|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$151.4K
-91.05%
YoY
|
$1.691M
-15.44%
YoY
|
$2.000M
0.0%
YoY
|
| Cost Of Revenue |
$2.197M
-25.17%
YoY
|
$2.936M
-0.14%
YoY
|
$2.941M
41.97%
YoY
|
| Gross Profit |
-$2.046M
64.31%
YoY
|
-$1.245M
33.21%
YoY
|
-$934.8K
789.52%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$11.88M
1202.93%
YoY
|
$911.6K
-83.76%
YoY
|
$5.612M
1063.41%
YoY
|
| Operating Profit |
-$13.92M
545.55%
YoY
|
-$2.157M
-67.05%
YoY
|
-$6.546M
1014.41%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
$1.603M
2.76%
YoY
|
$1.560M
541685.07%
YoY
|
$288.00
-99.71%
YoY
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$12.32M
1965.67%
YoY
|
-$596.4K
-90.89%
YoY
|
-$6.546M
1243.74%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$124.8K
-60.09%
YoY
|
N/A
|
$329.4K
-37.56%
YoY
|
$234.1K
-58.09%
YoY
|
$312.7K
1.97%
YoY
|
N/A
|
$527.6K
-10.07%
YoY
|
$558.7K
29.58%
YoY
|
$306.6K
-37.61%
YoY
|
N/A
|
$586.6K
67.61%
YoY
|
$431.2K
91.65%
YoY
|
$491.5K
7.96%
YoY
|
N/A
|
| Cost Of Revenue |
$610.0K
-23.15%
YoY
|
N/A
|
$771.9K
0.54%
YoY
|
$591.0K
-5.72%
YoY
|
$793.8K
9.09%
YoY
|
N/A
|
$767.7K
-7.21%
YoY
|
$626.9K
20.99%
YoY
|
$727.6K
-21.9%
YoY
|
N/A
|
$827.4K
37.33%
YoY
|
$518.2K
13.22%
YoY
|
$931.6K
119.32%
YoY
|
N/A
|
| Gross Profit |
-$485.2K
0.85%
YoY
|
N/A
|
-$442.5K
84.26%
YoY
|
-$356.9K
423.27%
YoY
|
-$481.1K
14.28%
YoY
|
N/A
|
-$240.2K
-0.26%
YoY
|
-$68.21K
-21.59%
YoY
|
-$421.0K
-4.35%
YoY
|
N/A
|
-$240.8K
-4.64%
YoY
|
-$86.99K
-62.62%
YoY
|
-$440.2K
-1546.12%
YoY
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.792M
15.1%
YoY
|
N/A
|
N/A
|
N/A
|
$5.032M
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$138.1K
-29.67%
YoY
|
N/A
|
$138.2K
-18.62%
YoY
|
$31.36K
-8.59%
YoY
|
$196.4K
32.47%
YoY
|
N/A
|
$169.8K
-81.93%
YoY
|
$34.31K
-98.56%
YoY
|
$148.3K
-60.51%
YoY
|
N/A
|
$940.1K
620.37%
YoY
|
$2.376M
3003.34%
YoY
|
$375.4K
1231.55%
YoY
|
N/A
|
| Operating Profit |
-$623.4K
-8.0%
YoY
|
N/A
|
-$580.7K
41.64%
YoY
|
-$388.3K
278.74%
YoY
|
-$677.5K
19.02%
YoY
|
N/A
|
-$410.0K
-65.28%
YoY
|
-$102.5K
-95.84%
YoY
|
-$569.3K
-30.2%
YoY
|
N/A
|
-$1.181M
208.33%
YoY
|
-$2.463M
696.41%
YoY
|
-$815.6K
-36462.15%
YoY
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.705K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
$244.2K
N/A
|
N/A
|
$355.6K
634948.21%
YoY
|
$535.6K
46.62%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$56.00
-81.21%
YoY
|
$365.3K
N/A
|
$1.125M
-10225918.18%
YoY
|
N/A
|
$298.00
-99.7%
YoY
|
$0.00
N/A
|
-$11.00
N/A
|
N/A
|
| Pretax Income |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$175.00
N/A
|
$1.240K
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$379.2K
-44.04%
YoY
|
N/A
|
-$225.1K
-45.09%
YoY
|
$147.3K
-43.94%
YoY
|
-$677.5K
-221.95%
YoY
|
N/A
|
-$409.9K
-65.28%
YoY
|
$262.8K
-110.67%
YoY
|
$555.6K
-168.12%
YoY
|
N/A
|
-$1.181M
317.18%
YoY
|
-$2.463M
696.41%
YoY
|
-$815.6K
-36462.59%
YoY
|
N/A
|
| Basic Earnings Per Share |
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
0.000 shares
-100.0%
YoY
|
221.5K shares
-99.97%
YoY
|
2.280B shares
N/A
|
1.240B shares
N/A
|
1.100B shares
32.38%
YoY
|
830.4M shares
2.17%
YoY
|
831.2M shares
235.16%
YoY
|
812.8M shares
258.06%
YoY
|
367.3M shares
75.76%
YoY
|
294.9M shares
41.1%
YoY
|
248.0M shares
9.25%
YoY
|
227.0M shares
N/A
|
||
| Diluted Shares Outstanding |
0.000 shares
-100.0%
YoY
|
N/A
|
248.0M shares
-70.16%
YoY
|
N/A
|
831.2M shares
235.16%
YoY
|
N/A
|
367.3M shares
75.76%
YoY
|
294.9M shares
41.1%
YoY
|
248.0M shares
N/A
|
N/A
|
Loading...