|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.177B
-64.06%
YoY
|
$3.275B
-492.22%
YoY
|
-$835.0M
-62.51%
YoY
|
-$2.227B
-258.51%
YoY
|
$1.405B
181.56%
YoY
|
| Depreciation, Depletion And Amortization |
$1.100B
10.0%
YoY
|
$1.000B
1.32%
YoY
|
$987.0M
1545.0%
YoY
|
$60.00M
-20.0%
YoY
|
$75.00M
-16.67%
YoY
|
| Cash From Operating Activities |
-$167.0M
-91.68%
YoY
|
-$2.007B
-3.23%
YoY
|
-$2.074B
-151.43%
YoY
|
$4.033B
2570.86%
YoY
|
$151.0M
-71.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$116.0M
-138.16%
YoY
|
$304.0M
-1.94%
YoY
|
$310.0M
545.83%
YoY
|
$48.00M
-84.16%
YoY
|
$303.0M
98.04%
YoY
|
| Cash From Investing Activities |
-$4.013B
-588.79%
YoY
|
$821.0M
-124.63%
YoY
|
-$3.334B
-71.36%
YoY
|
-$11.64B
226.41%
YoY
|
-$3.567B
-62.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$310.0M
-2.82%
YoY
|
$319.0M
2.57%
YoY
|
| Common Stock Issuance & Retirement, Net |
$825.0M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$550.0M
-50.23%
YoY
|
$1.105B
301.82%
YoY
|
| Debt Paid & Issued, Net |
$300.0M
200.0%
YoY
|
$100.0M
-80.0%
YoY
|
$500.0M
66.67%
YoY
|
$300.0M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$7.881B
117.59%
YoY
|
$3.622B
-33.3%
YoY
|
$5.430B
-34.9%
YoY
|
$8.341B
93.08%
YoY
|
$4.320B
-46.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$167.0M
-91.68%
YoY
|
-$2.007B
-3.23%
YoY
|
-$2.074B
-151.43%
YoY
|
$4.033B
2570.86%
YoY
|
$151.0M
-71.72%
YoY
|
| Cash From Investing Activities |
-$4.013B
-588.79%
YoY
|
$821.0M
-124.63%
YoY
|
-$3.334B
-71.36%
YoY
|
-$11.64B
226.41%
YoY
|
-$3.567B
-62.38%
YoY
|
| Cash From Financing Activities |
$7.881B
117.59%
YoY
|
$3.622B
-33.3%
YoY
|
$5.430B
-34.9%
YoY
|
$8.341B
93.08%
YoY
|
$4.320B
-46.61%
YoY
|
| Net Change In Cash |
$3.701B
51.93%
YoY
|
$2.436B
10972.73%
YoY
|
$22.00M
-96.99%
YoY
|
$731.0M
-19.14%
YoY
|
$904.0M
-205.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$167.0M
-91.68%
YoY
|
-$2.007B
-3.23%
YoY
|
-$2.074B
-151.43%
YoY
|
$4.033B
2570.86%
YoY
|
$151.0M
-71.72%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$172.0M
-76.18%
YoY
|
$743.0M
-55.67%
YoY
|
$445.0M
-184.28%
YoY
|
$699.0M
-21.9%
YoY
|
-$722.0M
-159.08%
YoY
|
$1.676B
-234.51%
YoY
|
-$528.0M
-161.9%
YoY
|
$895.0M
78.29%
YoY
|
$1.222B
-238.71%
YoY
|
-$1.246B
-20866.67%
YoY
|
$853.0M
-133.14%
YoY
|
$502.0M
110.92%
YoY
|
-$881.0M
-947.12%
YoY
|
$6.000M
-97.27%
YoY
|
-$2.574B
-909.43%
YoY
|
$238.0M
-62.93%
YoY
|
$104.0M
-53.78%
YoY
|
$220.0M
53.85%
YoY
|
$318.0M
-20.1%
YoY
|
| Depreciation, Depletion And Amortization |
$281.0M
6.84%
YoY
|
N/A
|
$277.0M
9.49%
YoY
|
$262.0M
3.97%
YoY
|
$263.0M
5.62%
YoY
|
N/A
|
$253.0M
2.43%
YoY
|
$252.0M
2.02%
YoY
|
$249.0M
1.63%
YoY
|
N/A
|
$247.0M
2.49%
YoY
|
$247.0M
2.49%
YoY
|
$245.0M
2.51%
YoY
|
N/A
|
$241.0M
N/A
|
$241.0M
N/A
|
$239.0M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.0M
-150.74%
YoY
|
$233.0M
4.95%
YoY
|
-$1.141B
4125.93%
YoY
|
$1.013B
-217.93%
YoY
|
-$272.0M
-79.75%
YoY
|
$222.0M
-111.88%
YoY
|
-$27.00M
-158.7%
YoY
|
-$859.0M
-264.56%
YoY
|
-$1.343B
73.51%
YoY
|
-$1.868B
-392.33%
YoY
|
$46.00M
-93.29%
YoY
|
$522.0M
-73.3%
YoY
|
-$774.0M
-202.79%
YoY
|
$639.0M
1386.05%
YoY
|
$686.0M
102.36%
YoY
|
$1.955B
375.67%
YoY
|
$753.0M
-217.29%
YoY
|
$43.00M
-77.72%
YoY
|
$339.0M
-153.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.00M
-48.53%
YoY
|
-$3.913B
445.75%
YoY
|
$2.212B
-415.1%
YoY
|
-$266.0M
-144.26%
YoY
|
$68.00M
N/A
|
-$717.0M
0.42%
YoY
|
-$702.0M
-51.18%
YoY
|
$601.0M
-170.13%
YoY
|
$0.00
-100.0%
YoY
|
-$714.0M
-59.8%
YoY
|
-$1.438B
-53.88%
YoY
|
-$857.0M
-81.4%
YoY
|
$60.00M
-42.31%
YoY
|
-$1.776B
57.03%
YoY
|
-$3.118B
239.65%
YoY
|
-$4.608B
471.71%
YoY
|
$104.0M
215.15%
YoY
|
-$1.131B
-62.75%
YoY
|
-$918.0M
-70.2%
YoY
|
| Cash From Investing Activities |
-$3.454B
68.82%
YoY
|
-$3.913B
445.75%
YoY
|
$2.212B
-415.1%
YoY
|
-$266.0M
-144.26%
YoY
|
-$2.046B
-224.83%
YoY
|
-$717.0M
0.42%
YoY
|
-$702.0M
-51.18%
YoY
|
$601.0M
-170.13%
YoY
|
$1.639B
-604.31%
YoY
|
-$714.0M
-59.8%
YoY
|
-$1.438B
-53.88%
YoY
|
-$857.0M
-81.4%
YoY
|
-$325.0M
-84.82%
YoY
|
-$1.776B
57.03%
YoY
|
-$3.118B
239.65%
YoY
|
-$4.608B
471.71%
YoY
|
-$2.141B
200.7%
YoY
|
-$1.131B
-62.75%
YoY
|
-$918.0M
-70.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$79.00M
-1.25%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$400.0M
280.95%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$150.0M
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0M
538.3%
YoY
|
N/A
|
N/A
|
N/A
|
$47.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$300.0M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.159B
44.69%
YoY
|
$2.514B
788.34%
YoY
|
$2.454B
93.69%
YoY
|
$2.112B
31.1%
YoY
|
$801.0M
73.75%
YoY
|
$283.0M
-91.72%
YoY
|
$1.267B
728.1%
YoY
|
$1.611B
378.04%
YoY
|
$461.0M
-69.71%
YoY
|
$3.418B
13.63%
YoY
|
$153.0M
-93.45%
YoY
|
$337.0M
-85.09%
YoY
|
$1.522B
106.79%
YoY
|
$3.008B
176.98%
YoY
|
$2.337B
190.67%
YoY
|
$2.260B
57.6%
YoY
|
$736.0M
-26.1%
YoY
|
$1.086B
-44.48%
YoY
|
$804.0M
-61.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$138.0M
-150.74%
YoY
|
$233.0M
4.95%
YoY
|
-$1.141B
4125.93%
YoY
|
$1.013B
-217.93%
YoY
|
-$272.0M
-79.75%
YoY
|
$222.0M
-111.88%
YoY
|
-$27.00M
-158.7%
YoY
|
-$859.0M
-264.56%
YoY
|
-$1.343B
73.51%
YoY
|
-$1.868B
-392.33%
YoY
|
$46.00M
-93.29%
YoY
|
$522.0M
-73.3%
YoY
|
-$774.0M
-202.79%
YoY
|
$639.0M
1386.05%
YoY
|
$686.0M
102.36%
YoY
|
$1.955B
375.67%
YoY
|
$753.0M
-217.29%
YoY
|
$43.00M
-77.72%
YoY
|
$339.0M
-153.81%
YoY
|
| Cash From Investing Activities |
-$3.454B
68.82%
YoY
|
-$3.913B
445.75%
YoY
|
$2.212B
-415.1%
YoY
|
-$266.0M
-144.26%
YoY
|
-$2.046B
-224.83%
YoY
|
-$717.0M
0.42%
YoY
|
-$702.0M
-51.18%
YoY
|
$601.0M
-170.13%
YoY
|
$1.639B
-604.31%
YoY
|
-$714.0M
-59.8%
YoY
|
-$1.438B
-53.88%
YoY
|
-$857.0M
-81.4%
YoY
|
-$325.0M
-84.82%
YoY
|
-$1.776B
57.03%
YoY
|
-$3.118B
239.65%
YoY
|
-$4.608B
471.71%
YoY
|
-$2.141B
200.7%
YoY
|
-$1.131B
-62.75%
YoY
|
-$918.0M
-70.2%
YoY
|
| Cash From Financing Activities |
$1.159B
44.69%
YoY
|
$2.514B
788.34%
YoY
|
$2.454B
93.69%
YoY
|
$2.112B
31.1%
YoY
|
$801.0M
73.75%
YoY
|
$283.0M
-91.72%
YoY
|
$1.267B
728.1%
YoY
|
$1.611B
378.04%
YoY
|
$461.0M
-69.71%
YoY
|
$3.418B
13.63%
YoY
|
$153.0M
-93.45%
YoY
|
$337.0M
-85.09%
YoY
|
$1.522B
106.79%
YoY
|
$3.008B
176.98%
YoY
|
$2.337B
190.67%
YoY
|
$2.260B
57.6%
YoY
|
$736.0M
-26.1%
YoY
|
$1.086B
-44.48%
YoY
|
$804.0M
-61.81%
YoY
|
| Net Change In Cash |
-$2.157B
42.19%
YoY
|
-$1.166B
450.0%
YoY
|
$3.525B
555.2%
YoY
|
$2.859B
111.31%
YoY
|
-$1.517B
-300.4%
YoY
|
-$212.0M
-125.36%
YoY
|
$538.0M
-143.42%
YoY
|
$1.353B
67550.0%
YoY
|
$757.0M
78.96%
YoY
|
$836.0M
-55.32%
YoY
|
-$1.239B
1204.21%
YoY
|
$2.000M
-100.51%
YoY
|
$423.0M
-164.88%
YoY
|
$1.871B
-93650.0%
YoY
|
-$95.00M
-142.22%
YoY
|
-$393.0M
-137.82%
YoY
|
-$652.0M
82.12%
YoY
|
-$2.000M
-99.77%
YoY
|
$225.0M
-114.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.0M
-150.74%
YoY
|
$233.0M
4.95%
YoY
|
-$1.141B
4125.93%
YoY
|
$1.013B
-217.93%
YoY
|
-$272.0M
-79.75%
YoY
|
$222.0M
-111.88%
YoY
|
-$27.00M
-158.7%
YoY
|
-$859.0M
-264.56%
YoY
|
-$1.343B
73.51%
YoY
|
-$1.868B
-392.33%
YoY
|
$46.00M
-93.29%
YoY
|
$522.0M
-73.3%
YoY
|
-$774.0M
-202.79%
YoY
|
$639.0M
1386.05%
YoY
|
$686.0M
102.36%
YoY
|
$1.955B
375.67%
YoY
|
$753.0M
-217.29%
YoY
|
$43.00M
-77.72%
YoY
|
$339.0M
-153.81%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...