2011 Q4 Form 10-Q Financial Statement

#000000357011000087 Filed on November 07, 2011

View on sec.gov

Income Statement

Concept 2011 Q4 2011 Q3 2010 Q4
Revenue $72.59M $65.81M $75.50M
YoY Change -3.85% -3.57% -11.8%
Cost Of Revenue $10.10M $11.00M $10.70M
YoY Change -5.61% 20.88% -1.83%
Gross Profit $62.50M $54.80M $64.70M
YoY Change -3.4% -7.43% -13.39%
Gross Profit Margin 86.1% 83.27% 85.7%
Selling, General & Admin $31.30M $16.20M $17.40M
YoY Change 79.89% 7.28% 1.75%
% of Gross Profit 50.08% 29.56% 26.89%
Research & Development $11.14M
YoY Change 128.11%
% of Gross Profit 20.33%
Depreciation & Amortization $17.10M $15.27M $15.40M
YoY Change 11.04% -8.28% 1.99%
% of Gross Profit 27.36% 27.87% 23.8%
Operating Expenses $54.70M $55.46M $38.30M
YoY Change 42.82% 1035.27% 18.21%
Operating Profit $7.764M $10.36M $26.40M
YoY Change -70.59% -53.74% -37.59%
Interest Expense -$66.60M $65.13M -$63.90M
YoY Change 4.23% 1.92% -2.59%
% of Operating Profit -857.81% 628.92% -242.05%
Other Income/Expense, Net $100.0K -$65.82M $100.0K
YoY Change 0.0% 3.36%
Pretax Income -$58.80M -$55.47M -$86.60M
YoY Change -32.1% 34.3% 271.67%
Income Tax $200.0K $0.00 $0.00
% Of Pretax Income
Net Earnings -$57.81M -$53.94M -$86.10M
YoY Change -32.86% 32.91% 271.12%
Net Earnings / Revenue -79.64% -81.95% -114.04%
Basic Earnings Per Share -$0.67
Diluted Earnings Per Share -$657.6K -$0.67 -$1.508M
COMMON SHARES
Basic Shares Outstanding 82.84M shares 80.47M shares
Diluted Shares Outstanding 80.47M shares

Balance Sheet

Concept 2011 Q4 2011 Q3 2010 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $459.0M $131.0M $74.00M
YoY Change 520.27% 59.76% -15.91%
Cash & Equivalents $459.2M $131.3M $74.16M
Short-Term Investments
Other Short-Term Assets $123.0M $170.0M $86.00M
YoY Change 43.02% 28.79% -44.52%
Inventory $6.562M $6.879M $1.212M
Prepaid Expenses
Receivables $3.043M $4.177M $4.699M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $591.5M $312.3M $165.6M
YoY Change 257.14% 43.93% -42.09%
LONG-TERM ASSETS
Property, Plant & Equipment $2.107B $2.120B $2.158B
YoY Change -2.34% -2.36% -2.68%
Goodwill $76.82M $76.82M $76.82M
YoY Change 0.0%
Intangibles $4.782M $4.856M $6.067M
YoY Change -21.18%
Long-Term Investments
YoY Change
Other Assets $18.90M $19.35M $22.87M
YoY Change -17.37% -86.65% -84.44%
Total Long-Term Assets $2.324B $2.339B $2.388B
YoY Change -2.68% -2.5% -2.42%
TOTAL ASSETS
Total Short-Term Assets $591.5M $312.3M $165.6M
Total Long-Term Assets $2.324B $2.339B $2.388B
Total Assets $2.915B $2.651B $2.554B
YoY Change 14.17% 1.35% -6.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.103M $1.699M $1.283M
YoY Change -14.03% 69.9%
Accrued Expenses $63.07M $77.41M $38.46M
YoY Change 64.0% 9.03% 1.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $493.0M $489.0M $0.00
YoY Change 91.76%
Total Short-Term Liabilities $585.0M $595.0M $66.33M
YoY Change 781.84% 68.08% 0.51%
LONG-TERM LIABILITIES
Long-Term Debt $2.465B $2.464B $2.919B
YoY Change -15.54% -7.37% -4.06%
Other Long-Term Liabilities $3.146M $3.288M $2.280M
YoY Change 37.98% -90.04% -96.0%
Total Long-Term Liabilities $2.468B $2.467B $2.921B
YoY Change -15.5% -8.38% -5.75%
TOTAL LIABILITIES
Total Short-Term Liabilities $585.0M $595.0M $66.33M
Total Long-Term Liabilities $2.468B $2.467B $2.921B
Total Liabilities $3.053B $3.062B $2.987B
YoY Change 2.21% -5.6% -11.67%
SHAREHOLDERS EQUITY
Retained Earnings -$1.260B -$1.202B -$1.061B
YoY Change 18.72%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $20.20M $6.067M $4.338M
YoY Change 365.54%
Treasury Stock Shares 4.700M shares 1.700M shares 1.500M shares
Shareholders Equity -$381.6M -$664.7M -$661.6M
YoY Change
Total Liabilities & Shareholders Equity $2.915B $2.651B $2.554B
YoY Change 14.17% 1.35% -6.57%

Cashflow Statement

Concept 2011 Q4 2011 Q3 2010 Q4
OPERATING ACTIVITIES
Net Income -$57.81M -$53.94M -$86.10M
YoY Change -32.86% 32.91% 271.12%
Depreciation, Depletion And Amortization $17.10M $15.27M $15.40M
YoY Change 11.04% -8.28% 1.99%
Cash From Operating Activities -$2.900M -$10.40M -$5.300M
YoY Change -45.28% -215.56% 43.24%
INVESTING ACTIVITIES
Capital Expenditures -$2.400M -$1.000M -$1.400M
YoY Change 71.43% -433.33% -90.34%
Acquisitions
YoY Change
Other Investing Activities $200.0K -$18.00M $800.0K
YoY Change -75.0% 5900.0% -95.98%
Cash From Investing Activities -$2.100M -$19.10M -$600.0K
YoY Change 250.0% -111.11%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $330.9M
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 332.9M -1.800M -1.500M
YoY Change -22293.33% 28.57% 150.0%
NET CHANGE
Cash From Operating Activities -2.900M -10.40M -5.300M
Cash From Investing Activities -2.100M -19.10M -600.0K
Cash From Financing Activities 332.9M -1.800M -1.500M
Net Change In Cash 327.9M -31.30M -7.400M
YoY Change -4531.08% -511.84% -772.73%
FREE CASH FLOW
Cash From Operating Activities -$2.900M -$10.40M -$5.300M
Capital Expenditures -$2.400M -$1.000M -$1.400M
Free Cash Flow -$500.0K -$9.400M -$3.900M
YoY Change -87.18% -208.05% -136.11%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
0 USD
CY2010Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1283000 USD
CY2011Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1699000 USD
CY2010Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4699000 USD
CY2011Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4177000 USD
CY2010Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
38459000 USD
CY2011Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
77410000 USD
CY2010Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-173000 USD
CY2011Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-229000 USD
CY2010Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
404125000 USD
CY2011Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
543776000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
20397000 USD
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
21331000 USD
CY2011Q3 us-gaap Assets
Assets
2651443000 USD
CY2010Q4 us-gaap Assets
Assets
2553507000 USD
CY2011Q3 us-gaap Assets Current
AssetsCurrent
312338000 USD
CY2010Q4 us-gaap Assets Current
AssetsCurrent
165610000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74161000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
131312000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88372000 USD
CY2010Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81515000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6857000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
57151000 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
1011000 USD
CY2011Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
55458000 USD
CY2011Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2010Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2010Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2011Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2011Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2010Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2011Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
82800000 shares
CY2010Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
67800000 shares
CY2010Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
67800000 shares
CY2011Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
82800000 shares
CY2011Q3 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
248000 USD
CY2010Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
204000 USD
CY2011Q3 us-gaap Debt Current
DebtCurrent
488666000 USD
CY2010Q4 us-gaap Debt Current
DebtCurrent
0 USD
CY2011Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26457000 USD
CY2010Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26592000 USD
CY2011Q3 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
26500000 USD
CY2010Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
29994000 USD
CY2011Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15271000 USD
CY2010Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
16649000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
47885000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
46282000 USD
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Recent Accounting Policies</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Recently Issued Accounting Pronouncements Not Yet Adopted</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In June 2011, the Financial Accounting Standards Board ("FASB") amended current comprehensive income guidance. The amended guidance eliminates the option to present the components of other comprehensive income as part of the statement of shareholders&#8217; equity. Instead, the Company must report comprehensive income in either a single continuous statement of comprehensive income which contains two sections, net income and other comprehensive income, or in two separate but consecutive statements. This guidance will be effective for public companies during the interim and annual periods beginning after December 15, 2011 with early adoption permitted. We expect to adopt this guidance in our first fiscal quarter ending March&#160;31, 2012. The adoption of this guidance will not have an impact on the Company&#8217;s consolidated financial position, results of operations or cash flows as it only requires a change in the format of the current presentation. </font></div><div style="line-height:120%;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In September 2011, the FASB amended the guidance on the annual testing of goodwill for impairment. The amended guidance will allow companies to assess qualitative factors to determine if it is more-likely-than-not that goodwill might be impaired and whether it is necessary to perform the two-step goodwill impairment test required under current accounting standards. This guidance will be effective for our fiscal year ending December 31, 2012, with early adoption permitted. We expect to adopt this guidance in our fourth fiscal quarter ending December&#160;31, 2011. The adoption of this guidance is not expected to have a material impact on the Company's consolidated financial position, results of operations or cash flows. </font></div></div>
CY2011Q3 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
9598000 USD
CY2010Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
8930000 USD
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.67
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.18
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.94
CY2010Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.73
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.16
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.67
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.94
CY2010Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.73
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
3900000 USD
CY2011Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-716000 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-1164000 USD
CY2010Q3 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
0 USD
us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
461000 USD
us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
0 USD
us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
128330000 USD
CY2011Q3 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
0 USD
CY2010Q3 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
0 USD
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16227000 USD
CY2010Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15145000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
51273000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
57116000 USD
CY2011Q3 us-gaap Goodwill
Goodwill
76819000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
76819000 USD
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-55469000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-144406000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
8222000 USD
CY2010Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-41301000 USD
CY2010Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-407000 USD
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-2246000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
44016000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
40019000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3116000 USD
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3629000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
19636000 USD
us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
24963000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5667000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-31702000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1918000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
2413000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-6512000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-3939000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
4337000 USD
us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
35673000 USD
CY2010Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6067000 USD
CY2011Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4856000 USD
CY2010Q3 us-gaap Interest Expense
InterestExpense
63899000 USD
us-gaap Interest Expense
InterestExpense
198044000 USD
CY2011Q3 us-gaap Interest Expense
InterestExpense
65125000 USD
us-gaap Interest Expense
InterestExpense
193867000 USD
CY2011Q3 us-gaap Inventory Net
InventoryNet
6879000 USD
CY2010Q4 us-gaap Inventory Net
InventoryNet
1212000 USD
CY2011Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2651443000 USD
CY2010Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2553507000 USD
CY2011Q3 us-gaap Liabilities Current
LiabilitiesCurrent
595016000 USD
CY2010Q4 us-gaap Liabilities Current
LiabilitiesCurrent
66334000 USD
CY2011Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2463939000 USD
CY2010Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2918579000 USD
CY2010Q4 us-gaap Minority Interest
MinorityInterest
189021000 USD
CY2011Q3 us-gaap Minority Interest
MinorityInterest
217770000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
-20123000 USD
us-gaap Minority Interest Increase From Stock Issuance
MinorityInterestIncreaseFromStockIssuance
52331000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-104790000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
117043000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
109564000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19977000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-11631000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-39915000 USD
us-gaap Net Income Loss
NetIncomeLoss
9930000 USD
us-gaap Net Income Loss
NetIncomeLoss
-140947000 USD
CY2010Q3 us-gaap Net Income Loss
NetIncomeLoss
-40580000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
-53936000 USD
CY2010Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-721000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1708000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-3459000 USD
CY2011Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-1533000 USD
CY2010Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-63684000 USD
CY2011Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-65824000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-69898000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-194786000 USD
CY2011Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
426000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
2079000 USD
us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
2170000 USD
CY2010Q3 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
749000 USD
CY2010Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
45865000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
820000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
137920000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
167474000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
78120000 USD
CY2010Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
22383000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
50380000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10355000 USD
CY2010Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
22866000 USD
CY2011Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19351000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
-56000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
343000 USD
CY2011Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1841000 USD
CY2010Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
133000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
2117000 USD
CY2011Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
784000 USD
CY2010Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
0 USD
CY2011Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3288000 USD
CY2010Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2280000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3401000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5872000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
366000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
245000 USD
CY2010Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
215000 USD
CY2011Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
42000 USD
CY2010Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
21000 USD
CY2011Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
11000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
58000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
2145000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-200000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
681000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1730000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
19794000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
20123000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6538000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2805000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
1708000 USD
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
3459000 USD
CY2010Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2011Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2010Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2010Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2010Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2010Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12476000 USD
CY2011Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17436000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
52628000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
104330000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-4341000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
123113000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-2109000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
22475000 USD
us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-32504000 USD
us-gaap Profit Loss
ProfitLoss
-144406000 USD
us-gaap Profit Loss
ProfitLoss
8222000 USD
CY2010Q3 us-gaap Profit Loss
ProfitLoss
-41301000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
-55469000 USD
CY2011Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2119717000 USD
CY2010Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2157597000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
104681000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
32936000 USD
CY2011Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11143000 USD
CY2010Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
4885000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
6746000 USD
CY2011Q3 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
152534000 USD
CY2010Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
73062000 USD
CY2011Q3 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
82892000 USD
CY2010Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
82892000 USD
CY2010Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1061449000 USD
CY2011Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1202396000 USD
us-gaap Revenues
Revenues
216040000 USD
us-gaap Revenues
Revenues
217854000 USD
CY2011Q3 us-gaap Revenues
Revenues
65813000 USD
CY2010Q3 us-gaap Revenues
Revenues
68248000 USD
CY2010Q3 us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
1533000 USD
us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
14703000 USD
CY2011Q3 us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
-2999000 USD
us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
10055000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
13380000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
16629000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
123067000 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
16629000 USD
CY2010Q4 us-gaap Stockholders Equity
StockholdersEquity
-661631000 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
-664668000 USD
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-472610000 USD
CY2011Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-446898000 USD
CY2010Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
1500000 shares
CY2011Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
1700000 shares
CY2010Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4338000 USD
CY2011Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6067000 USD
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
-1730000 USD
us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
-171000 USD
CY2010Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
41656000 USD
CY2011Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
35470000 USD
CY2010Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
55609000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61314000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
72739000 shares
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
80473000 shares
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
80473000 shares
CY2010Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55609000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
55316000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
72739000 shares
CY2011Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
CY2010Q3 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
0 USD
lng Investment In Cheniere Partners
InvestmentInChenierePartners
-17806000 USD
lng Investment In Cheniere Partners
InvestmentInChenierePartners
0 USD
lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
31673000 USD
CY2010Q3 lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
9053000 USD
lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
29023000 USD
CY2011Q3 lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
10976000 USD
CY2011Q3 lng Lng Terminal Revenues
LngTerminalRevenues
68375000 USD
CY2010Q3 lng Lng Terminal Revenues
LngTerminalRevenues
65945000 USD
lng Lng Terminal Revenues
LngTerminalRevenues
199109000 USD
lng Lng Terminal Revenues
LngTerminalRevenues
205678000 USD
lng Use Of Cash For Accrued Interest
UseOfCashForAccruedInterest
-60899000 USD
lng Use Of Cash For Accrued Interest
UseOfCashForAccruedInterest
0 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2011
dei Document Period End Date
DocumentPeriodEndDate
2011-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000003570
CY2011Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
82843733 shares
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CHENIERE ENERGY INC,

Files In Submission

Name View Source Status
0000003570-11-000087-index-headers.html Edgar Link pending
0000003570-11-000087-index.html Edgar Link pending
0000003570-11-000087.txt Edgar Link pending
0000003570-11-000087-xbrl.zip Edgar Link pending
cei20113rdqtrex311.htm Edgar Link pending
cei20113rdqtrex312.htm Edgar Link pending
cei20113rdqtrex321.htm Edgar Link pending
cei20113rdqtrex322.htm Edgar Link pending
cei20113rdqtrexhibit101.htm Edgar Link pending
cei20113rdqtrexhibit102.htm Edgar Link pending
cei20113rdqtrexhibit103.htm Edgar Link pending
cei2011form10q3rdqtr.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
lng-20110930.xml Edgar Link completed
lng-20110930.xsd Edgar Link pending
lng-20110930_cal.xml Edgar Link unprocessable
lng-20110930_def.xml Edgar Link unprocessable
lng-20110930_lab.xml Edgar Link unprocessable
lng-20110930_pre.xml Edgar Link unprocessable
logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending