2015 Q4 Form 10-Q Financial Statement

#000119312515394176 Filed on December 03, 2015

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q3 2015 Q2
Revenue $1.750M $1.610M $2.016M
YoY Change 4.79% -18.69%
Cost Of Revenue $320.0K $110.0K $130.0K
YoY Change
Gross Profit $1.430M $1.500M $1.880M
YoY Change
Gross Profit Margin 81.71% 93.17% 93.25%
Selling, General & Admin -$530.0K $660.0K $740.0K
YoY Change
% of Gross Profit -37.06% 44.0% 39.36%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $810.0K $670.0K $878.2K
YoY Change -6.9% -29.47%
Operating Profit $620.0K $830.0K $1.138M
YoY Change
Interest Expense -$350.0K -$160.0K $208.9K
YoY Change 59.09% -33.33%
% of Operating Profit -56.45% -19.28% 18.36%
Other Income/Expense, Net
YoY Change
Pretax Income -$20.00K $410.0K $928.9K
YoY Change -103.51% -48.1%
Income Tax -$146.6K $0.00 $0.00
% Of Pretax Income 0.0% 0.0%
Net Earnings $110.0K $409.4K $928.9K
YoY Change -79.63% -45.41%
Net Earnings / Revenue 6.29% 25.43% 46.08%
Basic Earnings Per Share
Diluted Earnings Per Share $5.500M $4.625M $11.00M
COMMON SHARES
Basic Shares Outstanding 3.300M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q4 2015 Q3 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.000M $2.110M $2.430M
YoY Change 343.35%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $9.000M $2.110M $2.440M
YoY Change 221.43%
LONG-TERM ASSETS
Property, Plant & Equipment $158.7K
YoY Change -2.28%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.160M $1.200M $710.0K
YoY Change 989.66%
Total Long-Term Assets $5.414M $3.730M $3.560M
YoY Change 36.34%
TOTAL ASSETS
Total Short-Term Assets $9.000M $2.110M $2.440M
Total Long-Term Assets $5.414M $3.730M $3.560M
Total Assets $14.41M $5.840M $6.000M
YoY Change 112.87%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $7.530M $8.270M $8.820M
YoY Change 1.35%
Other Long-Term Liabilities $620.0K $520.0K $350.0K
YoY Change 785.71%
Total Long-Term Liabilities $8.150M $8.790M $9.170M
YoY Change 8.67%
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities $8.150M $8.790M $9.170M
Total Liabilities $8.150M $8.880M $9.230M
YoY Change 2.9%
SHAREHOLDERS EQUITY
Retained Earnings -$20.16K
YoY Change
Common Stock $6.285M $0.00 $0.00
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $6.264M -$3.040M -$3.230M
YoY Change
Total Liabilities & Shareholders Equity $14.41M $5.840M $6.000M
YoY Change 112.87%

Cashflow Statement

Concept 2015 Q4 2015 Q3 2015 Q2
OPERATING ACTIVITIES
Net Income $110.0K $409.4K $928.9K
YoY Change -79.63% -45.41%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $520.0K $290.0K $750.0K
YoY Change 1.96% -58.57% -38.02%
INVESTING ACTIVITIES
Capital Expenditures -$40.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $70.00K $310.0K $330.0K
YoY Change -53.33% -6.06% -45.9%
Cash From Investing Activities $20.00K $310.0K $330.0K
YoY Change -86.67% -6.06% -45.9%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.350M -930.0K -700.0K
YoY Change -15975.0% 25.68% -52.05%
NET CHANGE
Cash From Operating Activities 520.0K 290.0K 750.0K
Cash From Investing Activities 20.00K 310.0K 330.0K
Cash From Financing Activities 6.350M -930.0K -700.0K
Net Change In Cash 6.890M -330.0K 380.0K
YoY Change 1011.29% -213.79% 5.56%
FREE CASH FLOW
Cash From Operating Activities $520.0K $290.0K $750.0K
Capital Expenditures -$40.00K
Free Cash Flow $560.0K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
3300000 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Document Period End Date
DocumentPeriodEndDate
2015-09-30
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
0 shares
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
0
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
10000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
0 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
0 shares
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
0
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q3 us-gaap Preferred Stock Value
PreferredStockValue
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Amendment Flag
AmendmentFlag
false
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001640384
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Registrant Name
EntityRegistrantName
LM FUNDING AMERICA, INC.
dei Trading Symbol
TradingSymbol
LMFAU

Files In Submission

Name View Source Status
0001193125-15-394176-index-headers.html Edgar Link pending
0001193125-15-394176-index.html Edgar Link pending
0001193125-15-394176.txt Edgar Link pending
0001193125-15-394176-xbrl.zip Edgar Link pending
d36007d10q.htm Edgar Link pending
d36007dex311.htm Edgar Link pending
d36007dex312.htm Edgar Link pending
d36007dex321.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lmfau-20150930.xml Edgar Link completed
lmfau-20150930.xsd Edgar Link pending
lmfau-20150930_cal.xml Edgar Link unprocessable
lmfau-20150930_def.xml Edgar Link unprocessable
lmfau-20150930_lab.xml Edgar Link unprocessable
lmfau-20150930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending