|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.21M
251.43%
YoY
|
-$2.904M
136.85%
YoY
|
-$1.226M
-111.96%
YoY
|
$10.25M
134.55%
YoY
|
$4.370M
N/A
|
| Depreciation, Depletion And Amortization |
$1.828K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.963M
220.72%
YoY
|
-$3.107M
48.69%
YoY
|
-$2.089M
89.93%
YoY
|
-$1.100M
-9.84%
YoY
|
-$1.220M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.11K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$775.0K
-139.37%
YoY
|
$1.968M
-82.72%
YoY
|
$11.39M
-95.68%
YoY
|
$264.0M
-195.64%
YoY
|
-$276.0M
N/A
|
| Cash From Investing Activities |
-$788.1K
-140.04%
YoY
|
$1.968M
-82.72%
YoY
|
$11.39M
-95.68%
YoY
|
$264.0M
-195.64%
YoY
|
-$276.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$1.803M
-83.08%
YoY
|
-$10.66M
-95.96%
YoY
|
-$264.0M
-193.25%
YoY
|
$283.1M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.03M
953.65%
YoY
|
$1.047M
-111.11%
YoY
|
-$9.425M
-96.42%
YoY
|
-$262.9M
-194.73%
YoY
|
$277.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.963M
220.72%
YoY
|
-$3.107M
48.69%
YoY
|
-$2.089M
89.93%
YoY
|
-$1.100M
-9.84%
YoY
|
-$1.220M
N/A
|
| Cash From Investing Activities |
-$788.1K
-140.04%
YoY
|
$1.968M
-82.72%
YoY
|
$11.39M
-95.68%
YoY
|
$264.0M
-195.64%
YoY
|
-$276.0M
N/A
|
| Cash From Financing Activities |
$11.03M
953.65%
YoY
|
$1.047M
-111.11%
YoY
|
-$9.425M
-96.42%
YoY
|
-$262.9M
-194.73%
YoY
|
$277.6M
N/A
|
| Net Change In Cash |
$281.3K
-408.82%
YoY
|
-$91.10K
-26.71%
YoY
|
-$124.3K
107.17%
YoY
|
-$60.00K
-118.18%
YoY
|
$330.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.963M
220.72%
YoY
|
-$3.107M
48.69%
YoY
|
-$2.089M
89.93%
YoY
|
-$1.100M
-9.84%
YoY
|
-$1.220M
N/A
|
| Capital Expenditures |
$13.11K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$9.976M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.124M
440572.16%
YoY
|
-$8.169M
840.79%
YoY
|
-$1.823M
183.61%
YoY
|
$113.3K
-121.18%
YoY
|
-$255.00
-99.97%
YoY
|
-$868.3K
78.44%
YoY
|
-$642.9K
98.49%
YoY
|
-$534.9K
-332.57%
YoY
|
-$858.2K
32.03%
YoY
|
-$486.6K
4766.0%
YoY
|
-$323.9K
-111.86%
YoY
|
$230.0K
-93.8%
YoY
|
-$650.0K
-117.02%
YoY
|
-$10.00K
-96.3%
YoY
|
$2.730M
-59.62%
YoY
|
$3.710M
-2418.75%
YoY
|
$3.820M
-294.9%
YoY
|
| Depreciation, Depletion And Amortization |
$518.00
N/A
|
$500.00
N/A
|
$500.00
N/A
|
$700.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.015M
N/A
|
-$386.8K
-50.76%
YoY
|
-$600.6K
-17.66%
YoY
|
-$8.817M
1181.71%
YoY
|
$0.00
-100.0%
YoY
|
-$785.5K
25.26%
YoY
|
-$729.4K
34.55%
YoY
|
-$687.9K
262.05%
YoY
|
-$903.7K
23.79%
YoY
|
-$627.1K
1154.2%
YoY
|
-$542.1K
17.85%
YoY
|
-$190.0K
-64.15%
YoY
|
-$730.0K
1116.67%
YoY
|
-$50.00K
-80.0%
YoY
|
-$460.0K
318.18%
YoY
|
-$530.0K
70.97%
YoY
|
-$60.00K
-89.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$13.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
-115.49%
YoY
|
-$575.0K
-331.11%
YoY
|
-$57.30K
34.19%
YoY
|
$485.5K
-95.48%
YoY
|
$1.291M
-13012.0%
YoY
|
$248.8K
-63.94%
YoY
|
-$42.70K
-100.02%
YoY
|
$10.75M
N/A
|
-$10.00K
N/A
|
$690.0K
N/A
|
$264.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.10K
-102.7%
YoY
|
-$200.0K
-115.49%
YoY
|
-$575.0K
-331.11%
YoY
|
-$57.30K
34.19%
YoY
|
$485.5K
-95.48%
YoY
|
$1.291M
-13012.0%
YoY
|
$248.8K
-63.94%
YoY
|
-$42.70K
-100.02%
YoY
|
$10.75M
N/A
|
-$10.00K
N/A
|
$690.0K
N/A
|
$264.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$537.2K
-94.81%
YoY
|
-$1.266M
-12757.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.36M
N/A
|
$10.00K
N/A
|
-$310.0K
N/A
|
-$264.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.585M
402.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.32M
-2315.98%
YoY
|
$713.0K
1.86%
YoY
|
$550.0K
12.59%
YoY
|
$262.8K
-102.63%
YoY
|
-$465.7K
-266.32%
YoY
|
$700.0K
-450.0%
YoY
|
$488.5K
-100.19%
YoY
|
-$9.994M
-1950.65%
YoY
|
$280.0K
-6.67%
YoY
|
-$200.0K
N/A
|
-$263.8M
N/A
|
$540.0K
N/A
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.015M
N/A
|
-$386.8K
-50.76%
YoY
|
-$600.6K
-17.66%
YoY
|
-$8.817M
1181.71%
YoY
|
$0.00
-100.0%
YoY
|
-$785.5K
25.26%
YoY
|
-$729.4K
34.55%
YoY
|
-$687.9K
262.05%
YoY
|
-$903.7K
23.79%
YoY
|
-$627.1K
1154.2%
YoY
|
-$542.1K
17.85%
YoY
|
-$190.0K
-64.15%
YoY
|
-$730.0K
1116.67%
YoY
|
-$50.00K
-80.0%
YoY
|
-$460.0K
318.18%
YoY
|
-$530.0K
70.97%
YoY
|
-$60.00K
-89.09%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.10K
-102.7%
YoY
|
-$200.0K
-115.49%
YoY
|
-$575.0K
-331.11%
YoY
|
-$57.30K
34.19%
YoY
|
$485.5K
-95.48%
YoY
|
$1.291M
-13012.0%
YoY
|
$248.8K
-63.94%
YoY
|
-$42.70K
-100.02%
YoY
|
$10.75M
N/A
|
-$10.00K
N/A
|
$690.0K
N/A
|
$264.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$3.585M
402.85%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.32M
-2315.98%
YoY
|
$713.0K
1.86%
YoY
|
$550.0K
12.59%
YoY
|
$262.8K
-102.63%
YoY
|
-$465.7K
-266.32%
YoY
|
$700.0K
-450.0%
YoY
|
$488.5K
-100.19%
YoY
|
-$9.994M
-1950.65%
YoY
|
$280.0K
-6.67%
YoY
|
-$200.0K
N/A
|
-$263.8M
N/A
|
$540.0K
N/A
|
$300.0K
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$1.570M
N/A
|
-$386.8K
32.1%
YoY
|
-$613.7K
-3347.09%
YoY
|
$1.303M
846.88%
YoY
|
$0.00
-100.0%
YoY
|
-$292.8K
61.5%
YoY
|
$18.90K
-91.29%
YoY
|
$137.6K
72.0%
YoY
|
$45.10K
-118.79%
YoY
|
-$181.3K
-220.87%
YoY
|
$217.0K
171.25%
YoY
|
$80.00K
-134.78%
YoY
|
-$240.0K
300.0%
YoY
|
$150.0K
-160.0%
YoY
|
$80.00K
-172.73%
YoY
|
-$230.0K
-25.81%
YoY
|
-$60.00K
-106.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.015M
N/A
|
-$386.8K
-50.76%
YoY
|
-$600.6K
-17.66%
YoY
|
-$8.817M
1181.71%
YoY
|
$0.00
-100.0%
YoY
|
-$785.5K
25.26%
YoY
|
-$729.4K
34.55%
YoY
|
-$687.9K
262.05%
YoY
|
-$903.7K
23.79%
YoY
|
-$627.1K
1154.2%
YoY
|
-$542.1K
17.85%
YoY
|
-$190.0K
-64.15%
YoY
|
-$730.0K
1116.67%
YoY
|
-$50.00K
-80.0%
YoY
|
-$460.0K
318.18%
YoY
|
-$530.0K
70.97%
YoY
|
-$60.00K
-89.09%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$13.10K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$386.8K
N/A
|
-$613.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...