|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.96M
-4.24%
YoY
|
-$35.46M
-59.3%
YoY
|
-$87.13M
-11.74%
YoY
|
-$98.71M
51.84%
YoY
|
-$65.01M
144.85%
YoY
|
| Depreciation, Depletion And Amortization |
$155.0K
20.16%
YoY
|
$129.0K
-91.66%
YoY
|
$1.547M
8.79%
YoY
|
$1.422M
40.24%
YoY
|
$1.014M
9.98%
YoY
|
| Cash From Operating Activities |
-$27.78M
4.35%
YoY
|
-$26.62M
-47.52%
YoY
|
-$50.73M
-29.2%
YoY
|
-$71.65M
28.63%
YoY
|
-$55.70M
182.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$109.0K
-77.57%
YoY
|
$486.0K
-75.09%
YoY
|
$1.951M
-53.55%
YoY
|
$4.200M
311.36%
YoY
|
$1.021M
-74.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$30.69M
-472.89%
YoY
|
$8.230M
-85.64%
YoY
|
$57.30M
-21.14%
YoY
|
$72.66M
-148.27%
YoY
|
-$150.5M
N/A
|
| Cash From Investing Activities |
-$30.80M
-497.7%
YoY
|
$7.744M
-86.01%
YoY
|
$55.35M
-19.15%
YoY
|
$68.46M
-145.18%
YoY
|
-$151.5M
3654.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$90.96M
720.95%
YoY
|
$11.08M
1097.84%
YoY
|
$925.0K
-68.0%
YoY
|
$2.891M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$13.33M
1898.95%
YoY
|
| Cash From Financing Activities |
$91.67M
811.18%
YoY
|
$10.06M
-248.86%
YoY
|
-$6.758M
-183.77%
YoY
|
$8.067M
-96.1%
YoY
|
$207.1M
546.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$27.78M
4.35%
YoY
|
-$26.62M
-47.52%
YoY
|
-$50.73M
-29.2%
YoY
|
-$71.65M
28.63%
YoY
|
-$55.70M
182.91%
YoY
|
| Cash From Investing Activities |
-$30.80M
-497.7%
YoY
|
$7.744M
-86.01%
YoY
|
$55.35M
-19.15%
YoY
|
$68.46M
-145.18%
YoY
|
-$151.5M
3654.86%
YoY
|
| Cash From Financing Activities |
$91.67M
811.18%
YoY
|
$10.06M
-248.86%
YoY
|
-$6.758M
-183.77%
YoY
|
$8.067M
-96.1%
YoY
|
$207.1M
546.77%
YoY
|
| Net Change In Cash |
$33.09M
-475.34%
YoY
|
-$8.816M
313.51%
YoY
|
-$2.132M
-143.68%
YoY
|
$4.881M
-3058.18%
YoY
|
-$165.0K
-101.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$27.78M
4.35%
YoY
|
-$26.62M
-47.52%
YoY
|
-$50.73M
-29.2%
YoY
|
-$71.65M
28.63%
YoY
|
-$55.70M
182.91%
YoY
|
| Capital Expenditures |
$109.0K
-77.57%
YoY
|
$486.0K
-75.09%
YoY
|
$1.951M
-53.55%
YoY
|
$4.200M
311.36%
YoY
|
$1.021M
-74.7%
YoY
|
| Free Cash Flow |
-$27.89M
2.88%
YoY
|
-$27.11M
-48.54%
YoY
|
-$52.68M
-30.55%
YoY
|
