|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$12.32M
1965.67%
YoY
|
-$596.4K
-90.89%
YoY
|
-$6.546M
1243.74%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$824.5K
-628.87%
YoY
|
-$155.9K
-64.01%
YoY
|
-$433.1K
-182.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
| Cash From Investing Activities |
-$157.8K
-55.03%
YoY
|
-$351.0K
-75.17%
YoY
|
-$1.414M
-67.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$135.1K
-67.06%
YoY
|
$410.3K
-72.6%
YoY
|
$1.498M
-2878.99%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$665.0K
-238.47%
YoY
|
$480.3K
-74.09%
YoY
|
$1.854M
-45.68%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$824.5K
-628.87%
YoY
|
-$155.9K
-64.01%
YoY
|
-$433.1K
-182.97%
YoY
|
| Cash From Investing Activities |
-$157.8K
-55.03%
YoY
|
-$351.0K
-75.17%
YoY
|
-$1.414M
-67.82%
YoY
|
| Cash From Financing Activities |
-$665.0K
-238.47%
YoY
|
$480.3K
-74.09%
YoY
|
$1.854M
-45.68%
YoY
|
| Net Change In Cash |
$1.671K
-106.26%
YoY
|
-$26.68K
-511.98%
YoY
|
$6.475K
-101.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$824.5K
-628.87%
YoY
|
-$155.9K
-64.01%
YoY
|
-$433.1K
-182.97%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
$824.5K
-628.87%
YoY
|
-$155.9K
-64.01%
YoY
|
-$433.1K
-182.97%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$379.2K
-44.04%
YoY
|
N/A
|
-$225.1K
-45.09%
YoY
|
$147.3K
-43.94%
YoY
|
-$677.5K
-221.95%
YoY
|
N/A
|
-$409.9K
-65.28%
YoY
|
$262.8K
-110.67%
YoY
|
$555.6K
-168.12%
YoY
|
N/A
|
-$1.181M
317.18%
YoY
|
-$2.463M
696.41%
YoY
|
-$815.6K
-36462.59%
YoY
|
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.1K
-1365.95%
YoY
|
N/A
|
$52.50K
-81.41%
YoY
|
$508.3K
-1368.7%
YoY
|
-$9.012K
-90.1%
YoY
|
-$310.0K
N/A
|
$282.4K
-229.34%
YoY
|
-$40.06K
-114.44%
YoY
|
-$91.00K
-67.06%
YoY
|
N/A
|
-$218.3K
-216.41%
YoY
|
$277.5K
73.1%
YoY
|
-$276.3K
65.18%
YoY
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$130.0K
-109.22%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.410M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
N/A
|
$10.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$104.0K
-54.56%
YoY
|
N/A
|
-$113.9K
-73.17%
YoY
|
-$467.8K
-9538.64%
YoY
|
-$228.8K
328.8%
YoY
|
$120.0K
N/A
|
-$424.4K
76.85%
YoY
|
$4.956K
-100.65%
YoY
|
-$53.36K
-79.1%
YoY
|
N/A
|
-$240.0K
-2.83%
YoY
|
-$760.0K
406.67%
YoY
|
-$255.4K
18.07%
YoY
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
|
$6.731K
-95.08%
YoY
|
$100.00
-99.64%
YoY
|
$258.5K
339.84%
YoY
|
N/A
N/A
|
$136.7K
-75.35%
YoY
|
$28.02K
-87.79%
YoY
|
$58.78K
2699.05%
YoY
|
N/A
N/A
|
$554.5K
1009.08%
YoY
|
$229.5K
N/A
|
$2.100K
-103.71%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$6.731K
-95.08%
YoY
|
$100.00
-99.64%
YoY
|
$258.5K
100.76%
YoY
|
$190.0K
-89.73%
YoY
|
$136.7K
-77.38%
YoY
|
$28.02K
-93.48%
YoY
|
$128.8K
-78.68%
YoY
|
$1.850M
N/A
|
$604.5K
1108.98%
YoY
|
$429.5K
N/A
|
$603.9K
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$114.1K
-1365.95%
YoY
|
N/A
|
$52.50K
-81.41%
YoY
|
$508.3K
-1368.7%
YoY
|
-$9.012K
-90.1%
YoY
|
-$310.0K
N/A
|
$282.4K
-229.34%
YoY
|
-$40.06K
-114.44%
YoY
|
-$91.00K
-67.06%
YoY
|
N/A
|
-$218.3K
-216.41%
YoY
|
$277.5K
73.1%
YoY
|
-$276.3K
65.18%
YoY
|
N/A
|
| Cash From Investing Activities |
-$104.0K
-54.56%
YoY
|
N/A
|
-$113.9K
-73.17%
YoY
|
-$467.8K
-9538.64%
YoY
|
-$228.8K
328.8%
YoY
|
$120.0K
N/A
|
-$424.4K
76.85%
YoY
|
$4.956K
-100.65%
YoY
|
-$53.36K
-79.1%
YoY
|
N/A
|
-$240.0K
-2.83%
YoY
|
-$760.0K
406.67%
YoY
|
-$255.4K
18.07%
YoY
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
N/A
|
$6.731K
-95.08%
YoY
|
$100.00
-99.64%
YoY
|
$258.5K
100.76%
YoY
|
$190.0K
-89.73%
YoY
|
$136.7K
-77.38%
YoY
|
$28.02K
-93.48%
YoY
|
$128.8K
-78.68%
YoY
|
$1.850M
N/A
|
$604.5K
1108.98%
YoY
|
$429.5K
N/A
|
$603.9K
N/A
|
N/A
|
| Net Change In Cash |
$10.11K
-51.18%
YoY
|
N/A
|
$52.50K
-1085.38%
YoY
|
$40.57K
-672.66%
YoY
|
$20.71K
-232.92%
YoY
|
$0.00
-100.0%
YoY
|
-$5.328K
-103.65%
YoY
|
-$7.085K
-86.65%
YoY
|
-$15.58K
-121.54%
YoY
|
$1.850M
N/A
|
$146.2K
-1652.17%
YoY
|
-$53.06K
-615.16%
YoY
|
$72.33K
-118.86%
YoY
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.1K
-1365.95%
YoY
|
N/A
|
$52.50K
-81.41%
YoY
|
$508.3K
-1368.7%
YoY
|
-$9.012K
-90.1%
YoY
|
-$310.0K
N/A
|
$282.4K
-229.34%
YoY
|
-$40.06K
-114.44%
YoY
|
-$91.00K
-67.06%
YoY
|
N/A
|
-$218.3K
-216.41%
YoY
|
$277.5K
73.1%
YoY
|
-$276.3K
65.18%
YoY
|
N/A
|
| Capital Expenditures |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$130.0K
-109.22%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.410M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Free Cash Flow |
$114.1K
-1365.95%
YoY
|
N/A
|
$52.50K
-81.41%
YoY
|
$508.3K
-1368.7%
YoY
|
-$9.012K
-90.1%
YoY
|
-$180.0K
N/A
|
$282.4K
-229.34%
YoY
|
-$40.06K
-114.44%
YoY
|
-$91.00K
-67.06%
YoY
|
N/A
|
-$218.3K
-216.41%
YoY
|
$277.5K
73.1%
YoY
|
-$276.3K
N/A
|
N/A
|
Loading...