|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.74M
-185.23%
YoY
|
-$26.69M
26061.76%
YoY
|
-$102.0K
-100.41%
YoY
|
$24.74M
-20.69%
YoY
|
$31.20M
185.5%
YoY
|
| Depreciation, Depletion And Amortization |
$12.30M
0.0%
YoY
|
$12.30M
12.84%
YoY
|
$10.90M
75.81%
YoY
|
$6.200M
-1.59%
YoY
|
$6.300M
23.53%
YoY
|
| Cash From Operating Activities |
$28.67M
39.1%
YoY
|
$20.61M
-20.71%
YoY
|
$26.00M
78.29%
YoY
|
$14.58M
-50.05%
YoY
|
$29.19M
1.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.691M
-9.22%
YoY
|
$8.472M
-15.3%
YoY
|
$10.00M
-17.53%
YoY
|
$12.13M
11.94%
YoY
|
$10.83M
179.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$24.76M
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$12.01M
-77.71%
YoY
|
-$53.88M
93.07%
YoY
|
-$27.91M
365.13%
YoY
|
-$6.000M
22.7%
YoY
|
| Cash From Investing Activities |
-$7.691M
-64.19%
YoY
|
-$21.48M
-66.38%
YoY
|
-$63.88M
59.57%
YoY
|
-$40.04M
129.81%
YoY
|
-$17.42M
98.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$528.0K
-39.03%
YoY
|
$866.0K
-12.61%
YoY
|
$991.0K
-63.3%
YoY
|
$2.700M
541.33%
YoY
|
$421.0K
-75.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.75M
-1542.55%
YoY
|
$1.161M
-96.91%
YoY
|
$37.60M
48.07%
YoY
|
$25.39M
-257.84%
YoY
|
-$16.09M
17.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$28.67M
39.1%
YoY
|
$20.61M
-20.71%
YoY
|
$26.00M
78.29%
YoY
|
$14.58M
-50.05%
YoY
|
$29.19M
1.38%
YoY
|
| Cash From Investing Activities |
-$7.691M
-64.19%
YoY
|
-$21.48M
-66.38%
YoY
|
-$63.88M
59.57%
YoY
|
-$40.04M
129.81%
YoY
|
-$17.42M
98.51%
YoY
|
| Cash From Financing Activities |
-$16.75M
-1542.55%
YoY
|
$1.161M
-96.91%
YoY
|
$37.60M
48.07%
YoY
|
$25.39M
-257.84%
YoY
|
-$16.09M
17.32%
YoY
|
| Net Change In Cash |
$4.230M
1348.63%
YoY
|
$292.0K
-200.34%
YoY
|
-$291.0K
354.69%
YoY
|
-$64.00K
-98.52%
YoY
|
-$4.320M
-168.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.67M
39.1%
YoY
|
$20.61M
-20.71%
YoY
|
$26.00M
78.29%
YoY
|
$14.58M
-50.05%
YoY
|
$29.19M
1.38%
YoY
|
| Capital Expenditures |
$7.691M
-9.22%
YoY
|
$8.472M
-15.3%
YoY
|
$10.00M
-17.53%
YoY
|
$12.13M
11.94%
YoY
|
$10.83M
179.08%
YoY
|
| Free Cash Flow |
$20.98M
72.81%
YoY
|
$12.14M
-24.1%
YoY
|
$15.99M
552.24%
YoY
|
$2.452M
-86.64%
YoY
|
$18.35M
-26.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.448M
-115.43%
YoY
|
-$64.00K
-113.01%
YoY
|
$997.0K
-105.02%
YoY
|
$5.388M
-288.72%
YoY
|
$15.87M
-583.57%
YoY
|
$492.0K
-172.14%
YoY
|
-$19.87M
335.3%
YoY
|
-$2.855M
-369.34%
YoY
|
-$3.281M
-310.59%
YoY
|
-$682.0K
-136.98%
YoY
|
-$4.564M
619.87%
YoY
|
$1.060M
-69.47%
YoY
|
$1.558M
-89.86%
YoY
|
$1.844M
-71.83%
YoY
|
-$634.0K
-108.91%
YoY
|
$3.472M
-65.06%
YoY
|
$15.36M
75.84%
YoY
|
$6.546M
20.93%
YoY
|
$7.112M
58.75%
YoY
|
| Depreciation, Depletion And Amortization |
$2.700M
-12.9%
YoY
|
$2.700M
-15.63%
YoY
|
$3.912M
-10.75%
YoY
|
$3.300M
6.45%
YoY
|
$3.100M
3.33%
YoY
|
$3.200M
3.23%
YoY
|
$4.383M
2.48%
YoY
|
$3.100M
14.81%
YoY
|
$3.000M
11.11%
YoY
|
$3.100M
29.17%
YoY
|
$4.277M
67.59%
YoY
|
$2.700M
92.86%
YoY
|
$2.700M
107.69%
YoY
|
$2.400M
84.62%
YoY
|
$2.552M
49.94%
YoY
|
$1.400M
-12.5%
YoY
|
$1.300M
-18.75%
YoY
|
$1.300M
-18.75%
YoY
|
$1.702M
-10.89%
YoY
|
| Cash From Operating Activities |
N/A
|
$9.847M
4.76%
YoY
|
$6.761M
0.4%
YoY
|
$12.28M
4.52%
YoY
|
$231.0K
-104.02%
YoY
|
$9.400M
19.41%
YoY
|
$6.734M
-44993.33%
YoY
|
$11.75M
-0.69%
YoY
|
-$5.741M
-172.45%
YoY
|
$7.872M
25.87%
YoY
|
-$15.00K
-100.4%
YoY
|
$11.83M
111.48%
YoY
|
$7.924M
686.89%
YoY
|
$6.254M
47.36%
YoY
|
$3.736M
-224.08%
YoY
|
$5.593M
-50.46%
YoY
|
$1.007M
-92.39%
YoY
|
$4.244M
-44.65%
YoY
|
-$3.011M
-128.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.336M
-26.47%
YoY
|
$1.938M
-44.28%
YoY
|
$1.439M
-45.1%
YoY
|
$2.497M
45.34%
YoY
|
$1.817M
9.79%
YoY
|
$3.478M
-46.51%
YoY
|
$2.621M
337.56%
YoY
|
$1.718M
6.18%
YoY
|
$1.655M
29.1%
YoY
|
$6.502M
-270.03%
YoY
|
$599.0K
-174.78%
YoY
|
$1.618M
-136.5%
YoY
|
$1.282M
-58.24%
YoY
|
-$3.824M
29.58%
YoY
|
-$801.0K
-73.3%
YoY
|
-$4.433M
100.59%
YoY
|
$3.070M
-5.77%
YoY
|
-$2.951M
96.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.47M
705.69%
YoY
|
$0.00
-100.0%
YoY
|
-$1.534M
N/A
|
-$18.65M
424.96%
YoY
|
-$1.300M
-94.66%
YoY
|
-$33.93M
N/A
|
N/A
|
-$3.553M
N/A
|
-$24.36M
305.92%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.336M
-26.47%
YoY
|
-$1.938M
-44.28%
YoY
|
-$1.439M
-89.01%
YoY
|
-$2.497M
45.34%
YoY
|
-$1.817M
-43.02%
YoY
|
-$3.478M
-86.17%
YoY
|
-$13.09M
589.57%
YoY
|
-$1.718M
-95.17%
YoY
|
-$3.189M
148.75%
YoY
|
-$25.15M
240.98%
YoY
|
-$1.899M
-92.45%
YoY
|
-$35.55M
701.87%
YoY
|
-$1.282M
-58.24%
YoY
|
-$7.377M
149.98%
YoY
|
-$25.16M
179.51%
YoY
|
-$4.433M
100.59%
YoY
|
-$3.070M
-5.77%
YoY
|
-$2.951M
-49.03%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$157.0K
46.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$107.0K
-82.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$622.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.209M
-53.76%
YoY
|
-$3.617M
7.46%
YoY
|
-$10.14M
-745.7%
YoY
|
$1.790M
-71.94%
YoY
|
-$4.777M
39.56%
YoY
|
-$3.366M
-112.98%
YoY
|
$1.571M
-114.89%
YoY
|
$6.379M
-66.47%
YoY
|
-$3.423M
-207.2%
YoY
|
$25.93M
461.7%
YoY
|
-$10.55M
-162.07%
YoY
|
$19.03M
-4684.58%
YoY
|
$3.193M
-23.85%
YoY
|
$4.616M
7467.21%
YoY
|
$17.00M
-565.95%
YoY
|
-$415.0K
-93.45%
YoY
|
$4.193M
-168.05%
YoY
|
$61.00K
-103.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$9.847M
4.76%
YoY
|
$6.761M
0.4%
YoY
|
$12.28M
4.52%
YoY
|
$231.0K
-104.02%
YoY
|
$9.400M
19.41%
YoY
|
$6.734M
-44993.33%
YoY
|
$11.75M
-0.69%
YoY
|
-$5.741M
-172.45%
YoY
|
$7.872M
25.87%
YoY
|
-$15.00K
-100.4%
YoY
|
$11.83M
111.48%
YoY
|
$7.924M
686.89%
YoY
|
$6.254M
47.36%
YoY
|
$3.736M
-224.08%
YoY
|
$5.593M
-50.46%
YoY
|
$1.007M
-92.39%
YoY
|
$4.244M
-44.65%
YoY
|
-$3.011M
-128.11%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.336M
-26.47%
YoY
|
-$1.938M
-44.28%
YoY
|
-$1.439M
-89.01%
YoY
|
-$2.497M
45.34%
YoY
|
-$1.817M
-43.02%
YoY
|
-$3.478M
-86.17%
YoY
|
-$13.09M
589.57%
YoY
|
-$1.718M
-95.17%
YoY
|
-$3.189M
148.75%
YoY
|
-$25.15M
240.98%
YoY
|
-$1.899M
-92.45%
YoY
|
-$35.55M
701.87%
YoY
|
-$1.282M
-58.24%
YoY
|
-$7.377M
149.98%
YoY
|
-$25.16M
179.51%
YoY
|
-$4.433M
100.59%
YoY
|
-$3.070M
-5.77%
YoY
|
-$2.951M
-49.03%
YoY
|
| Cash From Financing Activities |
N/A
|
-$2.209M
-53.76%
YoY
|
-$3.617M
7.46%
YoY
|
-$10.14M
-745.7%
YoY
|
$1.790M
-71.94%
YoY
|
-$4.777M
39.56%
YoY
|
-$3.366M
-112.98%
YoY
|
$1.571M
-114.89%
YoY
|
$6.379M
-66.47%
YoY
|
-$3.423M
-207.2%
YoY
|
$25.93M
461.7%
YoY
|
-$10.55M
-162.07%
YoY
|
$19.03M
-4684.58%
YoY
|
$3.193M
-23.85%
YoY
|
$4.616M
7467.21%
YoY
|
$17.00M
-565.95%
YoY
|
-$415.0K
-93.45%
YoY
|
$4.193M
-168.05%
YoY
|
$61.00K
-103.74%
YoY
|
| Net Change In Cash |
N/A
|
$6.302M
124.59%
YoY
|
$1.206M
-1196.36%
YoY
|
$694.0K
212.61%
YoY
|
-$476.0K
-55.93%
YoY
|
$2.806M
122.7%
YoY
|
-$110.0K
-114.49%
YoY
|
$222.0K
-135.75%
YoY
|
-$1.080M
-87.44%
YoY
|
$1.260M
-84.57%
YoY
|
$759.0K
-22.15%
YoY
|
-$621.0K
-75.79%
YoY
|
-$8.597M
123.82%
YoY
|
$8.165M
52.13%
YoY
|
$975.0K
-116.52%
YoY
|
-$2.565M
88.74%
YoY
|
-$3.841M
-181.9%
YoY
|
$5.367M
-406.34%
YoY
|
-$5.901M
-279.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$9.847M
4.76%
YoY
|
$6.761M
0.4%
YoY
|
$12.28M
4.52%
YoY
|
$231.0K
-104.02%
YoY
|
$9.400M
19.41%
YoY
|
$6.734M
-44993.33%
YoY
|
$11.75M
-0.69%
YoY
|
-$5.741M
-172.45%
YoY
|
$7.872M
25.87%
YoY
|
-$15.00K
-100.4%
YoY
|
$11.83M
111.48%
YoY
|
$7.924M
686.89%
YoY
|
$6.254M
47.36%
YoY
|
$3.736M
-224.08%
YoY
|
$5.593M
-50.46%
YoY
|
$1.007M
-92.39%
YoY
|
$4.244M
-44.65%
YoY
|
-$3.011M
-128.11%
YoY
|
| Capital Expenditures |
N/A
|
$1.336M
-26.47%
YoY
|
$1.938M
-44.28%
YoY
|
$1.439M
-45.1%
YoY
|
$2.497M
45.34%
YoY
|
$1.817M
9.79%
YoY
|
$3.478M
-46.51%
YoY
|
$2.621M
337.56%
YoY
|
$1.718M
6.18%
YoY
|
$1.655M
29.1%
YoY
|
$6.502M
-270.03%
YoY
|
$599.0K
-174.78%
YoY
|
$1.618M
-136.5%
YoY
|
$1.282M
-58.24%
YoY
|
-$3.824M
29.58%
YoY
|
-$801.0K
-73.3%
YoY
|
-$4.433M
100.59%
YoY
|
$3.070M
-5.77%
YoY
|
-$2.951M
96.73%
YoY
|
| Free Cash Flow |
N/A
|
$8.511M
12.24%
YoY
|
$4.823M
48.13%
YoY
|
$10.84M
18.77%
YoY
|
-$2.266M
-69.62%
YoY
|
$7.583M
21.97%
YoY
|
$3.256M
-149.96%
YoY
|
$9.125M
-18.74%
YoY
|
-$7.459M
-218.28%
YoY
|
$6.217M
25.04%
YoY
|
-$6.517M
-186.2%
YoY
|
$11.23M
75.62%
YoY
|
$6.306M
15.92%
YoY
|
$4.972M
323.51%
YoY
|
$7.560M
-12700.0%
YoY
|
$6.394M
-55.25%
YoY
|
$5.440M
-64.79%
YoY
|
$1.174M
-73.38%
YoY
|
-$60.00K
-100.49%
YoY
|
Loading...