2014 Q2 Form 10-Q Financial Statement

#000092014814000074 Filed on July 29, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q2 2012 Q3
Revenue $1.516B $1.468B $1.419B
YoY Change 3.28% 3.15% 1.06%
Cost Of Revenue $947.8M $890.9M $863.3M
YoY Change 6.39% 5.57% 3.27%
Gross Profit $568.6M $577.3M $556.1M
YoY Change -1.51% -0.38% -2.18%
Gross Profit Margin 37.5% 39.32% 39.18%
Selling, General & Admin $297.9M $280.9M $285.1M
YoY Change 6.05% 0.5% 0.46%
% of Gross Profit 52.39% 48.66% 51.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $62.80M $56.90M $57.60M
YoY Change 10.37% 1.43% -0.17%
% of Gross Profit 11.04% 9.86% 10.36%
Operating Expenses $297.9M $280.9M $285.1M
YoY Change 6.05% 0.5% 0.46%
Operating Profit $246.7M $269.3M $245.1M
YoY Change -8.39% -2.43% 2.38%
Interest Expense $25.80M $23.10M $24.10M
YoY Change 11.69% 8.45% 18.72%
% of Operating Profit 10.46% 8.58% 9.83%
Other Income/Expense, Net -$14.20M $19.30M $500.0K
YoY Change -173.58% -2.53% -129.41%
Pretax Income $232.5M $250.0M $226.9M
YoY Change -7.0% -2.42% 3.09%
Income Tax $90.80M $97.70M $78.50M
% Of Pretax Income 39.05% 39.08% 34.6%
Net Earnings $141.3M $151.9M $148.0M
YoY Change -6.98% -0.91% 10.2%
Net Earnings / Revenue 9.32% 10.35% 10.43%
Basic Earnings Per Share $1.67 $1.65 $1.56
Diluted Earnings Per Share $1.64 $1.62 $1.53
COMMON SHARES
Basic Shares Outstanding 84.70M shares 92.00M shares 89.20M shares
Diluted Shares Outstanding 86.30M shares 93.70M shares 90.90M shares

Balance Sheet

Concept 2014 Q2 2013 Q2 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $480.0M $111.0M $466.0M
YoY Change 332.43% -10.48% 441.86%
Cash & Equivalents $479.5M $111.3M $111.3M
Short-Term Investments
Other Short-Term Assets $119.0M $94.00M $102.0M
YoY Change 26.6% 5.62% -37.8%
Inventory $134.5M $126.4M $118.9M
Prepaid Expenses $115.2M $75.30M $78.20M
Receivables $832.6M $815.7M $768.9M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.566B $1.148B $1.456B
YoY Change 36.4% 7.97% 35.68%
LONG-TERM ASSETS
Property, Plant & Equipment $741.2M $646.9M $612.2M
YoY Change 14.58% 12.27% 6.1%
Goodwill $3.069B $2.987B $2.877B
YoY Change 2.77% 10.84%
Intangibles $1.546B $1.606B $1.673B
YoY Change -3.77% 1.11%
Long-Term Investments $97.00M $88.00M $81.00M
YoY Change 10.23% 11.39% 8.0%
Other Assets $126.2M $116.6M $115.7M
YoY Change 8.23% 20.45% 23.09%
Total Long-Term Assets $5.579B $5.444B $5.359B
YoY Change 2.48% 8.12% 7.6%
TOTAL ASSETS
Total Short-Term Assets $1.566B $1.148B $1.456B
Total Long-Term Assets $5.579B $5.444B $5.359B
Total Assets $7.145B $6.592B $6.814B
YoY Change 8.39% 8.09% 12.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $280.6M $253.4M $247.4M
YoY Change 10.73% 8.06% 10.94%
Accrued Expenses $362.6M $281.8M $386.9M
YoY Change 28.67% -19.39% -4.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $98.00M $120.0M $485.0M
YoY Change -18.33% -10.45% 126.64%
Total Short-Term Liabilities $740.8M $655.1M $1.119B
YoY Change 13.08% -8.82% 13.99%
LONG-TERM LIABILITIES
Long-Term Debt $2.910B $2.390B $2.175B
YoY Change 21.75% 21.0% 22.95%
Other Long-Term Liabilities $249.8M $303.9M $223.4M
YoY Change -17.8% 33.88% 32.19%
Total Long-Term Liabilities $3.160B $2.694B $2.398B
YoY Change 17.29% 22.33% 23.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $740.8M $655.1M $1.119B
Total Long-Term Liabilities $3.160B $2.694B $2.398B
Total Liabilities $4.469B $3.908B $4.077B
YoY Change 14.35% 13.4% 16.15%
SHAREHOLDERS EQUITY
Retained Earnings $3.553B $3.575B $3.588B
YoY Change -0.6% 1.47%
Common Stock $10.40M $11.00M $11.40M
YoY Change -5.45% -4.35%
Preferred Stock
YoY Change
Treasury Stock (at cost) $965.5M $958.9M $951.8M
YoY Change 0.69% 0.75%
Treasury Stock Shares
Shareholders Equity $2.656B $2.663B $2.717B
YoY Change
Total Liabilities & Shareholders Equity $7.145B $6.592B $6.814B
YoY Change 8.39% 8.09% 12.58%

Cashflow Statement

Concept 2014 Q2 2013 Q2 2012 Q3
OPERATING ACTIVITIES
Net Income $141.3M $151.9M $148.0M
YoY Change -6.98% -0.91% 10.2%
Depreciation, Depletion And Amortization $62.80M $56.90M $57.60M
YoY Change 10.37% 1.43% -0.17%
Cash From Operating Activities $207.4M $137.6M $203.8M
YoY Change 50.73% -26.14% 15.27%
INVESTING ACTIVITIES
Capital Expenditures -$48.10M -$48.80M -$44.20M
YoY Change -1.43% 39.03% 9.41%
Acquisitions
YoY Change
Other Investing Activities $9.000M -$89.30M -$266.5M
YoY Change -110.08% 194.72% 20400.0%
Cash From Investing Activities -$39.10M -$138.1M -$310.7M
YoY Change -71.69% 111.16% 645.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -25.40M -74.10M 446.6M
YoY Change -65.72% -40.77% -367.91%
NET CHANGE
Cash From Operating Activities 207.4M 137.6M 203.8M
Cash From Investing Activities -39.10M -138.1M -310.7M
Cash From Financing Activities -25.40M -74.10M 446.6M
Net Change In Cash 142.9M -74.60M 339.7M
YoY Change -291.55% 1676.19% -1175.0%
FREE CASH FLOW
Cash From Operating Activities $207.4M $137.6M $203.8M
Capital Expenditures -$48.10M -$48.80M -$44.20M
Free Cash Flow $255.5M $186.4M $248.0M
YoY Change 37.07% -15.81% 14.18%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
7900000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2200000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84900000 shares
lh Accretedinterestonzerocouponnotes
Accretedinterestonzerocouponnotes
1200000 USD
lh Accretedinterestonzerocouponnotes
Accretedinterestonzerocouponnotes
1100000 USD
lh Changeinaccrualforpropertyplantandequipment
Changeinaccrualforpropertyplantandequipment
-2700000 USD
lh Changeinaccrualforpropertyplantandequipment
Changeinaccrualforpropertyplantandequipment
500000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
280600000 USD
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
304500000 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
784700000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
832600000 USD
CY2013Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
310000000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
362600000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
10100000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-67100000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-64400000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
122900000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
123200000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
66200000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
58500000 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
0 USD
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
0 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
23600000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
22100000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
7900000 USD
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
2200000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
204200000 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
198300000 USD
CY2013Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20500000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
43000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
40000000 USD
CY2014Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
22000000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
100000 shares
CY2013Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
300000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
500000 shares
CY2014Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2014Q2 us-gaap Assets
Assets
7144800000 USD
CY2013Q4 us-gaap Assets
Assets
6965900000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1432100000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
1565900000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
5100000 USD
us-gaap Business Exit Costs1
BusinessExitCosts1
6300000 USD
CY2014Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
1700000 USD
CY2013Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
500000 USD
CY2014Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
21500000 USD
CY2013Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
14100000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
479500000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
404000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
404000000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
479500000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
111300000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
466800000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-355500000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
75500000 USD
CY2013Q4 us-gaap Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
35100000 USD
CY2014Q2 us-gaap Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
36100000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
265000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
107400000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
108100000 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
85700000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
84900000 shares
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
10500000 USD
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
10400000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
266500000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
246700000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
134800000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
154300000 USD
CY2013Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
135200000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
247500000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
267300000 USD
CY2014Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
154700000 USD
CY2013Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
890900000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1861700000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1759600000 USD
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
947800000 USD
CY2014Q2 us-gaap Debt Current
DebtCurrent
97600000 USD
CY2013Q4 us-gaap Debt Current
DebtCurrent
111300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
28300000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1100000 USD
CY2014Q2 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
568600000 USD
CY2013Q4 us-gaap Deferred Income Taxes And Other Tax Liabilities Noncurrent
DeferredIncomeTaxesAndOtherTaxLiabilitiesNoncurrent
563900000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4100000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
0 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
16500000 USD
CY2014Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
18000000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
0 USD
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
9900000 USD
CY2014Q2 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
12800000 USD
CY2013Q1 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
12200000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
25100000 USD
us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
26200000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
112400000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
123500000 USD
CY2014Q2 us-gaap Derivative Basis Spread On Variable Rate
DerivativeBasisSpreadOnVariableRate
0.02298
CY2013Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.65
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.24
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.67
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.00
CY2013Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.62
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.94
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.64
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.18
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-3600000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-4800000 USD
CY2014Q2 us-gaap Embedded Derivative Fair Value Of Embedded Derivative Net
EmbeddedDerivativeFairValueOfEmbeddedDerivativeNet
0 USD
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
0 USD
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
0 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
8800000 USD
CY2014Q2 us-gaap Fair Value Hedges At Fair Value Net
FairValueHedgesAtFairValueNet
13400000 USD
CY2013Q4 us-gaap Fair Value Hedges At Fair Value Net
FairValueHedgesAtFairValueNet
0 USD
us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
0 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
782500000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
738800000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
500700000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
42600000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
59300000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
70100000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
77300000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
82600000 USD
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
15600000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
16200000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-700000 USD
CY2011Q2 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
34500000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
3022800000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
3069200000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
2901700000 USD
CY2013Q1 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
127000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
46700000 USD
us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-300000 USD
CY2013Q1 us-gaap Goodwill Translation And Purchase Accounting Adjustments
GoodwillTranslationAndPurchaseAccountingAdjustments
-5900000 USD
us-gaap Gross Profit
GrossProfit
1149500000 USD
CY2013Q2 us-gaap Gross Profit
GrossProfit
577300000 USD
CY2014Q2 us-gaap Gross Profit
GrossProfit
568600000 USD
us-gaap Gross Profit
GrossProfit
1085400000 USD
CY2014Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3700000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
6700000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
8700000 USD
CY2013Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
4400000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
3700000 USD
us-gaap Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
3200000 USD
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
97700000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
165000000 USD
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
90800000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
191400000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
164300000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
111100000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
16900000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-25700000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
48000000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
99700000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5700000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-3400000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-24300000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
900000 USD
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
500000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
600000 shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
600000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
500000 shares
CY2013Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1100000 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1100000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1000000 shares
CY2013Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2310800000 USD
CY2014Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
2328300000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1572000000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1545800000 USD
us-gaap Interest Expense
InterestExpense
47600000 USD
us-gaap Interest Expense
InterestExpense
51500000 USD
CY2014Q2 us-gaap Interest Expense
InterestExpense
25800000 USD
CY2013Q2 us-gaap Interest Expense
InterestExpense
23100000 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
136500000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
134500000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
400000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
600000 USD
CY2013Q2 us-gaap Investment Income Net
InvestmentIncomeNet
200000 USD
CY2014Q2 us-gaap Investment Income Net
InvestmentIncomeNet
400000 USD
CY2013Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
26300000 USD
CY2014Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
0 USD
CY2013Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
88500000 USD
CY2014Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
96500000 USD
CY2014Q2 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
42500000 USD
CY2013Q4 us-gaap Liabilities
Liabilities
4455200000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
4469100000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7144800000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6965900000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
735700000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
740800000 USD
CY2014Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
0 USD
CY2014Q1 us-gaap Line Of Credit Facility Covenant Compliance
LineOfCreditFacilityCovenantCompliance
The Company was in compliance with all covenants in the Credit Agreement as of June 30, 2014.
us-gaap Line Of Credit Facility Covenant Terms
LineOfCreditFacilityCovenantTerms
The Credit Agreement also contains limitations on aggregate subsidiary indebtedness and a debt covenant that requires that the Company maintain on the last day of any period of four consecutive fiscal quarters, in each case taken as one accounting period, a ratio of total debt to consolidated EBITDA (Earnings Before Interest, Taxes, Depreciation, and Amortization) of not more than 3.0 to 1.0.
CY2011Q3 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
49.5 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2909900000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2889100000 USD
us-gaap Loss Contingency Damages Awarded Value
LossContingencyDamagesAwardedValue
50000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-486900000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-123400000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-199600000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-147200000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
349700000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
335800000 USD
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
141300000 USD
us-gaap Net Income Loss
NetIncomeLoss
254400000 USD
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
151900000 USD
us-gaap Net Income Loss
NetIncomeLoss
299200000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
800000 USD
CY2013Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
400000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
800000 USD
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
400000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
254400000 USD
CY2014Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
141300000 USD
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
299200000 USD
CY2013Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
151900000 USD
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
14200000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
39900000 USD
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
19300000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
29800000 USD
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
246700000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
450000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
531300000 USD
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
269300000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
143100000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
126200000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
-500000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsAndTax
3900000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
0 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-15800000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
-16400000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
6300000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Before Tax
OtherComprehensiveIncomeLossBeforeReclassificationsBeforeTax
4500000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-52600000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
21900000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-12400000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-28100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-500000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
35500000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-31400000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-59100000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationBeforeTax
0 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-17100000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7700000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-32700000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
1100000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-6500000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-2200000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-4500000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeTax
-3300000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1800000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax
-20300000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossBeforeTax
-3400000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-19900000 USD
CY2013Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-11000000 USD
CY2014Q2 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
8900000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-4700000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-200000 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
266500000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
249800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14400000 USD
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7500000 USD
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-800000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1400000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-31300000 USD
us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
0 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
164200000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
479200000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
100000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
400000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
600000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
106200000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
65700000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
8500000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
3300000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
90500000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
104600000 USD
us-gaap Pension Contributions
PensionContributions
0 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.10
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
30000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
115200000 USD
CY2013Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
106900000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
0 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
255000000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
300000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
400000 USD
CY2013Q2 us-gaap Profit Loss
ProfitLoss
152300000 USD
CY2014Q2 us-gaap Profit Loss
ProfitLoss
141700000 USD
us-gaap Profit Loss
ProfitLoss
255200000 USD
us-gaap Profit Loss
ProfitLoss
300000000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
741200000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
707400000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Before Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodBeforeTax
16900000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
200000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
0 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
30000000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
0 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
350000000 USD
us-gaap Restructuring Charges
RestructuringCharges
10300000 USD
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
24200000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
25700000 USD
us-gaap Restructuring Reserve Accrual Adjustment
RestructuringReserveAccrualAdjustment
-700000 USD
CY2014Q2 us-gaap Restructuring Reserve Current
RestructuringReserveCurrent
9900000 USD
CY2014Q2 us-gaap Restructuring Reserve Noncurrent
RestructuringReserveNoncurrent
14300000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3553000000 USD
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1516400000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
3373500000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2947100000 USD
CY2013Q2 us-gaap Sales Revenue Net
SalesRevenueNet
1468200000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
2909100000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
582800000 USD
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
297900000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
564100000 USD
CY2013Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
280900000 USD
us-gaap Severance Costs1
SeveranceCosts1
5200000 USD
us-gaap Severance Costs1
SeveranceCosts1
10100000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
23600000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
22100000 USD
us-gaap Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
100000 shares
us-gaap Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
100000 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
7100000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
6600000 USD
us-gaap Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
1700000 shares
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
479200000 USD
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
164200000 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
2491300000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
2656400000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
2717400000 USD
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
2663400000 USD
CY2014Q2 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
22500000 shares
CY2013Q4 us-gaap Treasury Stock Number Of Shares Held
TreasuryStockNumberOfSharesHeld
22400000 shares
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
958900000 USD
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
965500000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
25600000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
25600000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
10100000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
9300000 USD
CY2014Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
25600000 USD
CY2013Q4 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
25600000 USD
CY2013Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
93700000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86400000 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
86300000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
94100000 shares
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
84700000 shares
CY2013Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
92500000 shares
lh Codefendantsapportionedresponsibility
Codefendantsapportionedresponsibility
0.50
CY2013Q4 lh Common Stock Repurchase Authorization Outstanding
CommonStockRepurchaseAuthorizationOutstanding
1058500000 USD
CY2014Q2 lh Common Stock Repurchase Authorization Outstanding
CommonStockRepurchaseAuthorizationOutstanding
894400000 USD
lh Commons Stock Issued During Period Shares Employee Stock Plans
CommonsStockIssuedDuringPeriodSharesEmployeeStockPlans
900000 shares
lh Companysapportionedresponsibility
Companysapportionedresponsibility
0.50
lh Conversionofconvertibledebt
Conversionofconvertibledebt
4500000 USD
lh Conversionofconvertibledebt
Conversionofconvertibledebt
4700000 USD
CY2014Q1 lh Cost Method Investments Maximum Ownership Percentage
CostMethodInvestmentsMaximumOwnershipPercentage
0.20
lh Debt Covenant Requirement For Number Of Consecutive Fiscal Quarters
DebtCovenantRequirementForNumberOfConsecutiveFiscalQuarters
4 Quarters
CY2014Q2 lh Debt To Ebitda Leverage Ratio
DebtToEbitdaLeverageRatio
2.51
lh Deferred Paymentson Acquisition Liabilities
DeferredPaymentsonAcquisitionLiabilities
3500000 USD
lh Deferred Paymentson Acquisition Liabilities
DeferredPaymentsonAcquisitionLiabilities
0 USD
lh Discretionary Contribution Percentage Maximum
DiscretionaryContributionPercentageMaximum
0.03
lh Discretionary Contribution Percentage Mininum
DiscretionaryContributionPercentageMininum
0.01
lh Employee Severance Benefits Related Restructuring Reserve Accrual Adjustment
EmployeeSeveranceBenefitsRelatedRestructuringReserveAccrualAdjustment
600000 USD
lh Employee Severance Benefits Related Restructuring Reserve Accrual Adjustment
EmployeeSeveranceBenefitsRelatedRestructuringReserveAccrualAdjustment
200000 USD
lh Facility Related Restructuring Reserve Accrual Adjustment
FacilityRelatedRestructuringReserveAccrualAdjustment
500000 USD
lh Facility Related Restructuring Reserve Accrual Adjustment
FacilityRelatedRestructuringReserveAccrualAdjustment
1700000 USD
CY2013Q4 lh Fair Value Liabilities Measured On Recurring Basis Deferred Compensation Liability
FairValueLiabilitiesMeasuredOnRecurringBasisDeferredCompensationLiability
36300000 USD
CY2014Q2 lh Fair Value Liabilities Measured On Recurring Basis Deferred Compensation Liability
FairValueLiabilitiesMeasuredOnRecurringBasisDeferredCompensationLiability
40300000 USD
CY2013Q4 lh Fair Value Liabilities Measured On Recurring Basis Noncontrolling Interest Puts
FairValueLiabilitiesMeasuredOnRecurringBasisNoncontrollingInterestPuts
19400000 USD
CY2014Q2 lh Fair Value Liabilities Measured On Recurring Basis Noncontrolling Interest Puts
FairValueLiabilitiesMeasuredOnRecurringBasisNoncontrollingInterestPuts
19300000 USD
CY2013Q2 lh Income Lossfrom Continuing Operations Before Income Taxesand Noncontrolling Interest
IncomeLossfromContinuingOperationsBeforeIncomeTaxesandNoncontrollingInterest
250000000 USD
lh Income Lossfrom Continuing Operations Before Income Taxesand Noncontrolling Interest
IncomeLossfromContinuingOperationsBeforeIncomeTaxesandNoncontrollingInterest
420200000 USD
lh Income Lossfrom Continuing Operations Before Income Taxesand Noncontrolling Interest
IncomeLossfromContinuingOperationsBeforeIncomeTaxesandNoncontrollingInterest
491400000 USD
CY2014Q2 lh Income Lossfrom Continuing Operations Before Income Taxesand Noncontrolling Interest
IncomeLossfromContinuingOperationsBeforeIncomeTaxesandNoncontrollingInterest
232500000 USD
CY2014Q2 lh Income Tax Benefit Minimum Certainty Percentage
IncomeTaxBenefitMinimumCertaintyPercentage
0.50
lh Increase Decrease In Accrued Expenses And Other
IncreaseDecreaseInAccruedExpensesAndOther
-35800000 USD
lh Increase Decrease In Accrued Expenses And Other
