Login
$LIFD
$0.10 -$0.09 (48.21%) Close

Consolidated balance sheets

In millions of USD, except per-share amounts
Q2 FY2026
As of Jun 30, 2026
Q1 FY2026
As of Mar 31, 2026
Q4 FY2025
As of Dec 31, 2025
Q3 FY2025
As of Sep 30, 2025
Q2 FY2025
As of Jun 30, 2025
Q1 FY2025
As of Mar 31, 2025
Q4 FY2024
As of Dec 31, 2024
Q3 FY2024
As of Sep 30, 2024
Q2 FY2024
As of Jun 30, 2024
Q1 FY2024
As of Mar 31, 2024
Q4 FY2023
As of Dec 31, 2023
Q3 FY2023
As of Sep 30, 2023
Q2 FY2023
As of Jun 30, 2023
Q4 FY2022
As of Dec 31, 2022
Q3 FY2022
As of Sep 30, 2022
Q2 FY2022
As of Jun 30, 2022
Q1 FY2022
As of Mar 31, 2022
Q4 FY2021
As of Dec 31, 2021
Q3 FY2021
As of Sep 30, 2021
Dividend Receivable from Bendistillery, Inc.
Cash and Cash Equivalents
Prepaid Expenses
Accounts Receivable, net of allowance of $1,207,367 in 2026 and $1,269,590 in 2025
Inventory, net of allowance of $6,596,096 in 2026 and $0 in 2025
Income Tax Receivable
Current Portion of Settlement Asset and Receivables
Receivable Loans from Extrax NM - Current
Assets held for sale
Other Current Assets
Total Current Assets
Restricted Cash
Goodwill carrying value
Total investment
Investment in Bendistillery and Bend Spirits
Investment in Bendistillery
Net Deferred Tax Asset
Fixed Assets, less accumulated depreciation of $1,690,642 in 2026 and $1,608,543 in 2025
Security and State Licensing Deposits and Bonds
Finance Lease Right-of-Use Asset, net of Right-of-Use Asset Amortization of $206,008 in 2022
Operating Lease Right-of-Use Asset, net of Right-of-Use Asset Amortization of $591,243 in 2026 and $457,742 in 2025
Debt Financing Costs
Non-Current Portion of Settlement Asset and Receivables
Receivable Unit Loans from Extrax NM - Non-Current
Total Assets
Current Liabilities
Finance Lease Liability
Operating Lease Liability
Deferred Revenue
Minimum Earnout Consideration to be paid pursuant to the Oculus Merger Agreement ($200,000 in cash, and $800,000 in the form of 160,000 shares of common stock valued at $5.00 per share)
Minimum Earnout Consideration pursuant to the Oculus Merger Agreement ($200,000 in cash, and $800,000 in the form of 160,000 shares of common stock valued at $5.00 per share)
Income Tax Payable
Collab Commissions and Royalties Payable
Accounts Payable and Accrued Expenses
Accounts Payable - Related Party
Note Payable - Related Party
Preferred Stock Dividends Payable
Notes Payable to Surety Bank
Interest Payable to Surety Bank
Total Current Liabilities
Non-Current Liabilities
Operating Lease Liability
Note Payable to Surety Bank
Net Deferred Tax Liability
Total Non-Current Liabilities
Total Liabilities
Commitments and Contingencies
Common Stock, $0.001 par value; 100,000,000 shares authorized, and:14,822,678 shares issued and outstanding at June 30, 2026 14,822,678 shares issued and outstanding at December 31, 2025
Additional Paid-in Capital
142,000 shares of Deferred Contingent Stock issuable upon instruction by the respective Deferred Contingent Stock Recipients at September 30, 2023; no shares of Deferred Contingent Stock issuable at December 31, 2022
142,000 shares of Deferred Contingent Stock issuable upon instruction by the respective Deferred Contingent Stock Recipients at December 31, 2023; no shares of Deferred Contingent Stock issuable at December 31, 2022
142,000 shares of Deferred Contingent Stock issuable upon instruction by the respective Deferred Contingent Stock Recipients at June 30, 2026 and December 31, 2025
Accumulated Deficit
Total Shareholders' Equity
Total Liabilities and Shareholders' Equity
Preferred stock value
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock

Create Account

Sign up for free to unlock this feature.

Already have an account? Sign in

Premium Feature

This feature requires a premium subscription to unlock unlimited historical data and advanced analysis tools.

Premium includes:

  • Unlimited historical financial data
  • Advanced analytics and insights
  • Priority support