|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$5.355B
0.28%
YoY
|
$5.340B
-0.03%
YoY
|
$5.342B
8.38%
YoY
|
$4.928B
33.13%
YoY
|
$3.702B
N/A
|
| Cost Of Revenue |
$3.634B
1.57%
YoY
|
$3.578B
-0.33%
YoY
|
$3.590B
3.36%
YoY
|
$3.473B
34.63%
YoY
|
$2.580B
N/A
|
| Gross Profit |
$1.721B
-2.33%
YoY
|
$1.762B
0.59%
YoY
|
$1.752B
20.38%
YoY
|
$1.455B
29.66%
YoY
|
$1.122B
N/A
|
| Selling, General & Admin |
$574.0M
6.49%
YoY
|
$539.0M
7.41%
YoY
|
$501.8M
25.8%
YoY
|
$398.9M
43.08%
YoY
|
$278.8M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$895.0M
2.17%
YoY
|
$876.0M
15.31%
YoY
|
$759.7M
12.18%
YoY
|
$677.2M
12.17%
YoY
|
$603.7M
N/A
|
| Operating Expenses |
$1.469B
3.82%
YoY
|
$1.415B
12.17%
YoY
|
$1.262B
17.23%
YoY
|
$1.076B
21.94%
YoY
|
$882.5M
N/A
|
| Operating Profit |
$181.0M
-150.14%
YoY
|
-$361.0M
-173.64%
YoY
|
$490.2M
29.34%
YoY
|
$379.0M
58.11%
YoY
|
$239.7M
N/A
|
| Interest Expense |
-$268.0M
-37.67%
YoY
|
-$430.0M
-9.93%
YoY
|
-$477.4M
33.09%
YoY
|
-$358.7M
22.05%
YoY
|
-$293.9M
N/A
|
| Other Income/Expense, Net |
-$296.0M
-38.2%
YoY
|
-$479.0M
1440.19%
YoY
|
-$31.10M
211.0%
YoY
|
-$10.00M
-322.22%
YoY
|
$4.500M
N/A
|
| Pretax Income |
-$115.0M
-86.31%
YoY
|
-$840.0M
662.94%
YoY
|
-$110.1M
57.29%
YoY
|
-$70.00M
-67.32%
YoY
|
-$214.2M
N/A
|
| Income Tax |
-$2.000M
-97.75%
YoY
|
-$89.00M
540.29%
YoY
|
-$13.90M
-331.67%
YoY
|
$6.000M
-122.14%
YoY
|
-$27.10M
N/A
|
| Net Earnings |
-$100.0M
-84.94%
YoY
|
-$664.0M
757.88%
YoY
|
-$77.40M
23.44%
YoY
|
-$62.70M
-61.74%
YoY
|
-$163.9M
N/A
|
| Basic Earnings Per Share |
-$0.43
-88.38%
YoY
|
-$3.70
406.85%
YoY
|
-$0.73
43.14%
YoY
|
-$0.51
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.43
-88.38%
YoY
|
-$3.70
1064.44%
YoY
|
-$0.32
23.44%
YoY
|
-$0.26
-61.74%
YoY
|
-$0.67
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
228.0M shares
19.37%
YoY
|
191.0M shares
17.9%
YoY
|
162.0M shares
6.58%
YoY
|
152.0M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
228.0M shares
19.37%
YoY
|
191.0M shares
17.9%
YoY
|
162.0M shares
6.58%
YoY
|
152.0M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.297B
0.39%
YoY
|
$1.336B
-0.22%
YoY
|
$1.377B
3.15%
YoY
|
$1.350B
0.9%
YoY
|
$1.292B
-2.71%
YoY
|
$1.339B
-74.93%
YoY
|
$1.335B
0.45%
YoY
|
$1.338B
-0.59%
YoY
|
$1.328B
N/A
|
$5.342B
N/A
|
| Cost Of Revenue |
$880.0M
0.46%
YoY
|
$906.0M
0.0%
YoY
|
$932.0M
3.9%
YoY
|
$920.0M
3.25%
YoY
|
$876.0M
-0.88%
YoY
|
$906.0M
-74.76%
YoY
|
$897.0M
-0.22%
YoY
|
$891.0M
-1.55%
YoY
|
$883.8M
N/A
|
$3.590B
N/A
|
| Gross Profit |
$417.0M
0.24%
YoY
|
$430.0M
-0.69%
YoY
|
$445.0M
1.6%
YoY
|
$430.0M
-3.8%
YoY
|
$416.0M
-6.35%
YoY
|
$433.0M
-75.28%
YoY
|
$438.0M
1.86%
YoY
|
$447.0M
1.36%
YoY
|
$444.2M
N/A
|
$1.752B
N/A
|
| Selling, General & Admin |
N/A
|
$132.0M
-8.97%
YoY
|
$145.0M
1.4%
YoY
|
$143.0M
12.6%
YoY
|
$154.0M
24.09%
YoY
|
$145.0M
-71.1%
YoY
|
$143.0M
N/A
|
$127.0M
N/A
|
$124.1M
N/A
|
$501.8M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$233.0M
9.91%
YoY
|
$229.0M
-2.97%
YoY
|
$174.0M
-17.14%
YoY
|
$170.0M
-22.34%
YoY
|
$212.0M
0.43%
YoY
|
$236.0M
-68.94%
YoY
|
$210.0M
N/A
|
$218.9M
N/A
|
$211.1M
N/A
|
$759.7M
N/A
|
| Operating Expenses |
N/A
|
$362.0M
-4.99%
YoY
|
$375.0M
6.23%
YoY
|
$367.0M
6.07%
YoY
|
$366.0M
9.19%
YoY
|
$381.0M
-69.8%
YoY
|
$353.0M
N/A
|
$346.0M
N/A
|
$335.2M
N/A
|
$1.262B
N/A
|
| Operating Profit |
$36.00M
-35.71%
YoY
|
$68.00M
30.77%
YoY
|
$35.00M
-106.8%
YoY
|
$23.00M
-68.92%
YoY
|
$56.00M
-48.62%
YoY
|
$52.00M
-89.39%
YoY
|
-$515.0M
-630.93%
YoY
|
$74.00M
-33.33%
YoY
|
$109.0M
N/A
|
$490.2M
N/A
|
| Interest Expense |
-$84.00M
40.0%
YoY
|
-$81.00M
-11.96%
YoY
|
-$68.00M
-17.07%
YoY
|
-$67.00M
-54.73%
YoY
|
-$60.00M
-58.99%
YoY
|
-$92.00M
-80.73%
YoY
|
-$82.00M
-34.92%
YoY
|
-$148.0M
27.59%
YoY
|
-$146.3M
N/A
|
-$477.4M
N/A
|
| Other Income/Expense, Net |
-$83.00M
72.92%
YoY
|
$6.000M
-250.0%
YoY
|
-$136.0M
86.3%
YoY
|
-$37.00M
-74.83%
YoY
|
-$48.00M
742.11%
YoY
|
-$4.000M
-87.14%
YoY
|
-$73.00M
-51.97%
YoY
|
-$147.0M
23.53%
YoY
|
-$5.700M
N/A
|
-$31.10M
N/A
|
| Pretax Income |
N/A
|
-$8.000M
-93.39%
YoY
|
-$101.0M
-82.82%
YoY
|
-$14.00M
-80.82%
YoY
|
$8.000M
-113.86%
YoY
|
-$121.0M
9.9%
YoY
|
-$588.0M
N/A
|
-$73.00M
N/A
|
-$57.70M
N/A
|
-$110.1M
N/A
|
| Income Tax |
$4.000M
-50.0%
YoY
|
-$14.00M
-65.85%
YoY
|
$11.00M
-124.44%
YoY
|
-$7.000M
-200.0%
YoY
|
$8.000M
-182.47%
YoY
|
-$41.00M
194.96%
YoY
|
-$45.00M
800.0%
YoY
|
$7.000M
N/A
|
-$9.700M
N/A
|
-$13.90M
N/A
|
| Net Earnings |
-$46.00M
N/A
|
$6.000M
-118.18%
YoY
|
-$100.0M
-79.38%
YoY
|
-$6.000M
-91.18%
YoY
|
$0.00
-100.0%
YoY
|
-$33.00M
-57.36%
YoY
|
-$485.0M
1143.59%
YoY
|
-$68.00M
1260.0%
YoY
|
-$48.00M
-352.63%
YoY
|
-$77.40M
N/A
|
| Basic Earnings Per Share |
-$0.18
-1900.0%
YoY
|
N/A
|
-$0.44
-81.97%
YoY
|
-$0.03
-93.48%
YoY
|
$0.01
-103.57%
YoY
|
N/A
|
-$2.44
838.46%
YoY
|
-$0.46
475.0%
YoY
|
-$0.28
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.18
-1900.0%
YoY
|
$0.03
-118.47%
YoY
|
-$0.44
-81.97%
YoY
|
-$0.03
-93.48%
YoY
|
$0.01
-105.43%
YoY
|
-$0.14
-54.84%
YoY
|
-$2.44
838.46%
YoY
|
-$0.46
475.0%
YoY
|
-$0.18
N/A
|
-$0.32
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
227.1M shares
-0.49%
YoY
|
228.3M shares
-0.05%
YoY
|
228.8M shares
0.47%
YoY
|
228.6M shares
41.11%
YoY
|
228.2M shares
40.86%
YoY
|
228.4M shares
N/A
|
227.7M shares
40.55%
YoY
|
162.0M shares
0.0%
YoY
|
162.0M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
227.0M shares
-0.44%
YoY
|
N/A
|
228.0M shares
8.57%
YoY
|
229.0M shares
41.36%
YoY
|
228.0M shares
40.74%
YoY
|
N/A
|
210.0M shares
29.63%
YoY
|
162.0M shares
0.0%
YoY
|
162.0M shares
N/A
|
N/A
|
Loading...