|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$205.7K
-7.83%
YoY
|
$228.2K
28.22%
YoY
|
$200.3K
19.31%
YoY
|
$209.6K
97.91%
YoY
|
$223.1K
156.18%
YoY
|
$178.0K
70.79%
YoY
|
$167.9K
26.07%
YoY
|
$105.9K
-57.44%
YoY
|
$87.10K
15.84%
YoY
|
$104.2K
0.66%
YoY
|
$133.2K
21.37%
YoY
|
$248.9K
111.59%
YoY
|
$75.19K
-48.28%
YoY
|
$103.5K
-27.37%
YoY
|
$109.7K
0.02%
YoY
|
$117.6K
-23.22%
YoY
|
$145.4K
-30.78%
YoY
|
$142.6K
9.65%
YoY
|
$109.7K
-31.44%
YoY
|
| Cash & Equivalents |
$205.7K
-7.83%
YoY
|
$228.2K
13.12%
YoY
|
$200.3K
19.31%
YoY
|
$209.6K
97.91%
YoY
|
$223.1K
156.18%
YoY
|
$201.8K
-88.08%
YoY
|
$167.9K
26.07%
YoY
|
$105.9K
-57.44%
YoY
|
$87.10K
15.84%
YoY
|
$1.692M
1534.15%
YoY
|
$133.1K
-75.48%
YoY
|
$248.9K
111.58%
YoY
|
$75.19K
-48.27%
YoY
|
$103.5K
-27.36%
YoY
|
$543.0K
395.01%
YoY
|
$117.6K
-23.22%
YoY
|
$145.4K
-29.38%
YoY
|
$142.5K
-68.95%
YoY
|
$109.7K
-31.44%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$23.40K
-1.68%
YoY
|
$13.90K
N/A
|
$900.00
N/A
|
$21.80K
-93.0%
YoY
|
$23.80K
-98.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$311.6K
N/A
|
$1.588M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$433.3K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
$62.09M
-8.28%
YoY
|
$59.74M
-15.16%
YoY
|
$67.30M
-1.68%
YoY
|
$65.51M
-12.07%
YoY
|
$67.70M
-11.08%
YoY
|
$70.42M
-2.56%
YoY
|
$68.45M
-4.04%
YoY
|
$74.51M
1.67%
YoY
|
$76.14M
0.24%
YoY
|
$72.26M
-2.84%
YoY
|
$71.33M
1.22%
YoY
|
$73.28M
5.27%
YoY
|
$75.95M
13.68%
YoY
|
$74.38M
36.02%
YoY
|
$70.47M
29.42%
YoY
|
$69.61M
16.78%
YoY
|
$66.81M
12.52%
YoY
|
$54.68M
-7.09%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$101.2K
-34.29%
YoY
|
$114.4K
-31.6%
YoY
|
$127.6K
-29.29%
YoY
|
$140.8K
-27.29%
YoY
|
$154.0K
-25.73%
YoY
|
$167.2K
-24.35%
YoY
|
$180.5K
-23.14%
YoY
|
$193.7K
-22.08%
YoY
|
$207.4K
-20.92%
YoY
|
$221.1K
-19.88%
YoY
|
$234.8K
-18.94%
YoY
|
$248.5K
-18.08%
YoY
|
$262.2K
-17.3%
YoY
|
$275.9K
-16.58%
YoY
|
$289.7K
-15.69%
YoY
|
$303.4K
-15.73%
YoY
|
$317.1K
-14.3%
YoY
|
$330.8K
561.6%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$159.6K
103.83%
YoY
|
$134.2K
12.94%
YoY
|
$162.4K
3.16%
YoY
|
$132.4K
8.41%
YoY
|
$78.30K
-14.16%
YoY
|
$118.8K
-9.16%
YoY
|
$157.4K
-6.73%
YoY
|
$122.1K
-10.25%
YoY
|
$91.22K
35.6%
YoY
|
$130.8K
15.27%
YoY
|
$168.8K
5.85%
YoY
|
$136.1K
2.57%
YoY
|
$67.27K
-10.64%
YoY
|
$113.5K
6.86%