-$75.85M
33.72%
YoY
|
-$56.72M
139.09%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.345M
4.1%
YoY
|
-$7.342M
-14.11%
YoY
|
-$9.330M
7.17%
YoY
|
-$9.270M
16.06%
YoY
|
-$8.016M
-21.56%
YoY
|
-$8.548M
-69.23%
YoY
|
-$8.706M
-48.93%
YoY
|
-$7.987M
-50.18%
YoY
|
-$10.22M
-61.09%
YoY
|
-$27.78M
17.02%
YoY
|
-$17.05M
-27.84%
YoY
|
-$16.03M
-39.43%
YoY
|
-$26.27M
5.56%
YoY
|
-$23.74M
-5.16%
YoY
|
-$23.62M
35.82%
YoY
|
-$26.47M
138.98%
YoY
|
-$24.88M
116.19%
YoY
|
-$25.03M
176.44%
YoY
|
-$17.39M
360.38%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00K
8.11%
YoY
|
$42.00K
-14.29%
YoY
|
$38.00K
58.33%
YoY
|
$38.00K
40.74%
YoY
|
$37.00K
27.59%
YoY
|
$49.00K
-91.07%
YoY
|
$24.00K
-92.68%
YoY
|
$27.00K
-91.96%
YoY
|
$29.00K
-91.21%
YoY
|
$549.0K
-12.58%
YoY
|
$328.0K
-0.91%
YoY
|
$336.0K
31.76%
YoY
|
$330.0K
58.65%
YoY
|
$628.0K
156.33%
YoY
|
$331.0K
22.14%
YoY
|
$255.0K
0.79%
YoY
|
$208.0K
-15.1%
YoY
|
$245.0K
0.82%
YoY
|
$271.0K
4.63%
YoY
|
| Cash From Operating Activities |
-$8.555M
9.64%
YoY
|
-$7.530M
56.68%
YoY
|
-$6.089M
-19.6%
YoY
|
-$6.355M
-0.02%
YoY
|
-$7.803M
-1.04%
YoY
|
-$4.806M
-47.86%
YoY
|
-$7.573M
-16.39%
YoY
|
-$6.356M
-58.32%
YoY
|
-$7.885M
-54.14%
YoY
|
-$9.217M
-42.84%
YoY
|
-$9.058M
-59.59%
YoY
|
-$15.25M
-10.76%
YoY
|
-$17.20M
7.31%
YoY
|
-$16.12M
0.06%
YoY
|
-$22.41M
5.48%
YoY
|
-$17.09M
-6.71%
YoY
|
-$16.02M
81.79%
YoY
|
-$16.12M
181.19%
YoY
|
-$21.25M
52.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$187.0K
3016.67%
YoY
|
$57.00K
-13.64%
YoY
|
$38.00K
-79.57%
YoY
|
$8.000K
-94.56%
YoY
|
$6.000K
-93.1%
YoY
|
$66.00K
-87.55%
YoY
|
$186.0K
-69.56%
YoY
|
$147.0K
-29.67%
YoY
|
$87.00K
-85.48%
YoY
|
$530.0K
-33.58%
YoY
|
$611.0K
-137.19%
YoY
|
$209.0K
-121.22%
YoY
|
$599.0K
-22.61%
YoY
|
$798.0K
-359.09%
YoY
|
-$1.643M
251.07%
YoY
|
-$985.0K
302.04%
YoY
|
$774.0K
539.67%
YoY
|
-$308.0K
1521.05%
YoY
|
-$468.0K
-88.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.90M
-227.16%
YoY
|
-$1.574M
-133.7%
YoY
|
-$24.44M
-7440.24%
YoY
|
$3.900M
40.69%
YoY
|
-$8.572M
-1983.96%
YoY
|
$4.670M
-144.24%
YoY
|
$333.0K
-98.96%
YoY
|
$2.772M
-80.01%
YoY
|
$455.0K
-97.94%
YoY
|
-$10.56M
-49.57%
YoY
|
$31.91M
-52.63%
YoY
|
$13.87M
29.22%
YoY
|
$22.08M
42.43%
YoY
|
-$20.93M
1.96%
YoY
|
$67.36M
-151.81%
YoY
|
$10.73M
N/A
|
$15.50M
154900.0%
YoY
|
-$20.53M
N/A
|
-$130.0M
N/A
|
| Cash From Investing Activities |
$10.71M
-224.89%
YoY
|
-$1.631M
-135.43%
YoY
|
-$24.48M
-16753.74%
YoY
|
$3.892M
48.27%
YoY
|
-$8.578M
-2430.98%
YoY
|
$4.604M
-141.53%
YoY
|
$147.0K
-99.53%
YoY
|
$2.625M
-80.78%
YoY
|
$368.0K
-98.29%
YoY
|
-$11.09M
-48.98%
YoY
|
$31.30M
-52.38%
YoY
|
$13.66M
40.13%
YoY
|
$21.48M
45.84%
YoY
|
-$21.73M
4.29%
YoY
|
$65.72M
-150.37%
YoY
|
$9.749M
-3923.14%
YoY
|
$14.73M
-12270.25%
YoY
|
-$20.83M
109552.63%
YoY
|
-$130.5M
3147.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.495M
5654.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$165.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$352.0K
-103.09%
YoY
|
$9.482M
105.37%
YoY
|
$71.23M
-81044.32%
YoY
|
-$430.0K
-107.95%
YoY
|
$11.38M
9385.0%
YoY
|
$4.617M
5331.76%
YoY
|
-$88.00K
-93.35%
YoY
|
$5.411M
-302.66%
YoY
|
$120.0K
-104.22%
YoY
|
$85.00K
-105.4%
YoY
|
-$1.323M
-112.08%
YoY
|
-$2.670M
-769.17%
YoY
|
-$2.845M
66.47%
YoY
|
-$1.575M
17.8%
YoY
|
$10.95M
-94.32%
YoY
|
$399.0K
-97.41%
YoY
|
-$1.709M
-121.92%
YoY
|
-$1.337M
-107.6%
YoY
|
$193.0M
1237.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.555M
9.64%
YoY
|
-$7.530M
56.68%
YoY
|
-$6.089M
-19.6%
YoY
|
-$6.355M
-0.02%
YoY
|
-$7.803M
-1.04%
YoY
|
-$4.806M
-47.86%
YoY
|
-$7.573M
-16.39%
YoY
|
-$6.356M
-58.32%
YoY
|
-$7.885M
-54.14%
YoY
|
-$9.217M
-42.84%
YoY
|
-$9.058M
-59.59%
YoY
|
-$15.25M
-10.76%
YoY
|
-$17.20M
7.31%
YoY
|
-$16.12M
0.06%
YoY
|
-$22.41M
5.48%
YoY
|
-$17.09M
-6.71%
YoY
|
-$16.02M
81.79%
YoY
|
-$16.12M
181.19%
YoY
|
-$21.25M
52.24%
YoY
|
| Cash From Investing Activities |
$10.71M
-224.89%
YoY
|
-$1.631M
-135.43%
YoY
|
-$24.48M
-16753.74%
YoY
|
$3.892M
48.27%
YoY
|
-$8.578M
-2430.98%
YoY
|
$4.604M
-141.53%
YoY
|
$147.0K
-99.53%
YoY
|
$2.625M
-80.78%
YoY
|
$368.0K
-98.29%
YoY
|
-$11.09M
-48.98%
YoY
|
$31.30M
-52.38%
YoY
|
$13.66M
40.13%
YoY
|
$21.48M
45.84%
YoY
|
-$21.73M
4.29%
YoY
|
$65.72M
-150.37%
YoY
|
$9.749M
-3923.14%
YoY
|
$14.73M
-12270.25%
YoY
|
-$20.83M
109552.63%
YoY
|
-$130.5M
3147.87%
YoY
|
| Cash From Financing Activities |
-$352.0K
-103.09%
YoY
|
$9.482M
105.37%
YoY
|
$71.23M
-81044.32%
YoY
|
-$430.0K
-107.95%
YoY
|
$11.38M
9385.0%
YoY
|
$4.617M
5331.76%
YoY
|
-$88.00K
-93.35%
YoY
|
$5.411M
-302.66%
YoY
|
$120.0K
-104.22%
YoY
|
$85.00K
-105.4%
YoY
|
-$1.323M
-112.08%
YoY
|
-$2.670M
-769.17%
YoY
|
-$2.845M
66.47%
YoY
|
-$1.575M
17.8%
YoY
|
$10.95M
-94.32%
YoY
|
$399.0K
-97.41%
YoY
|
-$1.709M
-121.92%
YoY
|
-$1.337M
-107.6%
YoY
|
$193.0M
1237.39%
YoY
|
| Net Change In Cash |
$1.806M
-136.13%
YoY
|
$321.0K
-92.73%
YoY
|
$40.66M
-641.14%
YoY
|
-$2.893M
-272.2%
YoY
|
-$4.999M
-32.42%
YoY
|
$4.415M
-121.84%
YoY
|
-$7.514M
-135.93%
YoY
|
$1.680M
-139.45%
YoY
|
-$7.397M
-614.75%
YoY
|
-$20.22M
-48.72%
YoY
|
$20.92M
-61.45%
YoY
|
-$4.259M
-38.64%
YoY
|
$1.437M
-147.8%
YoY
|
-$39.43M
2.98%
YoY
|
$54.25M
31.55%
YoY
|
-$6.941M
120.28%
YoY
|
-$3.006M
164.15%
YoY
|
-$38.29M
-423.36%
YoY
|
$41.24M
-1262.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.555M
9.64%
YoY
|
-$7.530M
56.68%
YoY
|
-$6.089M
-19.6%
YoY
|
-$6.355M
-0.02%
YoY
|
-$7.803M
-1.04%
YoY
|
-$4.806M
-47.86%
YoY
|
-$7.573M
-16.39%
YoY
|
-$6.356M
-58.32%
YoY
|
-$7.885M
-54.14%
YoY
|
-$9.217M
-42.84%
YoY
|
-$9.058M
-59.59%
YoY
|
-$15.25M
-10.76%
YoY
|
-$17.20M
7.31%
YoY
|
-$16.12M
0.06%
YoY
|
-$22.41M
5.48%
YoY
|
-$17.09M
-6.71%
YoY
|
-$16.02M
81.79%
YoY
|
-$16.12M
181.19%
YoY
|
-$21.25M
52.24%
YoY
|
| Capital Expenditures |
$187.0K
3016.67%
YoY
|
$57.00K
-13.64%
YoY
|
$38.00K
-79.57%
YoY
|
$8.000K
-94.56%
YoY
|
$6.000K
-93.1%
YoY
|
$66.00K
-87.55%
YoY
|
$186.0K
-69.56%
YoY
|
$147.0K
-29.67%
YoY
|
$87.00K
-85.48%
YoY
|
$530.0K
-33.58%
YoY
|
$611.0K
-137.19%
YoY
|
$209.0K
-121.22%
YoY
|
$599.0K
-22.61%
YoY
|
$798.0K
-359.09%
YoY
|
-$1.643M
251.07%
YoY
|
-$985.0K
302.04%
YoY
|
$774.0K
539.67%
YoY
|
-$308.0K
1521.05%
YoY
|
-$468.0K
-88.35%
YoY
|
| Free Cash Flow |
-$8.742M
11.95%
YoY
|
-$7.587M
55.73%
YoY
|
-$6.127M
-21.03%
YoY
|
-$6.363M
-2.15%
YoY
|
-$7.809M
-2.04%
YoY
|
-$4.872M
-50.02%
YoY
|
-$7.759M
-19.75%
YoY
|
-$6.503M
-57.93%
YoY
|
-$7.972M
-55.2%
YoY
|
-$9.747M
-42.4%
YoY
|
-$9.669M
-53.45%
YoY
|
-$15.46M
-4.01%
YoY
|
-$17.79M
5.94%
YoY
|
-$16.92M
7.05%
YoY
|
-$20.77M
-0.05%
YoY
|
-$16.10M
-10.9%
YoY
|
-$16.80M
87.99%
YoY
|
-$15.81M
176.73%
YoY
|
-$20.78M
109.04%
YoY
|
Loading...