|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.86M
1238.34%
YoY
|
-$1.857M
-186.03%
YoY
|
$2.159M
-70.0%
YoY
|
$7.196M
24.07%
YoY
|
$5.800M
-477.95%
YoY
|
| Depreciation, Depletion And Amortization |
$552.9K
6.19%
YoY
|
$520.6K
22.32%
YoY
|
$425.6K
122.21%
YoY
|
$191.5K
191.76%
YoY
|
$65.65K
337.82%
YoY
|
| Cash From Operating Activities |
$1.322M
-237.65%
YoY
|
-$960.1K
-250.26%
YoY
|
$638.9K
-78.96%
YoY
|
$3.037M
-45.98%
YoY
|
$5.623M
-1763.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$121.6K
-61.23%
YoY
|
$313.8K
-60.27%
YoY
|
$789.7K
-13.8%
YoY
|
$916.1K
148.79%
YoY
|
$368.2K
425.04%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$200.0K
-41.53%
YoY
|
$342.1K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$165.8K
-51.53%
YoY
|
-$342.1K
N/A
|
$0.00
-100.0%
YoY
|
-$78.43K
-97.72%
YoY
|
| Cash From Investing Activities |
-$121.6K
-74.64%
YoY
|
-$479.6K
-80.95%
YoY
|
-$2.517M
174.74%
YoY
|
-$916.1K
105.11%
YoY
|
-$446.7K
-87.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$11.84K
-21.04%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$240.2K
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-394.57%
YoY
|
-$33.95K
-0.74%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.580M
234.61%
YoY
|
-$771.0K
-120.81%
YoY
|
$3.705M
-2015.53%
YoY
|
-$193.4K
-95.18%
YoY
|
-$4.012M
3994.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.322M
-237.65%
YoY
|
-$960.1K
-250.26%
YoY
|
$638.9K
-78.96%
YoY
|
$3.037M
-45.98%
YoY
|
$5.623M
-1763.32%
YoY
|
| Cash From Investing Activities |
-$121.6K
-74.64%
YoY
|
-$479.6K
-80.95%
YoY
|
-$2.517M
174.74%
YoY
|
-$916.1K
105.11%
YoY
|
-$446.7K
-87.27%
YoY
|
| Cash From Financing Activities |
-$2.580M
234.61%
YoY
|
-$771.0K
-120.81%
YoY
|
$3.705M
-2015.53%
YoY
|
-$193.4K
-95.18%
YoY
|
-$4.012M
3994.11%
YoY
|
| Net Change In Cash |
-$1.380M
-37.58%
YoY
|
-$2.211M
-221.0%
YoY
|
$1.827M
-5.24%
YoY
|
$1.928M
65.68%
YoY
|
$1.164M
-129.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.322M
-237.65%
YoY
|
-$960.1K
-250.26%
YoY
|
$638.9K
-78.96%
YoY
|
$3.037M
-45.98%
YoY
|
$5.623M
-1763.32%
YoY
|
| Capital Expenditures |
$121.6K
-61.23%
YoY
|
$313.8K
-60.27%
YoY
|
$789.7K
-13.8%
YoY
|
$916.1K
148.79%
YoY
|
$368.2K
425.04%
YoY
|
| Free Cash Flow |
$1.200M
-194.19%
YoY
|
-$1.274M
745.07%
YoY
|
-$150.7K
-107.11%
YoY
|
$2.121M
-59.63%
YoY
|
$5.254M
-1387.31%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.160M
1272.73%
YoY
|
-$24.92M
-2101359.95%
YoY
|
$634.3K
-426.27%
YoY
|
-$269.0K
-48.6%
YoY
|
-$303.0K
-73.44%
YoY
|
$1.186K
-94.98%
YoY
|
-$194.4K
-131.47%
YoY
|
-$523.2K
-131.53%
YoY
|
-$1.141M
704.99%
YoY
|
$23.64K
-96.12%
YoY
|
$617.6K
45.85%
YoY
|
$1.659M
-48.46%
YoY
|
-$141.7K
-104.81%
YoY
|
$608.6K
-54.9%
YoY
|
$423.5K
-81.06%
YoY
|
$3.219M
101.7%
YoY
|
$2.945M
376.23%
YoY
|
$1.349M
145.54%
YoY
|
$2.236M
2233.65%
YoY
|
| Depreciation, Depletion And Amortization |
$139.3K
-0.26%
YoY
|
$136.7K
0.22%
YoY
|
$137.5K
2.84%
YoY
|
$76.58K
-38.66%
YoY
|
$139.6K
11.03%
YoY
|
$136.4K
4.75%
YoY
|
$133.7K
9.97%
YoY
|
$124.9K
30.09%
YoY
|
$125.8K
61.56%
YoY
|
$130.2K
105.52%
YoY
|
$121.6K
565.13%
YoY
|
$95.97K
485.11%
YoY
|
$77.84K
413.04%
YoY
|
$63.36K
-715.74%
YoY
|
$18.28K
-43.65%
YoY
|
$16.40K
21.85%
YoY
|
$15.17K
-47.73%
YoY
|
-$10.29K
-296.0%
YoY
|
$32.44K
191.2%
YoY
|
| Cash From Operating Activities |
$458.9K
30.45%
YoY
|
$536.3K
-160.06%
YoY
|
$699.1K
-324.0%
YoY
|
-$265.6K
-500.54%
YoY
|
$351.8K
96.91%
YoY
|
-$892.9K
757.98%
YoY
|
-$312.1K
-128.19%
YoY
|
$66.31K
-109.56%
YoY
|
$178.6K
-45.74%
YoY
|
-$104.1K
-79.15%
YoY
|
$1.107M
-63.18%
YoY
|
-$693.3K
-612.82%
YoY
|
$329.2K
-16.51%
YoY
|
-$499.2K
-139.24%
YoY
|
$3.007M
49.63%
YoY
|
$135.2K
-91.4%
YoY
|
$394.3K
-48.72%
YoY
|
$1.272M
62.43%
YoY
|
$2.010M
-279.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$119.7K
55.14%
YoY
|
$34.60K
1053.33%
YoY
|
$2.500K
-88.74%
YoY
|
$7.400K
-97.12%
YoY
|
$77.15K
142.33%
YoY
|
$3.000K
-99.79%
YoY
|
$22.20K
-57.17%
YoY
|
$256.7K
-21.5%
YoY
|
$31.84K
-91.37%
YoY
|
$1.427M
449.48%
YoY
|
$51.83K
-109.08%
YoY
|
$327.0K
-1152.93%
YoY
|
$368.8K
579.94%
YoY
|
$259.7K
-425.12%
YoY
|
-$571.1K
842.53%
YoY
|
-$31.06K
-59.37%
YoY
|
$54.24K
-64.15%
YoY
|
-$79.89K
143.79%
YoY
|
-$60.59K
62.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$4.000K
N/A
|
$30.20K
N/A
|
-$200.0K
-41.53%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$342.1K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$119.7K
55.14%
YoY
|
-$34.60K
-3560.0%
YoY
|
-$2.500K
-131.25%
YoY
|
-$7.400K
-98.38%
YoY
|
-$77.15K
142.33%
YoY
|
$1.000K
-100.07%
YoY
|
$8.000K
-115.44%
YoY
|
-$456.7K
-31.74%
YoY
|
-$31.84K
-108.63%
YoY
|
-$1.427M
449.48%
YoY
|
-$51.83K
-90.92%
YoY
|
-$669.1K
2054.25%
YoY
|
$368.8K
-779.94%
YoY
|
-$259.7K
225.08%
YoY
|
-$571.1K
842.69%
YoY
|
-$31.06K
-59.37%
YoY
|
-$54.24K
-76.39%
YoY
|
-$79.90K
-82.83%
YoY
|
-$60.58K
-98.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$1.411M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.17K
-89.29%
YoY
|
-$1.655M
1117.13%
YoY
|
-$891.9K
561.16%
YoY
|
$109.1K
-129.33%
YoY
|
-$141.6K
10.49%
YoY
|
-$136.0K
-103.57%
YoY
|
-$134.9K
482.47%
YoY
|
-$372.0K
536.7%
YoY
|
-$128.2K
512.64%
YoY
|
$3.807M
-6298.03%
YoY
|
-$23.16K
-98.74%
YoY
|
-$58.42K
-93.77%
YoY
|
-$20.92K
-100.79%
YoY
|
-$61.43K
-98.42%
YoY
|
-$1.836M
-1551.78%
YoY
|
-$937.1K
871.92%
YoY
|
$2.641M
-1882.92%
YoY
|
-$3.894M
10817.35%
YoY
|
$126.5K
-302.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$458.9K
30.45%
YoY
|
$536.3K
-160.06%
YoY
|
$699.1K
-324.0%
YoY
|
-$265.6K
-500.54%
YoY
|
$351.8K
96.91%
YoY
|
-$892.9K
757.98%
YoY
|
-$312.1K
-128.19%
YoY
|
$66.31K
-109.56%
YoY
|
$178.6K
-45.74%
YoY
|
-$104.1K
-79.15%
YoY
|
$1.107M
-63.18%
YoY
|
-$693.3K
-612.82%
YoY
|
$329.2K
-16.51%
YoY
|
-$499.2K
-139.24%
YoY
|
$3.007M
49.63%
YoY
|
$135.2K
-91.4%
YoY
|
$394.3K
-48.72%
YoY
|
$1.272M
62.43%
YoY
|
$2.010M
-279.22%
YoY
|
| Cash From Investing Activities |
-$119.7K
55.14%
YoY
|
-$34.60K
-3560.0%
YoY
|
-$2.500K
-131.25%
YoY
|
-$7.400K
-98.38%
YoY
|
-$77.15K
142.33%
YoY
|
$1.000K
-100.07%
YoY
|
$8.000K
-115.44%
YoY
|
-$456.7K
-31.74%
YoY
|
-$31.84K
-108.63%
YoY
|
-$1.427M
449.48%
YoY
|
-$51.83K
-90.92%
YoY
|
-$669.1K
2054.25%
YoY
|
$368.8K
-779.94%
YoY
|
-$259.7K
225.08%
YoY
|
-$571.1K
842.69%
YoY
|
-$31.06K
-59.37%
YoY
|
-$54.24K
-76.39%
YoY
|
-$79.90K
-82.83%
YoY
|
-$60.58K
-98.01%
YoY
|
| Cash From Financing Activities |
-$15.17K
-89.29%
YoY
|
-$1.655M
1117.13%
YoY
|
-$891.9K
561.16%
YoY
|
$109.1K
-129.33%
YoY
|
-$141.6K
10.49%
YoY
|
-$136.0K
-103.57%
YoY
|
-$134.9K
482.47%
YoY
|
-$372.0K
536.7%
YoY
|
-$128.2K
512.64%
YoY
|
$3.807M
-6298.03%
YoY
|
-$23.16K
-98.74%
YoY
|
-$58.42K
-93.77%
YoY
|
-$20.92K
-100.79%
YoY
|
-$61.43K
-98.42%
YoY
|
-$1.836M
-1551.78%
YoY
|
-$937.1K
871.92%
YoY
|
$2.641M
-1882.92%
YoY
|
-$3.894M
10817.35%
YoY
|
$126.5K
-302.92%
YoY
|
| Net Change In Cash |
$324.0K
143.59%
YoY
|
-$1.154M
12.23%
YoY
|
-$195.3K
-55.51%
YoY
|
-$163.9K
-78.5%
YoY
|
$133.0K
613.36%
YoY
|
-$1.028M
-145.16%
YoY
|
-$439.0K
-142.53%
YoY
|
-$762.4K
-46.34%
YoY
|
$18.65K
-97.25%
YoY
|
$2.276M
-377.46%
YoY
|
$1.032M
72.07%
YoY
|
-$1.421M
70.57%
YoY
|
$677.1K
-77.29%
YoY
|
-$820.3K
-69.64%
YoY
|
$599.8K
-71.1%
YoY
|
-$833.0K
-159.54%
YoY
|
$2.981M
662.48%
YoY
|
-$2.702M
-1056.92%
YoY
|
$2.076M
-149.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$458.9K
30.45%
YoY
|
$536.3K
-160.06%
YoY
|
$699.1K
-324.0%
YoY
|
-$265.6K
-500.54%
YoY
|
$351.8K
96.91%
YoY
|
-$892.9K
757.98%
YoY
|
-$312.1K
-128.19%
YoY
|
$66.31K
-109.56%
YoY
|
$178.6K
-45.74%
YoY
|
-$104.1K
-79.15%
YoY
|
$1.107M
-63.18%
YoY
|
-$693.3K
-612.82%
YoY
|
$329.2K
-16.51%
YoY
|
-$499.2K
-139.24%
YoY
|
$3.007M
49.63%
YoY
|
$135.2K
-91.4%
YoY
|
$394.3K
-48.72%
YoY
|
$1.272M
62.43%
YoY
|
$2.010M
-279.22%
YoY
|
| Capital Expenditures |
$119.7K
55.14%
YoY
|
$34.60K
1053.33%
YoY
|
$2.500K
-88.74%
YoY
|
$7.400K
-97.12%
YoY
|
$77.15K
142.33%
YoY
|
$3.000K
-99.79%
YoY
|
$22.20K
-57.17%
YoY
|
$256.7K
-21.5%
YoY
|
$31.84K
-91.37%
YoY
|
$1.427M
449.48%
YoY
|
$51.83K
-109.08%
YoY
|
$327.0K
-1152.93%
YoY
|
$368.8K
579.94%
YoY
|
$259.7K
-425.12%
YoY
|
-$571.1K
842.53%
YoY
|
-$31.06K
-59.37%
YoY
|
$54.24K
-64.15%
YoY
|
-$79.89K
143.79%
YoY
|
-$60.59K
62.18%
YoY
|
| Free Cash Flow |
$339.2K
23.52%
YoY
|
$501.7K
-156.0%
YoY
|
$696.6K
-308.38%
YoY
|
-$273.0K
43.36%
YoY
|
$274.6K
87.06%
YoY
|
-$895.9K
-41.49%
YoY
|
-$334.3K
-131.68%
YoY
|
-$190.4K
-81.34%
YoY
|
$146.8K
-470.89%
YoY
|
-$1.531M
101.78%
YoY
|
$1.055M
-70.51%
YoY
|
-$1.020M
-713.72%
YoY
|
-$39.58K
-111.64%
YoY
|
-$758.9K
-156.13%
YoY
|
$3.578M
72.84%
YoY
|
$166.3K
-89.91%
YoY
|
$340.1K
-44.94%
YoY
|
$1.352M
65.7%
YoY
|
$2.070M
-290.99%
YoY
|
Loading...