YoY
|
$159.4K
2.21%
YoY
|
$132.7K
32.67%
YoY
|
$75.28K
-16.36%
YoY
|
$106.2K
-11.51%
YoY
|
| Total Long-Term Assets |
N/A
|
$260.8K
12.31%
YoY
|
$248.7K
-13.07%
YoY
|
$290.0K
-14.17%
YoY
|
$273.2K
-13.48%
YoY
|
$232.3K
-22.22%
YoY
|
$286.1K
-18.7%
YoY
|
$337.9K
-16.28%
YoY
|
$315.8K
-17.89%
YoY
|
$298.6K
-9.38%
YoY
|
$351.9K
-9.64%
YoY
|
$403.6K
-10.14%
YoY
|
$384.6K
-11.8%
YoY
|
$329.5K
-16.02%
YoY
|
$389.4K
-10.89%
YoY
|
$449.1K
-10.1%
YoY
|
$436.0K
-5.21%
YoY
|
$392.4K
-14.7%
YoY
|
$437.0K
157.05%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
$62.09M
-8.28%
YoY
|
$59.74M
-15.16%
YoY
|
$67.30M
-1.68%
YoY
|
$65.51M
-12.07%
YoY
|
$67.70M
-11.08%
YoY
|
$70.42M
-2.56%
YoY
|
$68.45M
-4.04%
YoY
|
$74.51M
1.67%
YoY
|
$76.14M
0.24%
YoY
|
$72.26M
-2.84%
YoY
|
$71.33M
1.22%
YoY
|
$73.28M
5.27%
YoY
|
$75.95M
13.68%
YoY
|
$74.38M
36.02%
YoY
|
$70.47M
29.42%
YoY
|
$69.61M
16.78%
YoY
|
$66.81M
12.52%
YoY
|
$54.68M
-7.09%
YoY
|
| Total Long-Term Assets |
|
$260.8K
|
$248.7K
|
$290.0K
|
$273.2K
|
$232.3K
|
$286.1K
|
$337.9K
|
$315.8K
|
$298.6K
|
$351.9K
|
$403.6K
|
$384.6K
|
$329.5K
|
$389.4K
|
$449.1K
|
$436.0K
|
$392.4K
|
$437.0K
|
| Total Assets |
$64.26M
-2.33%
YoY
|
$62.35M
-8.21%
YoY
|
$59.99M
-15.15%
YoY
|
$67.59M
-1.74%
YoY
|
$65.79M
-12.08%
YoY
|
$67.93M
-11.13%
YoY
|
$70.70M
-2.64%
YoY
|
$68.79M
-4.11%
YoY
|
$74.83M
1.57%
YoY
|
$76.43M
0.2%
YoY
|
$72.62M
-2.88%
YoY
|
$71.74M
1.15%
YoY
|
$73.67M
5.17%
YoY
|
$76.28M
13.5%
YoY
|
$74.77M
35.65%
YoY
|
$70.92M
29.06%
YoY
|
$70.05M
16.61%
YoY
|
$67.21M
12.31%
YoY
|
$55.12M
-6.61%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$173.2K
-25.41%
YoY
|
$171.6K
-18.98%
YoY
|
$198.6K
-18.02%
YoY
|
$194.8K
-26.13%
YoY
|
$232.2K
-21.37%
YoY
|
$211.8K
-10.33%
YoY
|
$242.3K
4.54%
YoY
|
$263.7K
0.71%
YoY
|
$295.3K
1.87%
YoY
|
$236.2K
16.89%
YoY
|
$231.7K
25.05%
YoY
|
$261.8K
76.66%
YoY
|
$289.9K
88.02%
YoY
|
$202.1K
166.01%
YoY
|
$185.3K
38.39%
YoY
|
$148.2K
14.01%
YoY
|
$154.2K
-9.31%
YoY
|
$75.96K
-41.57%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$6.245M
-18.63%
YoY
|
$6.245M
-13.56%
YoY
|
$6.235M
N/A
|
$7.890M
N/A
|
$7.675M
N/A
|
$7.225M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
$1.488M
-29.69%
YoY
|
$1.487M
-30.71%
YoY
|
$1.514M
-31.29%
YoY
|
$1.510M
-32.4%
YoY
|
$2.116M
-8.05%
YoY
|
$2.146M
-2.24%
YoY
|
$2.204M
-0.2%
YoY
|
$2.234M
1.28%
YoY
|
$2.301M
-3.94%
YoY
|
$2.195M
-3.76%
YoY
|
$2.208M
-5.43%
YoY
|
$2.206M
-2.97%
YoY
|
$2.396M
10.33%
YoY
|
$2.281M
330.76%
YoY
|
$2.335M
374.88%
YoY
|
$2.273M
298.83%
YoY
|
$2.172M
36.57%
YoY
|
$529.5K
-10.25%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$17.60M
-21.18%
YoY
|
$15.01M
-40.09%
YoY
|
$22.46M
-3.22%
YoY
|
$20.75M
-29.18%
YoY
|
$22.33M
-27.92%
YoY
|
$25.05M
-8.03%
YoY
|
$23.21M
-12.28%
YoY
|
$29.30M
3.33%
YoY
|
$30.98M
0.76%
YoY
|
$27.24M
-6.37%
YoY
|
$26.46M
5.89%
YoY
|
$28.35M
17.71%
YoY
|
$30.75M
44.19%
YoY
|
$29.10M
218.22%
YoY
|
$24.99M
18.78%
YoY
|
$24.09M
-7.57%
YoY
|
$21.32M
-17.7%
YoY
|
$9.143M
-63.95%
YoY
|
| Other Long-Term Liabilities |
N/A
|
$162.1K
-25.33%
YoY
|
$176.1K
-23.61%
YoY
|
$189.9K
-2.01%
YoY
|
$203.6K
-1.61%
YoY
|
$217.1K
-1.56%
YoY
|
$230.5K
-1.47%
YoY
|
$193.8K
-26.81%
YoY
|
$206.9K
-25.55%
YoY
|
$220.5K
-19.36%
YoY
|
$234.0K
-18.3%
YoY
|
$264.8K
-11.48%
YoY
|
$278.0K
-10.84%
YoY
|
$273.5K
-15.65%
YoY
|
$286.4K
-14.92%
YoY
|
$299.1K
-14.25%
YoY
|
$311.8K
-13.4%
YoY
|
$324.3K
-12.36%
YoY
|
$336.6K
461.02%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$17.76M
-21.22%
YoY
|
$15.19M
-39.94%
YoY
|
$22.65M
-3.21%
YoY
|
$20.95M
-28.99%
YoY
|
$22.55M
-27.73%
YoY
|
$25.29M
-7.97%
YoY
|
$23.40M
-12.43%
YoY
|
$29.50M
3.05%
YoY
|
$31.20M
0.58%
YoY
|
$27.48M
-6.49%
YoY
|
$26.73M
5.69%
YoY
|
$28.63M
17.35%
YoY
|
$31.02M
43.3%
YoY
|
$29.38M
209.95%
YoY
|
$25.29M
18.24%
YoY
|
$24.40M
-7.65%
YoY
|
$21.65M
-17.63%
YoY
|
$9.480M
-62.71%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
$1.488M
-29.69%
YoY
|
$1.487M
-30.71%
YoY
|
$1.514M
-31.29%
YoY
|
$1.510M
-32.4%
YoY
|
$2.116M
-8.05%
YoY
|
$2.146M
-2.24%
YoY
|
$2.204M
-0.2%
YoY
|
$2.234M
1.28%
YoY
|
$2.301M
-3.94%
YoY
|
$2.195M
-3.76%
YoY
|
$2.208M
-5.43%
YoY
|
$2.206M
-2.97%
YoY
|
$2.396M
10.33%
YoY
|
$2.281M
330.76%
YoY
|
$2.335M
374.88%
YoY
|
$2.273M
298.83%
YoY
|
$2.172M
36.57%
YoY
|
$529.5K
-10.25%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$17.76M
-21.22%
YoY
|
$15.19M
-39.94%
YoY
|
$22.65M
-3.21%
YoY
|
$20.95M
-28.99%
YoY
|
$22.55M
-27.73%
YoY
|
$25.29M
-7.97%
YoY
|
$23.40M
-12.43%
YoY
|
$29.50M
3.05%
YoY
|
$31.20M
0.58%
YoY
|
$27.48M
-6.49%
YoY
|
$26.73M
5.69%
YoY
|
$28.63M
17.35%
YoY
|
$31.02M
43.3%
YoY
|
$29.38M
209.95%
YoY
|
$25.29M
18.24%
YoY
|
$24.40M
-7.65%
YoY
|
$21.65M
-17.63%
YoY
|
$9.480M
-62.71%
YoY
|
| Total Liabilities |
$21.15M
-5.84%
YoY
|
$19.25M
-21.95%
YoY
|
$16.67M
-39.22%
YoY
|
$24.17M
-5.63%
YoY
|
$22.46M
-29.23%
YoY
|
$24.66M
-26.38%
YoY
|
$27.43M
-7.55%
YoY
|
$25.61M
-11.49%
YoY
|
$31.74M
2.93%
YoY
|
$33.50M
0.26%
YoY
|
$29.67M
-6.29%
YoY
|
$28.93M
4.75%
YoY
|
$30.84M
15.61%
YoY
|
$33.42M
40.29%
YoY
|
$31.66M
216.34%
YoY
|
$27.62M
26.26%
YoY
|
$26.67M
-1.18%
YoY
|
$23.82M
-14.56%
YoY
|
$10.01M
-61.5%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.371M
16.15%
YoY
|
-$1.388M
12.12%
YoY
|
-$1.196M
-2.68%
YoY
|
-$1.083M
-17.52%
YoY
|
-$1.180M
-16.07%
YoY
|
-$1.238M
-21.0%
YoY
|
-$1.229M
-24.54%
YoY
|
-$1.313M
-26.5%
YoY
|
-$1.407M
-26.69%
YoY
|
-$1.567M
-16.86%
YoY
|
-$1.629M
-0.82%
YoY
|
-$1.786M
23.86%
YoY
|
-$1.919M
N/A
|
-$1.885M
39.7%
YoY
|
-$1.642M
N/A
|
-$1.442M
N/A
|
N/A
|
-$1.349M
N/A
|
N/A
|
| Common Stock |
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
0.0%
YoY
|
$11.76K
N/A
|
$11.76K
0.0%
YoY
|
$11.76K
N/A
|
$11.76K
N/A
|
N/A
|
$11.76K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$1.113M
3.96%
YoY
|
$1.099M
2.67%
YoY
|
$1.070M
0.0%
YoY
|
$1.070M
0.0%
YoY
|
$1.070M
0.0%
YoY
|
$1.070M
0.92%
YoY
|
$1.070M
8.71%
YoY
|
$1.070M
11.07%
YoY
|
$1.070M
33.98%
YoY
|
$1.061M
32.75%
YoY
|
$984.6K
23.24%
YoY
|
$963.7K
20.63%
YoY
|
$798.9K
N/A
|
$798.9K
0.0%
YoY
|
$798.9K
N/A
|
$798.9K
N/A
|
N/A
|
$798.9K
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
262.1K shares
0.0%
YoY
|
262.1K shares
N/A
|
262.1K shares
N/A
|
N/A
|
262.1K shares
N/A
|
N/A
|
| Shareholders Equity |
$43.11M
-0.51%
YoY
|
$43.10M
-0.38%
YoY
|
$43.32M
0.11%
YoY
|
$43.43M
0.56%
YoY
|
$43.33M
0.56%
YoY
|
$43.27M
0.77%
YoY
|
$43.27M
0.76%
YoY
|
$43.18M
0.89%
YoY
|
$43.09M
0.59%
YoY
|
$42.93M
0.16%
YoY
|
$42.94M
-0.37%
YoY
|
$42.80M
-1.15%
YoY
|
$42.83M
-1.25%
YoY
|
$42.86M
-1.2%
YoY
|
$43.10M
-4.44%
YoY
|
$43.30M
30.91%
YoY
|
$43.38M
31.16%
YoY
|
$43.39M
35.73%
YoY
|
$45.11M
36.61%
YoY
|
| Total Liabilities & Shareholders Equity |
$64.26M
-2.33%
YoY
|
$62.35M
-8.21%
YoY
|
$59.99M
-15.15%
YoY
|
$67.59M
-1.74%
YoY
|
$65.79M
-12.08%
YoY
|
$67.93M
-11.13%
YoY
|
$70.70M
-2.64%
YoY
|
$68.79M
-4.11%
YoY
|
$74.83M
1.57%
YoY
|
$76.43M
0.2%
YoY
|
$72.62M
-2.88%
YoY
|
$71.74M
1.15%
YoY
|
$73.67M
5.17%
YoY
|
$76.28M
13.5%
YoY
|
$74.77M
35.65%
YoY
|
$70.92M
29.06%
YoY
|
$70.05M
16.61%
YoY
|
$67.21M
12.31%
YoY
|
$55.12M
-6.61%
YoY
|
Loading...