IncreaseDecreaseInAccruedExpensesAndOther
12800000 USD
lh Interest Paid In Cash
InterestPaidInCash
55800000 USD
lh Interest Paid In Cash
InterestPaidInCash
50500000 USD
lh Issuanceofcommonstockunderemployeeplans
Issuanceofcommonstockunderemployeeplans
58900000 USD
lh Issuanceofcommonstockunderemployeeplans
Issuanceofcommonstockunderemployeeplans
131100000 USD
lh Loss Contingency Damages Awarded Gross
LossContingencyDamagesAwardedGross
20800000 USD
lh Loss Contingency Damages Awarded Net
LossContingencyDamagesAwardedNet
15800000 USD
lh Losscontingencyreduceddamagesawardedgross
Losscontingencyreduceddamagesawardedgross
5000000 USD
lh Losscontingencyreduceddamagesawardednet
Losscontingencyreduceddamagesawardednet
4400000 USD
lh Minimum Percentage Market To Calculated Price At Which Contingent Cash Interest Is Due
MinimumPercentageMarketToCalculatedPriceAtWhichContingentCashInterestIsDue
1.2
lh Net Restructuring And Other Special Charges
NetRestructuringAndOtherSpecialCharges
9600000 USD
CY2014Q2 lh Net Restructuring And Other Special Charges
NetRestructuringAndOtherSpecialCharges
2000000 USD
CY2013Q2 lh Net Restructuring And Other Special Charges
NetRestructuringAndOtherSpecialCharges
6600000 USD
lh Net Restructuring And Other Special Charges
NetRestructuringAndOtherSpecialCharges
14100000 USD
lh Net Restructuring Charges
NetRestructuringCharges
9600000 USD
lh Net Restructuring Charges
NetRestructuringCharges
14100000 USD
lh Non Elective Contribution
NonElectiveContribution
0.03
lh Noncashconversionofzerocouponconvertibledebt
Noncashconversionofzerocouponconvertibledebt
8100000 USD
lh Noncashconversionofzerocouponconvertibledebt
Noncashconversionofzerocouponconvertibledebt
10300000 USD
CY2013Q4 lh Noncontrolling Interest Mezzanine Equity
NoncontrollingInterestMezzanineEquity
19400000 USD
CY2014Q2 lh Noncontrolling Interest Mezzanine Equity
NoncontrollingInterestMezzanineEquity
19300000 USD
CY2014Q2 lh Number Of Features Considered To Be Embedded Derivative Instruments
NumberOfFeaturesConsideredToBeEmbeddedDerivativeInstruments
2 Embedded_Derivative_Instruments
CY2012Q3 lh Number Of Recipients
NumberOfRecipients
39 Recipients
lh Other Special Charges
OtherSpecialCharges
4700000 USD
lh Payments On Zero Coupon Notes
PaymentsOnZeroCouponNotes
21300000 USD
lh Payments On Zero Coupon Notes
PaymentsOnZeroCouponNotes
15900000 USD
CY2011Q2 lh Previously Recorded Litigation Reserve In Connection With False Claims Act Lawsuit
PreviouslyRecordedLitigationReserveInConnectionWithFalseClaimsActLawsuit
15000000 USD
lh Proceedsfromissuanceofstocktoemployees
Proceedsfromissuanceofstocktoemployees
58900000 USD
lh Proceedsfromissuanceofstocktoemployees
Proceedsfromissuanceofstocktoemployees
131100000 USD
CY2012Q3 lh Proposed Damages Per Violation
ProposedDamagesPerViolation
0.0005
lh Reductionfor Plaintiff Negligence
ReductionforPlaintiffNegligence
0.25
lh Restricted Stock Awards And Performance Shares Surrendered
RestrictedStockAwardsAndPerformanceSharesSurrendered
6600000 USD
lh Restricted Stock Awards And Performance Shares Surrendered
RestrictedStockAwardsAndPerformanceSharesSurrendered
4600000 USD
lh Restructuring Reserve Settled With Cash And Other Adjustment
RestructuringReserveSettledWithCashAndOtherAdjustment
11100000 USD
CY2014Q2 lh Revolving Credit Facilitycovenanttermsceiling
RevolvingCreditFacilitycovenanttermsceiling
3.0
CY2014Q2 lh Senior Notes Fair Value
SeniorNotesFairValue
2976300000 USD
CY2013Q4 lh Senior Notes Fair Value
SeniorNotesFairValue
2907800000 USD
CY2013Q4 lh Zero Coupon Notes Fair Value
ZeroCouponNotesFairValue
155500000 USD
CY2014Q2 lh Zero Coupon Notes Fair Value
ZeroCouponNotesFairValue
154100000 USD
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000920148
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
84900000 shares
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
LABORATORY CORP OF AMERICA HOLDINGS

Files In Submission

Name View Source Status
0000920148-14-000074-index-headers.html Edgar Link pending
0000920148-14-000074-index.html Edgar Link pending
0000920148-14-000074.txt Edgar Link pending
0000920148-14-000074-xbrl.zip Edgar Link pending
exhibit121q22014.htm Edgar Link pending
exhibit311q22014.htm Edgar Link pending
exhibit312q22014.htm Edgar Link pending
exhibit32q22014.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lh-20140630.xml Edgar Link completed
lh-20140630.xsd Edgar Link pending
lh-20140630_cal.xml Edgar Link unprocessable
lh-20140630_def.xml Edgar Link unprocessable
lh-20140630_lab.xml Edgar Link unprocessable
lh-20140630_pre.xml Edgar Link unprocessable
lh201410-qq2.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending