValueLiabilitiesMeasuredOnRecurringBasisNoncontrollingInterestPuts
20700000 USD
CY2013Q3 lh Fair Value Liabilities Measured On Recurring Basis Noncontrolling Interest Puts
FairValueLiabilitiesMeasuredOnRecurringBasisNoncontrollingInterestPuts
20000000 USD
CY2013Q3 lh Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
230000000 USD
lh Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
721400000 USD
lh Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
226900000 USD
lh Income Loss From Continuing Operations Before Income Taxes And Minority Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesAndMinorityInterest
752700000 USD
CY2013Q3 lh Income Tax Benefit Minimum Certainty Percentage
IncomeTaxBenefitMinimumCertaintyPercentage
0.50
lh Interest Paid In Cash
InterestPaidInCash
51000000 USD
lh Interest Paid In Cash
InterestPaidInCash
69500000 USD
lh Issuance Of Common Stock Under Employee Stock Plans
IssuanceOfCommonStockUnderEmployeeStockPlans
75100000 USD
lh Issuance Of Common Stock Under Employee Stock Plans
IssuanceOfCommonStockUnderEmployeeStockPlans
148600000 USD
lh Minimum Percentage Market To Calculated Price At Which Contingent Cash Interest Is Due
MinimumPercentageMarketToCalculatedPriceAtWhichContingentCashInterestIsDue
1.2
lh Net Proceeds From Issuance Of Stock To Employees
NetProceedsFromIssuanceOfStockToEmployees
148600000 USD
lh Net Proceeds From Issuance Of Stock To Employees
NetProceedsFromIssuanceOfStockToEmployees
75100000 USD
lh Net Restructuring And Other Special Charges
NetRestructuringAndOtherSpecialCharges
4600000 USD
lh Net Restructuring And Other Special Charges
NetRestructuringAndOtherSpecialCharges
17800000 USD
CY2013Q3 lh Net Restructuring And Other Special Charges
NetRestructuringAndOtherSpecialCharges
3700000 USD
lh Net Restructuring And Other Special Charges
NetRestructuringAndOtherSpecialCharges
4800000 USD
lh Net Restructuring Charges
NetRestructuringCharges
17800000 USD
lh Non Elective Contribution
NonElectiveContribution
0.03
CY2013Q3 lh Noncontrolling Interest Mezzanine Equity
NoncontrollingInterestMezzanineEquity
20000000 USD
CY2012Q4 lh Noncontrolling Interest Mezzanine Equity
NoncontrollingInterestMezzanineEquity
20700000 USD
CY2013Q3 lh Number Of Features Considered To Be Embedded Derivative Instruments
NumberOfFeaturesConsideredToBeEmbeddedDerivativeInstruments
2 Embedded_Derivative_Instruments
CY2012Q3 lh Number Of Recipients
NumberOfRecipients
39 Recipients
lh Payments On Zero Coupon Subordinated Notes
PaymentsOnZeroCouponSubordinatedNotes
21300000 USD
lh Payments On Zero Coupon Subordinated Notes
PaymentsOnZeroCouponSubordinatedNotes
2500000 USD
CY2011Q2 lh Previously Recorded Litigation Reserve In Connection With False Claims Act Lawsuit
PreviouslyRecordedLitigationReserveInConnectionWithFalseClaimsActLawsuit
15000000 USD
CY2012Q3 lh Proposed Damages Per Violation
ProposedDamagesPerViolation
0.0005
lh Restructuring Reserve Settled With Cash And Other Adjustment
RestructuringReserveSettledWithCashAndOtherAdjustment
18500000 USD
CY2013Q3 lh Senior Notes Fair Value
SeniorNotesFairValue
2219700000 USD
CY2012Q4 lh Senior Notes Fair Value
SeniorNotesFairValue
2720500000 USD
CY2012Q4 lh Zero Coupon Notes Fair Value
ZeroCouponNotesFairValue
179100000 USD
CY2013Q3 lh Zero Coupon Notes Fair Value
ZeroCouponNotesFairValue
175100000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000920148
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
87400000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LABORATORY CORP OF AMERICA HOLDINGS

Files In Submission

Name View Source Status
0000920148-13-000096-index-headers.html Edgar Link pending
0000920148-13-000096-index.html Edgar Link pending
0000920148-13-000096.txt Edgar Link pending
0000920148-13-000096-xbrl.zip Edgar Link pending
exhibit121q32013.htm Edgar Link pending
exhibit311q32013.htm Edgar Link pending
exhibit312q32013.htm Edgar Link pending
exhibit32q32013.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lh-20130930.xml Edgar Link completed
lh-20130930.xsd Edgar Link pending
lh-20130930_cal.xml Edgar Link unprocessable
lh-20130930_def.xml Edgar Link unprocessable
lh-20130930_lab.xml Edgar Link unprocessable
lh-20130930_pre.xml Edgar Link unprocessable
lh201310-qq3.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending