2012 Form 10-K Financial Statement

#000000357013000036 Filed on February 22, 2013

View on sec.gov

Income Statement

Concept 2012 2011 Q4 2011 Q3
Revenue $266.2M $72.59M $65.81M
YoY Change -8.34% -3.85% -3.57%
Cost Of Revenue $57.10M $10.10M $11.00M
YoY Change 46.04% -5.61% 20.88%
Gross Profit $209.1M $62.50M $54.80M
YoY Change -16.79% -3.4% -7.43%
Gross Profit Margin 78.54% 86.1% 83.27%
Selling, General & Admin $152.1M $31.30M $16.20M
YoY Change 72.06% 79.89% 7.28%
% of Gross Profit 72.74% 50.08% 29.56%
Research & Development $66.11M $11.14M
YoY Change 62.03% 128.11%
% of Gross Profit 31.62% 20.33%
Depreciation & Amortization $66.41M $17.10M $15.27M
YoY Change 4.73% 11.04% -8.28%
% of Gross Profit 31.76% 27.36% 27.87%
Operating Expenses $342.1M $54.70M $55.46M
YoY Change 47.25% 42.82% 1035.27%
Operating Profit -$75.83M $7.764M $10.36M
YoY Change -230.42% -70.59% -53.74%
Interest Expense $200.8M -$66.60M $65.13M
YoY Change -22.58% 4.23% 1.92%
% of Operating Profit -857.81% 628.92%
Other Income/Expense, Net -$269.8M $100.0K -$65.82M
YoY Change 3.25% 0.0% 3.36%
Pretax Income -$345.6M -$58.80M -$55.47M
YoY Change 70.12% -32.1% 34.3%
Income Tax $4.000K $200.0K $0.00
% Of Pretax Income
Net Earnings -$332.8M -$57.81M -$53.94M
YoY Change 67.43% -32.86% 32.91%
Net Earnings / Revenue -125.0% -79.64% -81.95%
Basic Earnings Per Share -$0.67
Diluted Earnings Per Share -$1.831M -$657.6K -$0.67
COMMON SHARES
Basic Shares Outstanding 82.84M shares 80.47M shares
Diluted Shares Outstanding 80.47M shares

Balance Sheet

Concept 2012 2011 Q4 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $202.0M $459.0M $131.0M
YoY Change -55.99% 520.27% 59.76%
Cash & Equivalents $202.0M $459.2M $131.3M
Short-Term Investments
Other Short-Term Assets $536.0M $123.0M $170.0M
YoY Change 335.77% 43.02% 28.79%
Inventory $7.000M $6.562M $6.879M
Prepaid Expenses
Receivables $3.000M $3.043M $4.177M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $749.0M $591.5M $312.3M
YoY Change 26.73% 257.14% 43.93%
LONG-TERM ASSETS
Property, Plant & Equipment $3.282B $2.107B $2.120B
YoY Change 55.77% -2.34% -2.36%
Goodwill $76.82M $76.82M
YoY Change 0.0%
Intangibles $4.782M $4.856M
YoY Change -21.18%
Long-Term Investments
YoY Change
Other Assets $527.0M $18.90M $19.35M
YoY Change 290.37% -17.37% -86.65%
Total Long-Term Assets $3.890B $2.324B $2.339B
YoY Change 67.38% -2.68% -2.5%
TOTAL ASSETS
Total Short-Term Assets $749.0M $591.5M $312.3M
Total Long-Term Assets $3.890B $2.324B $2.339B
Total Assets $4.639B $2.915B $2.651B
YoY Change 59.14% 14.17% 1.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $74.00M $1.103M $1.699M
YoY Change 7300.0% -14.03% 69.9%
Accrued Expenses $59.00M $63.07M $77.41M
YoY Change -6.35% 64.0% 9.03%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $493.0M $489.0M
YoY Change -100.0% 91.76%
Total Short-Term Liabilities $160.0M $585.0M $595.0M
YoY Change -72.65% 781.84% 68.08%
LONG-TERM LIABILITIES
Long-Term Debt $2.189B $2.465B $2.464B
YoY Change -11.56% -15.54% -7.37%
Other Long-Term Liabilities $29.00M $3.146M $3.288M
YoY Change 0.0% 37.98% -90.04%
Total Long-Term Liabilities $2.218B $2.468B $2.467B
YoY Change -11.42% -15.5% -8.38%
TOTAL LIABILITIES
Total Short-Term Liabilities $160.0M $585.0M $595.0M
Total Long-Term Liabilities $2.218B $2.468B $2.467B
Total Liabilities $4.129B $3.053B $3.062B
YoY Change 25.24% 2.21% -5.6%
SHAREHOLDERS EQUITY
Retained Earnings -$1.260B -$1.202B
YoY Change 18.72%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $20.20M $6.067M
YoY Change 365.54%
Treasury Stock Shares 4.700M shares 1.700M shares
Shareholders Equity $510.0M -$381.6M -$664.7M
YoY Change
Total Liabilities & Shareholders Equity $4.639B $2.915B $2.651B
YoY Change 59.14% 14.17% 1.35%

Cashflow Statement

Concept 2012 2011 Q4 2011 Q3
OPERATING ACTIVITIES
Net Income -$332.8M -$57.81M -$53.94M
YoY Change 67.43% -32.86% 32.91%
Depreciation, Depletion And Amortization $66.41M $17.10M $15.27M
YoY Change 4.73% 11.04% -8.28%
Cash From Operating Activities -$107.8M -$2.900M -$10.40M
YoY Change 152.17% -45.28% -215.56%
INVESTING ACTIVITIES
Capital Expenditures $1.118B -$2.400M -$1.000M
YoY Change -12661.3% 71.43% -433.33%
Acquisitions
YoY Change
Other Investing Activities $8.929M $200.0K -$18.00M
YoY Change 147.14% -75.0% 5900.0%
Cash From Investing Activities -$84.53M -$2.100M -$19.10M
YoY Change 281.97% 250.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$1.179B $330.9M
YoY Change 159.66%
Debt Paid & Issued, Net $1.327B
YoY Change
Cash From Financing Activities -$65.08M 332.9M -1.800M
YoY Change -114.46% -22293.33% 28.57%
NET CHANGE
Cash From Operating Activities -$107.8M -2.900M -10.40M
Cash From Investing Activities -$84.53M -2.100M -19.10M
Cash From Financing Activities -$65.08M 332.9M -1.800M
Net Change In Cash -$257.4M 327.9M -31.30M
YoY Change -166.87% -4531.08% -511.84%
FREE CASH FLOW
Cash From Operating Activities -$107.8M -$2.900M -$10.40M
Capital Expenditures $1.118B -$2.400M -$1.000M
Free Cash Flow -$1.226B -$500.0K -$9.400M
YoY Change 3519.76% -87.18% -208.05%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
74360000 USD
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1103000 USD
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3043000 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3486000 USD
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
63074000 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
58737000 USD
CY2012Q4 us-gaap Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
30995000 USD
CY2011Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-258000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-27351000 USD
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
898702000 USD
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2168781000 USD
CY2011 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
10623000 USD
CY2010 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
5777000 USD
CY2012 us-gaap Additions To Noncurrent Assets
AdditionsToNoncurrentAssets
1234715000 USD
CY2011 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
26364000 USD
CY2010 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
17878000 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
61047000 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
22500000 USD
CY2010 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
17900000 USD
CY2012 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
58700000 USD
CY2011 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26400000 USD
CY2011 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
28677000 USD
CY2010 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
27185000 USD
CY2012 us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
20307000 USD
CY2011Q4 us-gaap Assets
Assets
2915325000 USD
CY2012Q4 us-gaap Assets
Assets
4639085000 USD
CY2010Q4 us-gaap Assets
Assets
2553508000 USD
CY2011Q4 us-gaap Assets Current
AssetsCurrent
591452000 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
748563000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
201711000 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
459160000 USD
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74161000 USD
CY2009Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
88372000 USD
CY2011 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
384999000 USD
CY2010 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-14211000 USD
CY2012 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-257449000 USD
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.003
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
480000000 shares
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
240000000 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
223400000 shares
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
129500000 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
223400000 shares
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
129500000 shares
CY2011Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
389000 USD
CY2012Q4 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
671000 USD
CY2011 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-203423000 USD
CY2012 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-372734000 USD
CY2010 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-78434000 USD
CY2010 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
0 USD
CY2012 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
99751000 USD
CY2011 us-gaap Construction In Progress Expenditures Incurred But Not Yet Paid
ConstructionInProgressExpendituresIncurredButNotYetPaid
0 USD
CY2012 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
145000 USD
CY2010 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
0 USD
CY2011 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
277000 USD
CY2012 us-gaap Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
20000000 USD
CY2012Q4 us-gaap Debt Current
DebtCurrent
0 USD
CY2011Q4 us-gaap Debt Current
DebtCurrent
492724000 USD
CY2012Q4 us-gaap Deferred Finance Costs Gross
DeferredFinanceCostsGross
251944000 USD
CY2012Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
220949000 USD
CY2011 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-117000 USD
CY2012 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-141000 USD
CY2010 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
CY2011Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26628000 USD
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
26540000 USD
CY2011Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
25500000 USD
CY2012Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
21500000 USD
CY2012Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
81388000 USD
CY2011Q4 us-gaap Deferred Tax Assets Capital Loss Carryforwards
DeferredTaxAssetsCapitalLossCarryforwards
81388000 USD
CY2012Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
664401000 USD
CY2011Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
520893000 USD
CY2011Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
117000 USD
CY2012Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
258000 USD
CY2012Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
476228000 USD
CY2011Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
365811000 USD
CY2012Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
83242000 USD
CY2011Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
49847000 USD
CY2011Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
19565000 USD
CY2012Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
17606000 USD
CY2012Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
258000 USD
CY2011Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
117000 USD
CY2012Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
5679000 USD
CY2011Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
4165000 USD
CY2012Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
569402000 USD
CY2011Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
436639000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
84137000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
94741000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Investment In Noncontrolled Affiliates
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates
94434000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Investment In Noncontrolled Affiliates
DeferredTaxLiabilitiesInvestmentInNoncontrolledAffiliates
79281000 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
307000 USD
CY2011Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
4856000 USD
CY2012 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.05
CY2012 us-gaap Defined Contribution Plan Maximum Annual Contribution Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionPerEmployeePercent
1.00
CY2012 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
66407000 USD
CY2010 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
63251000 USD
CY2011 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
63405000 USD
CY2012Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
5900000 USD
CY2011Q4 us-gaap Derivative Collateral Right To Reclaim Cash
DerivativeCollateralRightToReclaimCash
5500000 USD
CY2012Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
26424000 USD
CY2011Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
0 USD
CY2011Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
9598000 USD
CY2011 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.60
CY2012 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.83
CY2010 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.37
CY2012Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.44
CY2012 us-gaap Derivatives Reporting Of Derivative Activity
DerivativesReportingOfDerivativeActivity
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;text-indent:24px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">LNG Inventory Derivatives</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We use derivative instruments to hedge cash flows attributable to the future sale of LNG inventory.&#160;&#160;Gains and losses in positions to hedge the cash flows attributable to the future sale of LNG inventory are classified as marketing and trading revenues on our Consolidated Statements of Operations. </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;padding-bottom:12px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Derivatives</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We use derivative instruments from time to time to hedge the exposure to variability in expected future cash flows attributable to the future sale of our LNG inventory, to hedge the exposure to price risk attributable to future purchases of natural gas to be utilized as fuel to operate the Sabine Pass LNG terminal, and to hedge the exposure to volatility in a portion of the floating-rate interest payments under the Liquefaction Credit Facility. We do not offset the fair value amounts of our LNG inventory, fuel and interest rate derivatives, and collateral deposited for such contracts are not netted within the derivative fair value.&#160; We have disclosed certain information regarding these derivative positions, including the fair value of our derivative positions, in </font><a style="text-decoration:underline;color:#0000FF;" href="#s83920A27E10B2000E90BE7037B3D8053"><font style="font-family:inherit;font-size:10pt;">Note 11&#8212;"Financial Instruments"</font></a><font style="font-family:inherit;font-size:10pt;"> of our Notes to Consolidated Financial Statements. </font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Accounting guidance for derivative instruments and hedging activities establishes accounting and reporting standards requiring that derivative instruments be recorded at fair value and included in the consolidated balance sheet as assets or liabilities. The accounting for changes in the fair value of a derivative instrument depends on the intended use of the derivative and the resulting designation, which is established at the inception of a derivative. We record changes in the fair value of our derivative positions based on the value for which the derivative instrument could be exchanged between willing parties.&#160;&#160;To date, all of our derivative positions fair value determinations have been made by management using quoted prices in active markets for similar assets or liabilities.&#160;&#160;The ultimate fair value of our derivative instruments is uncertain, and we believe that it is possible that a change in the estimated fair value will occur in the near future as commodity prices and interest rates change.</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Changes in fair value of contracts that do not qualify as hedges or are not designated as hedges are recognized currently in earnings. Gains and losses in positions to hedge the cash flows attributable to the future sale of LNG inventory are classified as marketing and trading revenues on our Consolidated Statements of Operations. Gains or losses in the positions to mitigate the price risk from future purchases of natural gas to be utilized as fuel to operate the Sabine Pass LNG terminal are classified as derivative gain (loss) on our Consolidated Statements of Operations. </font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We have elected cash flow hedge accounting for derivatives that we use to hedge the exposure to volatility in floating-rate interest payments. Changes in fair value of derivative instruments designated as cash flow hedges, to the extent the hedge is effective, are recognized in accumulated other comprehensive loss on our Consolidated Balance Sheets. We reclassify gains and losses on the hedges from accumulated other comprehensive loss into interest expense in our Consolidated Statements of Operations as the hedged item is recognized. Any change in the fair value resulting from ineffectiveness is recognized immediately as derivative gain (loss) on our Consolidated Statements of Operations. We use regression analysis to determine whether we expect a derivative to be highly effective as a cash flow hedge prior to electing hedge accounting and also to determine whether all derivatives designated as cash flow hedges have been effective. We perform these effectiveness tests prior to designation for all new hedges and on a quarterly basis for all existing hedges. We calculate the actual amount of ineffectiveness on our cash flow hedges using the "dollar offset" method, which compares changes in the expected cash flows of the hedged transaction to changes in the value of expected cash flows from the hedge. We discontinue hedge accounting when our effectiveness tests indicate that a derivative is no longer highly effective as a hedge; when the derivative expires or is sold, terminated or exercised; when the hedged item matures, is sold or repaid; or when we determine that the occurrence of the hedged forecasted transaction is not probable. When we discontinue hedge accounting but continue to hold the derivative, we begin to apply mark-to-market accounting at that time.</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
CY2011 us-gaap Distribution Made To Member Or Limited Partner Cash Distributions Paid
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid
313619000 USD
CY2012 us-gaap Distribution Made To Member Or Limited Partner Cash Distributions Paid
DistributionMadeToMemberOrLimitedPartnerCashDistributionsPaid
333453000 USD
CY2012Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2012Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.43
CY2011Q4 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.54
CY2011Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.60
CY2012Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.52
CY2012Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.43
CY2011Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.67
CY2011Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.67
CY2012 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2011 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2010 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0
CY2011 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.35
CY2012 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.35
CY2010 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
-0.35
CY2012 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.332
CY2011 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.421
CY2010 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.26
CY2011 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0
CY2010 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0
CY2012 us-gaap Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
0
CY2012 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.045
CY2011 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.009
CY2010 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.004
CY2012 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.027
CY2011 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.062
CY2010 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.092
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
19321000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
6369000 USD
CY2012 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
2400000.000000000 USD
CY2011 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2010 us-gaap Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
0 USD
CY2011 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2012 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0 USD
CY2010 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
3900000 USD
CY2010 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
461000 USD
CY2012 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
58000 USD
CY2011 us-gaap Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
-2251000 USD
CY2010 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
128330000 USD
CY2012 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
0 USD
CY2011 us-gaap Gain Loss On Sale Of Equity Investments
GainLossOnSaleOfEquityInvestments
0 USD
CY2012 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-57685000 USD
CY2011 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2010 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-50320000 USD
CY2011 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
88427000 USD
CY2012 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
152081000 USD
CY2010 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
68626000 USD
CY2012Q4 us-gaap Goodwill
Goodwill
76819000 USD
CY2011Q4 us-gaap Goodwill
Goodwill
76819000 USD
CY2010Q4 us-gaap Goodwill
Goodwill
76819000 USD
CY2012 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-345637000 USD
CY2011 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-203178000 USD
CY2010 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-78394000 USD
CY2011 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
160000 USD
CY2010 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2012 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4000 USD
CY2011 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-1463000 USD
CY2010 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-466000 USD
CY2012 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-704000 USD
CY2010 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3035000 USD
CY2011 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
28857000 USD
CY2012 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-29295000 USD
CY2010 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-3864000 USD
CY2011 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-4458000 USD
CY2012 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-4089000 USD
CY2010 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
32523000 USD
CY2012 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
0 USD
CY2011 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
19636000 USD
CY2011 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
16342000 USD
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
483000 USD
CY2010 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-31126000 USD
CY2010 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-4830000 USD
CY2011 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
4049000 USD
CY2012 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-2883000 USD
CY2012 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1587495000 USD
CY2011 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-8222000 USD
CY2010 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-5350000 USD
CY2012 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-121186000 USD
CY2011 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-4616000 USD
CY2010 us-gaap Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
-30823000 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4356000 USD
CY2011Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4782000 USD
CY2010 us-gaap Interest Expense
InterestExpense
262046000 USD
CY2011 us-gaap Interest Expense
InterestExpense
259393000 USD
CY2012 us-gaap Interest Expense
InterestExpense
200811000 USD
CY2012 us-gaap Interest Paid Net
InterestPaidNet
200323000 USD
CY2011 us-gaap Interest Paid Net
InterestPaidNet
190849000 USD
CY2010 us-gaap Interest Paid Net
InterestPaidNet
263520000 USD
CY2012Q4 us-gaap Inventory Adjustments
InventoryAdjustments
20400000 USD
CY2011Q4 us-gaap Inventory Adjustments
InventoryAdjustments
11000000 USD
CY2010Q4 us-gaap Inventory Adjustments
InventoryAdjustments
300000 USD
CY2012Q4 us-gaap Inventory Net
InventoryNet
7045000 USD
CY2011Q4 us-gaap Inventory Net
InventoryNet
6562000 USD
CY2010 us-gaap Inventory Write Down
InventoryWriteDown
264000 USD
CY2012 us-gaap Inventory Write Down
InventoryWriteDown
0 USD
CY2011 us-gaap Inventory Write Down
InventoryWriteDown
10992000 USD
CY2011 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
11500000 USD
CY2010 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
10200000 USD
CY2012 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
12900000 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4639085000 USD
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2915325000 USD
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
584960000 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
159763000 USD
CY2012Q4 us-gaap Long Term Debt Maturing In Years Four And Five
LongTermDebtMaturingInYearsFourAndFive
1665500000 USD
CY2012Q4 us-gaap Long Term Debt Maturing In Years Two And Three
LongTermDebtMaturingInYearsTwoAndThree
0 USD
CY2012Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
0 USD
CY2011Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2465113000 USD
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2167113000 USD
CY2012Q4 us-gaap Minority Interest
MinorityInterest
1751604000 USD
CY2011Q4 us-gaap Minority Interest
MinorityInterest
208575000 USD
CY2010 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
26393000 USD
CY2012 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
36327000 USD
CY2011 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
28215000 USD
CY2012 us-gaap Minority Interest Increase From Stock Issuance
MinorityInterestIncreaseFromStockIssuance
1387339000 USD
CY2011 us-gaap Minority Interest Increase From Stock Issuance
MinorityInterestIncreaseFromStockIssuance
52351000 USD
CY2012 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">ORGANIZATION AND NATURE OF OPERATIONS</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Cheniere Energy, Inc., a Delaware corporation, is a Houston-based energy company primarily engaged in liquefied natural gas ("LNG") related businesses. We own and operate the Sabine Pass liquefied natural gas ("LNG") terminal in Louisiana through our </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">59.5%</font><font style="font-family:inherit;font-size:10pt;"> ownership interest in and management agreements with Cheniere Energy Partners, L.P. ("Cheniere Partners") (NYSE MKT: CQP), which is a publicly traded partnership that we created in 2007.&#160;&#160;The Sabine Pass LNG terminal is located on the Sabine Pass deep water shipping channel less than four miles from the Gulf Coast. The Sabine Pass LNG terminal has regasification facilities owned by Cheniere Partners' wholly owned subsidiary, Sabine Pass LNG, L.P. ("Sabine Pass LNG") that includes existing infrastructure of five LNG storage tanks with capacity of approximately </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">16.9</font><font style="font-family:inherit;font-size:10pt;"> Bcfe, two docks that can accommodate vessels of up to </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">265,000</font><font style="font-family:inherit;font-size:10pt;"> cubic meters and vaporizers with regasification capacity of approximately </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">4.0</font><font style="font-family:inherit;font-size:10pt;"> Bcf/d. Cheniere Partners is developing natural gas liquefaction facilities (the "Liquefaction Project") at the Sabine Pass LNG terminal adjacent to the existing regasification facilities through a wholly owned subsidiary, Sabine Pass Liquefaction, LLC ("Sabine Pass Liquefaction"). We plan to construct up to six Trains (each in sequence, "Train&#160;1", "Train&#160;2", "Train&#160;3", "Train&#160;4", "Train&#160;5" and "Train&#160;6"), which are in various stages of development. Each Train has a nominal production capacity of approximately </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">4.5</font><font style="font-family:inherit;font-size:10pt;"> mmtpa. </font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We also own and operate the Creole Trail Pipeline, which interconnects the Sabine Pass LNG terminal with natural gas markets in North America. Approximately one-half of the receiving capacity at the Sabine Pass LNG terminal is contracted to two multinational energy companies. One of our subsidiaries, Cheniere Marketing, LLC ("Cheniere Marketing"), is marketing LNG and natural gas on its own behalf and on behalf of Cheniere Partners, in an effort to monetize the other half of the LNG receiving capacity at the Sabine Pass LNG terminal during construction of the Liquefaction Project. </font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We are in various stages of developing other projects, including LNG terminal and associated pipeline related projects, each of which, among other things, will require acceptable commercial and financing arrangements before we make a final investment decision.</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Unless the context requires otherwise, references to the "Company", "Cheniere", "we", "us" and "our" refer to Cheniere Energy, Inc. and its subsidiaries, including our publicly traded subsidiary partnership, Cheniere Partners.</font></div></div>
CY2012 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-65075000 USD
CY2011 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
449894000 USD
CY2010 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-106277000 USD
CY2010 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
108986000 USD
CY2011 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-22131000 USD
CY2012 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-84534000 USD
CY2011 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-42764000 USD
CY2010 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16920000 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-107840000 USD
CY2011 us-gaap Net Income Loss
NetIncomeLoss
-198756000 USD
CY2010 us-gaap Net Income Loss
NetIncomeLoss
-76203000 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-332780000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
-56415000 USD
CY2011Q1 us-gaap Net Income Loss
NetIncomeLoss
-39838000 USD
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
-109001000 USD
CY2012Q4 us-gaap Net Income Loss
NetIncomeLoss
-94324000 USD
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
-47171000 USD
CY2011Q4 us-gaap Net Income Loss
NetIncomeLoss
-57811000 USD
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
-73040000 USD
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
-53936000 USD
CY2012 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-12861000 USD
CY2010 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2191000 USD
CY2011 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4582000 USD
CY2011 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-261324000 USD
CY2012 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-269805000 USD
CY2010 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-183017000 USD
CY2012Q4 us-gaap Notional Amount Of Interest Rate Derivatives
NotionalAmountOfInterestRateDerivatives
2900000000 USD
CY2012 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
1492000 USD
CY2010 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
2858000 USD
CY2011 us-gaap Oil And Gas Sales Revenue
OilAndGasSalesRevenue
2568000 USD
CY2010 us-gaap Operating Expenses
OperatingExpenses
186890000 USD
CY2012 us-gaap Operating Expenses
OperatingExpenses
342052000 USD
CY2011 us-gaap Operating Expenses
OperatingExpenses
232298000 USD
CY2012 us-gaap Operating Income Loss
OperatingIncomeLoss
-75832000 USD
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
3146000 USD
CY2011 us-gaap Operating Income Loss
OperatingIncomeLoss
58146000 USD
CY2010 us-gaap Operating Income Loss
OperatingIncomeLoss
104623000 USD
CY2011Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
23566000 USD
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2680000 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-15915000 USD
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
10355000 USD
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-54517000 USD
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-6121000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
721000 USD
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
16461000 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
7764000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
315438000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
14411000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
11643000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
12937000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
12900000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
12863000 USD
CY2012Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
250684000 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
6720000 USD
CY2011Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
5045000 USD
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33169000 USD
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18895000 USD
CY2010 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-40000 USD
CY2012 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
147000 USD
CY2011 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-85000 USD
CY2010 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-40000 USD
CY2012 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-27093000 USD
CY2011 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-85000 USD
CY2010 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-76243000 USD
CY2011 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-198841000 USD
CY2012 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-359873000 USD
CY2012 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
-136000 USD
CY2011 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
0 USD
CY2010 us-gaap Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeNetOfTax
0 USD
CY2012 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-27104000 USD
CY2011 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2010 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2012 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
376000 USD
CY2011 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
562000 USD
CY2010 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
627000 USD
CY2012 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
12861000 USD
CY2010 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
2191000 USD
CY2011 us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
4582000 USD
CY2012Q4 us-gaap Percentage Of Debt Hedged By Interest Rate Derivatives
PercentageOfDebtHedgedByInterestRateDerivatives
0.75
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2011Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1431000 USD
CY2012Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
126000 USD
CY2010 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
0 USD
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2010 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
26393000 USD
CY2011 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
28215000 USD
CY2011 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
4341000 USD
CY2012 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
223079000 USD
CY2010 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
1432000 USD
CY2011 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1413000 USD
CY2010 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
7095000 USD
CY2012 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
3348000 USD
CY2011 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
320000 USD
CY2012 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-11367000 USD
CY2010 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
558000 USD
CY2010 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
95000 USD
CY2012 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
6000 USD
CY2011 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
50000 USD
CY2010 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
371000 USD
CY2011 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
3613000 USD
CY2012 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
8929000 USD
CY2010 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2844000 USD
CY2011 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
14363000 USD
CY2012 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
20414000 USD
CY2012 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
36327000 USD
CY2012 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
545144000 USD
CY2011 us-gaap Payments To Acquire Additional Interest In Subsidiaries
PaymentsToAcquireAdditionalInterestInSubsidiaries
17806000 USD
CY2010 us-gaap Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
4223000 USD
CY2012 us-gaap Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
1117956000 USD
CY2011 us-gaap Payments To Acquire Oil And Gas Equipment
PaymentsToAcquireOilAndGasEquipment
8934000 USD
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2011Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
20522000 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
16058000 USD
CY2012 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
204878000 USD
CY2010 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
CY2011 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
52351000 USD
CY2011 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
468598000 USD
CY2010 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2012 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1200705000 USD
CY2012 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
0 USD
CY2010 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
104330000 USD
CY2011 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
0 USD
CY2012 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
100000000 USD
CY2011 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2010 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2010 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2011 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
0 USD
CY2012 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
420000000 USD
CY2012 us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-1771666000 USD
CY2011 us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
-24136000 USD
CY2010 us-gaap Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
29073000 USD
CY2011 us-gaap Profit Loss
ProfitLoss
-203338000 USD
CY2010 us-gaap Profit Loss
ProfitLoss
-78394000 USD
CY2012 us-gaap Profit Loss
ProfitLoss
-345641000 USD
CY2011Q2 us-gaap Profit Loss
ProfitLoss
-48456000 USD
CY2012Q1 us-gaap Profit Loss
ProfitLoss
-58853000 USD
CY2011Q3 us-gaap Profit Loss
ProfitLoss
-55469000 USD
CY2011Q4 us-gaap Profit Loss
ProfitLoss
-58934000 USD
CY2012Q3 us-gaap Profit Loss
ProfitLoss
-111876000 USD
CY2012Q2 us-gaap Profit Loss
ProfitLoss
-76003000 USD
CY2011Q1 us-gaap Profit Loss
ProfitLoss
-40479000 USD
CY2012Q4 us-gaap Profit Loss
ProfitLoss
-98909000 USD
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2107129000 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3282305000 USD
CY2012 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1326514000 USD
CY2011 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2010 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
104681000 USD
CY2012 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
66112000 USD
CY2011 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
40803000 USD
CY2010 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
11971000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
100000000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
102165000 USD
CY2010 us-gaap Sales Revenue Net
SalesRevenueNet
291513000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
520263000 USD
CY2012Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
272924000 USD
CY2011Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
82892000 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1592985000 USD
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1260205000 USD
CY2011Q4 us-gaap Revenues
Revenues
72590000 USD
CY2011Q3 us-gaap Revenues
Revenues
65813000 USD
CY2011Q2 us-gaap Revenues
Revenues
72810000 USD
CY2012Q2 us-gaap Revenues
Revenues
62328000 USD
CY2012Q4 us-gaap Revenues
Revenues
67420000 USD
CY2012Q1 us-gaap Revenues
Revenues
70474000 USD
CY2011Q1 us-gaap Revenues
Revenues
79231000 USD
CY2012Q3 us-gaap Revenues
Revenues
65998000 USD
CY2010 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2012 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2011 us-gaap Revenues From Transactions With Other Operating Segments Of Same Entity
RevenuesFromTransactionsWithOtherOperatingSegmentsOfSameEntity
0 USD
CY2011 us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
13554000 USD
CY2010 us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
19022000 USD
CY2012 us-gaap Sales Revenue From Energy Commodities And Services
SalesRevenueFromEnergyCommoditiesAndServices
-1172000 USD
CY2011 us-gaap Sales Revenue Net
SalesRevenueNet
290444000 USD
CY2012 us-gaap Sales Revenue Net
SalesRevenueNet
266220000 USD
CY2011 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
CY2012 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
CY2011 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
468398000 USD
CY2010 us-gaap Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
0 USD
CY2012 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
1209314000 USD
CY2010 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
49309000 USD
CY2011 us-gaap Share Based Compensation
ShareBasedCompensation
26364000 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
58696000 USD
CY2010 us-gaap Share Based Compensation
ShareBasedCompensation
17839000 USD
CY2012 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2010 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
-1000 USD
CY2011 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
0 USD
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
-381567000 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
510001000 USD
CY2011Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-172992000 USD
CY2009Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-432127000 USD
CY2010Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-472610000 USD
CY2012Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
2261605000 USD
CY2012Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
4700000 shares
CY2011Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3400000 shares
CY2012Q4 us-gaap Treasury Stock Value
TreasuryStockValue
39115000 USD
CY2011Q4 us-gaap Treasury Stock Value
TreasuryStockValue
20195000 USD
CY2010 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
2842000 USD
CY2011 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
15857000 USD
CY2012 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
18920000 USD
CY2011Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
33356000 USD
CY2012Q4 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
220949000 USD
CY2012 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
-27240000 USD
CY2010Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
20969000 USD
CY2011Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
135349000 USD
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
19773000 USD
CY2011 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
693000 USD
CY2012 us-gaap Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
115576000 USD
CY2011 us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
0 USD
CY2012 us-gaap Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
0 USD
CY2012 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
0 USD
CY2011 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
0 USD
CY2011 us-gaap Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
115073000 USD
CY2012 lng Change In Valuation Allowance Due To Prior Period Adjustment
ChangeInValuationAllowanceDueToPriorPeriodAdjustment
9000000 USD
CY2012 lng Cash Equivalents Maturity Period
CashEquivalentsMaturityPeriod
P3M
CY2012 us-gaap Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
0 USD
CY2012 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">&#160;</font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the consolidated financial statements and the accompanying notes. Actual results could differ from the estimates and assumptions used.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Estimates used in the assessment of impairment of our long-lived assets, including goodwill, are the most significant of our estimates.&#160;&#160;There are numerous uncertainties inherent in estimating future cash flows of assets or business segments.&#160;&#160;The accuracy of any cash flow estimate is a function of judgment used in determining the amount of cash flows generated.&#160;&#160;As a result, cash flows may be different from the cash flows that we use to assess impairment of our assets.&#160;&#160;Management reviews its estimates of cash flows on an ongoing basis using historical experience and other factors, including the current economic and commodity price environment.&#160;&#160;Significant negative industry or economic trends, including a significant decline in the market price of our common stock, reduced estimates of future cash flows for our business segments or disruptions to our business could lead to an impairment charge of our long-lived assets, including goodwill and other intangible assets. Our valuation methodology for assessing impairment requires management to make judgments and assumptions based on historical experience and to rely heavily on projections of future operating performance. Projections of future operating results and cash flows may vary significantly from results. In addition, if our analysis results in an impairment of our long-lived assets, including goodwill, we may be required to record a charge to earnings in our consolidated financial statements during a period in which such impairment is determined to exist, which may negatively impact our results of operations.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Other items subject to estimates and assumptions include asset retirement obligations, valuation allowances for net deferred tax assets, valuations of derivative instruments, valuations of noncash compensation and collectability of accounts receivable and other assets.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;text-indent:36px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">As future events and their effects cannot be determined accurately, actual results could differ significantly from our estimates</font></div></div>
CY2011 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
83500000 USD
CY2012 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
132700000 USD
CY2010 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
55765000 shares
CY2011 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
76483000 shares
CY2012 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
181768000 shares
CY2011Q4 lng Accrued Interest Expense And Related Fees
AccruedInterestExpenseAndRelatedFees
35884000 USD
CY2012Q4 lng Accrued Interest Expense And Related Fees
AccruedInterestExpenseAndRelatedFees
16327000 USD
CY2012 lng Advanced Capacity Reservation Fees Amortization Period
AdvancedCapacityReservationFeesAmortizationPeriod
P10Y
CY2012 lng Change In Valuation Allowance From Continuing Operations
ChangeInValuationAllowanceFromContinuingOperations
114500000 USD
CY2012 lng Change In Valuation Allowance Related To Oci
ChangeInValuationAllowanceRelatedToOci
9200000 USD
CY2012Q4 lng Debt Current Gross
DebtCurrentGross
0 USD
CY2011Q4 lng Debt Current Gross
DebtCurrentGross
502630000 USD
CY2011Q4 lng Debt Issuance Cost
DebtIssuanceCost
0 USD
CY2012Q4 lng Debt Issuance Cost
DebtIssuanceCost
425000 USD
CY2011Q4 lng Long Term Debt Excluding Current Maturities Including Related Parties Net
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedPartiesNet
2474711000 USD
CY2012Q4 lng Long Term Debt Excluding Current Maturities Including Related Parties Net
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedPartiesNet
2167113000 USD
CY2011Q4 lng Liquefied Natural Gas Inventory
LiquefiedNaturalGasInventory
1995000 MMBTU
CY2011Q4 lng Deferred Tax Assets Liabilities
DeferredTaxAssetsLiabilities
436756000 USD
CY2012Q4 lng Deferred Tax Assets Liabilities
DeferredTaxAssetsLiabilities
569660000 USD
CY2011 lng Defined Contribution Plan Employers Matching Contribution
DefinedContributionPlanEmployersMatchingContribution
1100000 USD
CY2010 lng Defined Contribution Plan Employers Matching Contribution
DefinedContributionPlanEmployersMatchingContribution
1000000 USD
CY2012 lng Defined Contribution Plan Employers Matching Contribution
DefinedContributionPlanEmployersMatchingContribution
1400000 USD
CY2010 lng Effective Income Tax Rate Reconciliation Extinguishment Of Debt
EffectiveIncomeTaxRateReconciliationExtinguishmentOfDebt
0.178
CY2012 lng Effective Income Tax Rate Reconciliation Extinguishment Of Debt
EffectiveIncomeTaxRateReconciliationExtinguishmentOfDebt
0.000
CY2011 lng Effective Income Tax Rate Reconciliation Extinguishment Of Debt
EffectiveIncomeTaxRateReconciliationExtinguishmentOfDebt
0.000
CY2012Q4 lng Liquefied Natural Gas Inventory
LiquefiedNaturalGasInventory
2298000 MMBTU
CY2012Q4 lng Lng Liquefaction Costs
LngLiquefactionCosts
27919000 USD
CY2011Q4 lng Lng Liquefaction Costs
LngLiquefactionCosts
1702000 USD
CY2010 lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
42415000 USD
CY2012 lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
57076000 USD
CY2011 lng Lng Terminal And Pipeline Operating Expense
LngTerminalAndPipelineOperatingExpense
39101000 USD
CY2012Q4 lng Lng Terminal Costs
LngTerminalCosts
977000 USD
CY2011Q4 lng Lng Terminal Costs
LngTerminalCosts
1122000 USD
CY2012Q4 lng Long Term Debt Including Related Parties Maturities Repayments Of Principal After Year Five
LongTermDebtIncludingRelatedPartiesMaturitiesRepaymentsOfPrincipalAfterYearFive
520000000 USD
CY2011 lng Noncash Loss On Early Extinguishment Of Debt
NoncashLossOnEarlyExtinguishmentOfDebt
0 USD
CY2012 lng Use Of Cash For Accrued Interest
UseOfCashForAccruedInterest
0 USD
CY2010 lng Lng Terminal Revenues
LngTerminalRevenues
269538000 USD
CY2011 lng Lng Terminal Revenues
LngTerminalRevenues
274272000 USD
CY2012 lng Lng Terminal Revenues
LngTerminalRevenues
265894000 USD
CY2012Q4 lng Long Term Debt Excluding Current Maturities Including Related Parties
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedParties
2185500000 USD
CY2011Q4 lng Long Term Debt Excluding Current Maturities Including Related Parties
LongTermDebtExcludingCurrentMaturitiesIncludingRelatedParties
2497793000 USD
CY2010 lng Use Of Cash For Accrued Interest
UseOfCashForAccruedInterest
-60899000 USD
CY2012 lng Noncash Loss On Early Extinguishment Of Debt
NoncashLossOnEarlyExtinguishmentOfDebt
-16565000 USD
CY2008Q1 lng Number Of Tug Boat Agreement Term Renewals Available
NumberOfTugBoatAgreementTermRenewalsAvailable
2 term
CY2012Q4 lng Pledge Subordinated Units For Loans Payable
PledgeSubordinatedUnitsForLoansPayable
135383831 shares
CY2012 lng Proceeds From Sale Of Class B Units By Cheniere Partners
ProceedsFromSaleOfClassBUnitsByChenierePartners
1387342000 USD
CY2010 lng Noncash Loss On Early Extinguishment Of Debt
NoncashLossOnEarlyExtinguishmentOfDebt
-50320000 USD
CY2011 lng Proceeds From Sale Of Class B Units By Cheniere Partners
ProceedsFromSaleOfClassBUnitsByChenierePartners
0 USD
CY2010 lng Proceeds From Sale Of Class B Units By Cheniere Partners
ProceedsFromSaleOfClassBUnitsByChenierePartners
0 USD
CY2012 lng Property Lease Term
PropertyLeaseTerm
P90Y
CY2012 lng Purchase Of Crest Royalty
PurchaseOfCrestRoyalty
11732000 USD
CY2010 lng Purchase Of Crest Royalty
PurchaseOfCrestRoyalty
0 USD
CY2011 lng Purchase Of Crest Royalty
PurchaseOfCrestRoyalty
0 USD
CY2012Q4 lng Restricted Net Assets Of Consolidated Subsidiaries
RestrictedNetAssetsOfConsolidatedSubsidiaries
-1636800000 USD
CY2012 lng Retained Percentage Of Lng Delivered
RetainedPercentageOfLngDelivered
0.02
CY2012 lng Segment Reporting Information Share Based Compensation
SegmentReportingInformationShareBasedCompensation
61047000 USD
CY2010 lng Segment Reporting Information Share Based Compensation
SegmentReportingInformationShareBasedCompensation
17878000 USD
CY2011 lng Segment Reporting Information Share Based Compensation
SegmentReportingInformationShareBasedCompensation
26364000 USD
CY2012Q4 lng Total Long Term Debt Including Related Parties
TotalLongTermDebtIncludingRelatedParties
2185500000 USD
CY2012Q4 lng Train Nominal Capacity
TrainNominalCapacity
4.5
CY2008Q1 lng Tug Boat Agreement Term Of Agreement
TugBoatAgreementTermOfAgreement
P10Y
CY2011 lng Use Of Cash For Accrued Interest
UseOfCashForAccruedInterest
0 USD
CY2012 dei Amendment Flag
AmendmentFlag
false
CY2012 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2012 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2012 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
CY2012 dei Document Period End Date
DocumentPeriodEndDate
2012-12-31
CY2012 dei Document Type
DocumentType
10-K
CY2012 dei Entity Central Index Key
EntityCentralIndexKey
0000003570
CY2013Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
241513095 shares
CY2012 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2012 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2012Q2 dei Entity Public Float
EntityPublicFloat
2700000000 USD
CY2012 dei Entity Registrant Name
EntityRegistrantName
CHENIERE ENERGY INC
CY2012 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2012 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No

Files In Submission

Name View Source Status
0000003570-13-000036-index-headers.html Edgar Link pending
0000003570-13-000036-index.html Edgar Link pending
0000003570-13-000036.txt Edgar Link pending
0000003570-13-000036-xbrl.zip Edgar Link pending
a2012stockperformancegraph.jpg Edgar Link pending
cei2012form10k.htm Edgar Link pending
cei2012form10kexhibit10100.htm Edgar Link pending
cei2012form10kexhibit10101.htm Edgar Link pending
cei2012form10kexhibit10102.htm Edgar Link pending
cei2012form10kexhibit1070.htm Edgar Link pending
cei2012form10kexhibit1071.htm Edgar Link pending
cei2012form10kexhibit1096.htm Edgar Link pending
cei2012form10kexhibit1097.htm Edgar Link pending
cei2012form10kexhibit1098.htm Edgar Link pending
cei2012form10kexhibit1099.htm Edgar Link pending
cei2012form10kexhibit211.htm Edgar Link pending
cei2012form10kexhibit231.htm Edgar Link pending
cei2012form10kexhibit311.htm Edgar Link pending
cei2012form10kexhibit312.htm Edgar Link pending
cei2012form10kexhibit321.htm Edgar Link pending
cei2012form10kexhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
lng-20121231.xml Edgar Link completed
lng-20121231.xsd Edgar Link pending
lng-20121231_cal.xml Edgar Link unprocessable
lng-20121231_def.xml Edgar Link unprocessable
lng-20121231_lab.xml Edgar Link unprocessable
lng-20121231_pre.xml Edgar Link unprocessable
lngcorporatestructure.jpg Edgar Link pending
logo.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending