|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$15.74K
-36.19%
YoY
|
$3.958K
0.0%
YoY
|
$10.59K
300.8%
YoY
|
$65.24K
718.54%
YoY
|
$24.67K
63.84%
YoY
|
$3.958K
-87.08%
YoY
|
$2.641K
-98.61%
YoY
|
$7.970K
-81.65%
YoY
|
$15.05K
-84.4%
YoY
|
$30.63K
26.8%
YoY
|
$189.6K
86.68%
YoY
|
$43.43K
-60.87%
YoY
|
$96.49K
-4.16%
YoY
|
$24.16K
-95.01%
YoY
|
| Cash & Equivalents |
$15.74K
-36.19%
YoY
|
$3.958K
0.0%
YoY
|
$10.59K
300.8%
YoY
|
$65.24K
718.54%
YoY
|
$24.67K
63.84%
YoY
|
$3.958K
-87.08%
YoY
|
$2.641K
-98.61%
YoY
|
$7.970K
-81.65%
YoY
|
$15.05K
-84.4%
YoY
|
$30.63K
26.8%
YoY
|
$189.6K
86.68%
YoY
|
$43.43K
-60.87%
YoY
|
$96.49K
-4.16%
YoY
|
$24.16K
-95.01%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$415.2K
15.3%
YoY
|
$465.6K
12.36%
YoY
|
$268.0K
-35.86%
YoY
|
$270.7K
-38.5%
YoY
|
$360.1K
-14.13%
YoY
|
$414.4K
16.73%
YoY
|
$417.8K
26.74%
YoY
|
$440.1K
56.66%
YoY
|
$419.4K
291.59%
YoY
|
$355.0K
192.28%
YoY
|
$329.7K
N/A
|
$280.9K
N/A
|
$107.1K
N/A
|
$121.5K
N/A
|
| Inventory |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$3.935M
53.94%
YoY
|
$4.135M
37.65%
YoY
|
$1.451M
-48.17%
YoY
|
$1.702M
-38.73%
YoY
|
$2.556M
34.29%
YoY
|
$3.004M
340.34%
YoY
|
$2.800M
662.41%
YoY
|
$2.778M
1242.41%
YoY
|
$1.903M
298.17%
YoY
|
$682.1K
39.24%
YoY
|
$367.2K
N/A
|
$206.9K
N/A
|
$478.0K
N/A
|
$489.9K
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.365M
48.45%
YoY
|
$4.606M
34.59%
YoY
|
$1.839M
-42.88%
YoY
|
$2.004M
-37.86%
YoY
|
$2.941M
25.79%
YoY
|
$3.422M
220.48%
YoY
|
$3.220M
263.26%
YoY
|
$3.226M
507.18%
YoY
|
$2.338M
242.98%
YoY
|
$1.068M
68.01%
YoY
|
$886.4K
N/A
|
$531.3K
N/A
|
$681.6K
N/A
|
$635.5K
31.26%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$27.57K
0.0%
YoY
|
N/A
|
$48.77K
79.65%
YoY
|
$53.28K
104.07%
YoY
|
$27.57K
0.0%
YoY
|
$25.82K
-3.72%
YoY
|
$27.14K
-47.43%
YoY
|
$26.11K
-51.0%
YoY
|
$27.57K
N/A
|
$26.82K
N/A
|
$51.64K
N/A
|
$53.28K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Goodwill |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Intangibles |
$49.37M
-0.22%
YoY
|
$42.81M
-1.55%
YoY
|
$48.76M
-2.3%
YoY
|
$49.05M
-0.89%
YoY
|
$49.48M
-0.03%
YoY
|
$43.48M
-3.67%
YoY
|
$49.91M
1.31%
YoY
|
$49.49M
0.88%
YoY
|
$49.49M
222.02%
YoY
|
$45.14M
254.67%
YoY
|
$49.27M
N/A
|
$49.06M
N/A
|
$15.37M
N/A
|
$12.73M
58.43%
YoY
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$690.0K
N/A
|
$690.0K
102.94%
YoY
|
$690.0K
N/A
|
N/A
|
N/A
|
$340.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$43.29M
0.04%
YoY
|
$43.49M
-1.53%
YoY
|
$42.68M
-4.59%
YoY
|
$43.16M
-3.74%
YoY
|
$43.27M
-4.61%
YoY
|
$44.17M
-3.54%
YoY
|
$44.73M
-2.44%
YoY
|
$44.84M
-2.83%
YoY
|
$45.37M
101.49%
YoY
|
$45.79M
101.91%
YoY
|
$45.85M
N/A
|
$46.14M
N/A
|
$22.52M
N/A
|
$22.68M
13.61%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.365M
48.45%
YoY
|
$4.606M
34.59%
YoY
|
$1.839M
-42.88%
YoY
|
$2.004M
-37.86%
YoY
|
$2.941M
25.79%
YoY
|
$3.422M
220.48%
YoY
|
$3.220M
263.26%
YoY
|
$3.226M
507.18%
YoY
|
$2.338M
242.98%
YoY
|
$1.068M
68.01%
YoY
|
$886.4K
N/A
|
$531.3K
N/A
|
$681.6K
N/A
|
$635.5K
31.26%
YoY
|
| Total Long-Term Assets |
$22.52M
|
|||||||||||||
| Total Assets |
$47.66M
3.12%
YoY
|
$48.10M
1.07%
YoY
|
$44.52M
-7.16%
YoY
|
$45.16M
-6.03%
YoY
|
$46.22M
-3.12%
YoY
|
$47.59M
1.56%
YoY
|
$47.95M
2.6%
YoY
|
$48.06M
2.97%
YoY
|
$47.71M
105.65%
YoY
|
$46.86M
100.98%
YoY
|
$46.74M
N/A
|
$46.67M
N/A
|
$23.20M
N/A
|
$23.32M
14.03%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$798.3K
161.26%
YoY
|
$800.3K
75.51%
YoY
|
$124.1K
-63.19%
YoY
|
$206.2K
-41.93%
YoY
|
$305.6K
-22.02%
YoY
|
$456.0K
40.77%
YoY
|
$337.1K
-48.76%
YoY
|
$355.2K
-1.28%
YoY
|
$391.8K
32.5%
YoY
|
$323.9K
132.16%
YoY
|
$657.9K
N/A
|
$359.8K
N/A
|
$295.7K
N/A
|
$139.5K
-46.11%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
$134.0K
-46.47%
YoY
|
$195.6K
61.42%
YoY
|
$227.1K
165.06%
YoY
|
$259.1K
377.27%
YoY
|
$250.3K
706.93%
YoY
|
$121.2K
121071.0%
YoY
|
$85.67K
36.96%
YoY
|
$54.29K
N/A
|
$31.02K
N/A
|
$100.00
N/A
|
$62.55K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$230.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.101M
119.68%
YoY
|
$1.150M
68.38%
YoY
|
$211.7K
-64.49%
YoY
|
$340.2K
-43.81%
YoY
|
$501.2K
-2.31%
YoY
|
$683.1K
66.76%
YoY
|
$596.2K
-16.28%
YoY
|
$605.5K
54.94%
YoY
|
$513.0K
-84.74%
YoY
|
$409.6K
-87.39%
YoY
|
$712.2K
N/A
|
$390.8K
N/A
|
$3.362M
N/A
|
$3.248M
1154.58%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.672M
-20.76%
YoY
|
N/A
|
$2.586M
N/A
|
$3.072M
N/A
|
$3.372M
N/A
|
$3.498M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.101M
119.68%
YoY
|
$1.150M
68.38%
YoY
|
$211.7K
-64.49%
YoY
|
$340.2K
-43.81%
YoY
|
$501.2K
-2.31%
YoY
|
$683.1K
66.76%
YoY
|
$596.2K
-16.28%
YoY
|
$605.5K
54.94%
YoY
|
$513.0K
-84.74%
YoY
|
$409.6K
-87.39%
YoY
|
$712.2K
N/A
|
$390.8K
N/A
|
$3.362M
N/A
|
$3.248M
1154.58%
YoY
|
| Total Long-Term Liabilities |
$2.672M
-20.76%
YoY
|
N/A
|
$2.586M
N/A
|
$3.072M
N/A
|
$3.372M
N/A
|
$3.498M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$3.773M
-2.59%
YoY
|
$3.848M
-7.97%
YoY
|
$2.798M
-31.67%
YoY
|
$3.412M
-16.85%
YoY
|
$3.873M
-3.45%
YoY
|
$4.181M
8.95%
YoY
|
$4.095M
0.99%
YoY
|
$4.104M
11.42%
YoY
|
$4.011M
19.32%
YoY
|
$3.838M
18.16%
YoY
|
$4.055M
N/A
|
$3.683M
N/A
|
$3.362M
N/A
|
$3.248M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$32.33M
58.64%
YoY
|
-$31.94M
62.12%
YoY
|
-$21.14M
13.34%
YoY
|
-$20.38M
11.58%
YoY
|
-$20.38M
10.17%
YoY
|
-$19.70M
4.16%
YoY
|
-$18.65M
0.09%
YoY
|
-$18.27M
4.85%
YoY
|
-$18.50M
39.45%
YoY
|
-$18.92M
51.94%
YoY
|
-$18.64M
N/A
|
-$17.42M
N/A
|
-$13.27M
N/A
|
-$12.45M
4.07%
YoY
|
| Common Stock |
$455.8K
314.2%
YoY
|
$442.9K
433.27%
YoY
|
$228.0K
193.68%
YoY
|
$124.0K
49.14%
YoY
|
$110.0K
32.38%
YoY
|
$83.04K
265.83%
YoY
|
$77.63K
111.32%
YoY
|
$83.12K
181.87%
YoY
|
$83.12K
235.16%
YoY
|
$22.70K
0.0%
YoY
|
$36.73K
N/A
|
$29.49K
N/A
|
$24.80K
N/A
|
$22.70K
-70.36%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
N/A
|
$44.25M
2.91%
YoY
|
N/A
|
N/A
|
N/A
|
$43.00M
-0.05%
YoY
|
$44.00M
2.33%
YoY
|
$44.00M
N/A
|
N/A
|
$43.02M
114.39%
YoY
|
$43.00M
N/A
|
N/A
|
$19.84M
-1.76%
YoY
|
$20.07M
-0.6%
YoY
|
| Total Liabilities & Shareholders Equity |
$47.66M
3.12%
YoY
|
$48.10M
1.07%
YoY
|
$44.52M
-7.16%
YoY
|
$45.16M
-6.03%
YoY
|
$46.22M
-3.12%
YoY
|
$47.59M
1.56%
YoY
|
$47.95M
2.6%
YoY
|
$48.06M
2.97%
YoY
|
$47.71M
105.65%
YoY
|
$46.86M
100.98%
YoY
|
$46.74M
N/A
|
$46.67M
N/A
|
$23.20M
N/A
|
$23.32M
14.03%
YoY
|
Loading...