2014 Q2 Form 10-Q Financial Statement
#000114420414049079 Filed on August 13, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q4 | 2013 Q2 |
---|---|---|---|
Revenue | $630.1K | $590.0K | $553.8K |
YoY Change | 13.78% | 13.46% | 33.59% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $180.0K | $290.0K | $200.0K |
YoY Change | -10.0% | -9.38% | 0.0% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $0.00 | |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $180.0K | $280.0K | $210.0K |
YoY Change | -14.29% | -12.5% | 5.0% |
Operating Profit | $331.1K | $247.0K | |
YoY Change | 34.02% | 56.46% | |
Interest Expense | -$120.0K | -$120.0K | -$100.0K |
YoY Change | 20.0% | 33.33% | 66.67% |
% of Operating Profit | -36.24% | -40.48% | |
Other Income/Expense, Net | $10.00K | $10.00K | $10.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Pretax Income | $338.0K | $150.0K | $253.9K |
YoY Change | 33.1% | 36.36% | 54.1% |
Income Tax | -$83.00K | $90.00K | $96.00K |
% Of Pretax Income | -24.56% | 60.0% | 37.81% |
Net Earnings | $421.0K | $60.00K | $157.9K |
YoY Change | 166.56% | 100.0% | 97.22% |
Net Earnings / Revenue | 66.81% | 10.17% | 28.52% |
Basic Earnings Per Share | $0.10 | $0.04 | |
Diluted Earnings Per Share | $0.10 | $13.99K | $0.04 |
COMMON SHARES | |||
Basic Shares Outstanding | 4.284M shares | 4.275M shares | |
Diluted Shares Outstanding | 4.323M shares | 4.289M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q4 | 2013 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $140.0K | $1.020M | $1.090M |
YoY Change | -87.16% | 325.0% | 541.18% |
Cash & Equivalents | $135.5K | $1.021M | $1.094M |
Short-Term Investments | |||
Other Short-Term Assets | $50.00K | $18.54K | $51.11K |
YoY Change | -2.16% | -1.92% | 2.21% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $11.80M | $11.91M | $12.10M |
YoY Change | -2.45% | 4.07% | 76.07% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | ||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $210.0K | $210.0K | $250.0K |
YoY Change | -16.0% | -16.0% | 0.0% |
Other Assets | $204.4K | $0.00 | $20.00K |
YoY Change | 922.15% | -100.0% | -71.43% |
Total Long-Term Assets | $5.930M | $4.215M | $3.665M |
YoY Change | 61.82% | 45.53% | -24.44% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.80M | $11.91M | $12.10M |
Total Long-Term Assets | $5.930M | $4.215M | $3.665M |
Total Assets | $17.73M | $16.12M | $15.76M |
YoY Change | 12.5% | 12.45% | 34.47% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $50.00K | $60.00K | $20.00K |
YoY Change | 150.0% | -14.29% | 0.0% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.320M | $1.319M | $1.159M |
YoY Change | 13.85% | -5.72% | -56.08% |
Long-Term Debt Due | $6.600M | $5.350M | $5.500M |
YoY Change | 20.0% | 33.75% | |
Total Short-Term Liabilities | $8.274M | $7.232M | $7.038M |
YoY Change | 17.56% | 23.4% | 140.21% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.274M | $7.232M | $7.038M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $8.270M | $7.230M | $7.040M |
YoY Change | 17.47% | 23.38% | 105.25% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$487.7K | -$654.3K | |
YoY Change | -48.26% | ||
Common Stock | $9.750M | $9.723M | |
YoY Change | 0.6% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $369.3K | $346.0K | |
YoY Change | 36.8% | ||
Treasury Stock Shares | 177.0K shares | 177.0K shares | 163.0K shares |
Shareholders Equity | $9.460M | $8.893M | $8.722M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $17.73M | $16.12M | $15.76M |
YoY Change | 12.5% | 12.45% | 34.47% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q4 | 2013 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $421.0K | $60.00K | $157.9K |
YoY Change | 166.56% | 100.0% | 97.22% |
Depreciation, Depletion And Amortization | $0.00 | $0.00 | |
YoY Change | |||
Cash From Operating Activities | $400.0K | $240.0K | $270.0K |
YoY Change | 48.15% | 9.09% | 440.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.350M | $710.0K | -$1.650M |
YoY Change | -18.18% | -175.53% | 46.02% |
Cash From Investing Activities | -$1.350M | $710.0K | -$1.650M |
YoY Change | -18.18% | -175.53% | 46.02% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.080M | 10.00K | 2.230M |
YoY Change | -51.57% | -98.67% | 84.3% |
NET CHANGE | |||
Cash From Operating Activities | 400.0K | 240.0K | 270.0K |
Cash From Investing Activities | -1.350M | 710.0K | -1.650M |
Cash From Financing Activities | 1.080M | 10.00K | 2.230M |
Net Change In Cash | 130.0K | 960.0K | 850.0K |
YoY Change | -84.71% | 3100.0% | 553.85% |
FREE CASH FLOW | |||
Cash From Operating Activities | $400.0K | $240.0K | $270.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
135495 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1021023 | USD |
CY2013Q4 | loan |
Short Term Loans Receivable
ShortTermLoansReceivable
|
10697950 | USD |
CY2014Q2 | loan |
Additional Construction Loan For Borrowers Subject To Conditions
AdditionalConstructionLoanForBorrowersSubjectToConditions
|
1555500 | USD |
CY2014Q2 | loan |
Jointly Funded Loans Total
JointlyFundedLoansTotal
|
2275000 | USD |
CY2014Q2 | loan |
Jointly Funded Loans
JointlyFundedLoans
|
1450000 | USD |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-83000 | USD |
CY2014Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
6887 | USD |
CY2013Q2 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount Commercial
LoansAndLeasesReceivableGrossCarryingAmountCommercial
|
14183000 | USD |
CY2014Q2 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount Commercial
LoansAndLeasesReceivableGrossCarryingAmountCommercial
|
16920967 | USD |
CY2014Q2 | loan |
Short Term Loans Receivable
ShortTermLoansReceivable
|
11415967 | USD |
CY2013Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
171483 | USD |
CY2013Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
18540 | USD |
CY2014Q2 | loan |
Exercise Price Of Remaining Property
ExercisePriceOfRemainingProperty
|
146821 | USD |
CY2014Q2 | loan |
Monthly Option Fee For Property After Partial Exercise Of Option
MonthlyOptionFeeForPropertyAfterPartialExerciseOfOption
|
2296 | USD |
loan |
Property Selling Price
PropertySellingPrice
|
415000 | USD | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11908996 | USD |
CY2013Q4 | loan |
Investment In Real Estate
InvestmentInRealEstate
|
146821 | USD |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
204429 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
0 | USD |
CY2014Q2 | us-gaap |
Security Deposit
SecurityDeposit
|
6637 | USD |
CY2013Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
6637 | USD |
CY2014Q2 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
65000 | USD |
CY2013Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
65000 | USD |
CY2014Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
49416 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
57066 | USD |
CY2014Q2 | loan |
Deferred Origination Fees
DeferredOriginationFees
|
174889 | USD |
CY2013Q4 | loan |
Deferred Origination Fees
DeferredOriginationFees
|
132017 | USD |
CY2014Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
130224 | USD |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
373219 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8273994 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
7231767 | USD |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2011Q1 | us-gaap |
Payments To Acquire Buildings
PaymentsToAcquireBuildings
|
675000 | USD |
CY2011Q1 | loan |
Option Sold
OptionSold
|
3900 | USD |
CY2011Q1 | loan |
Option Monthly Fee
OptionMonthlyFee
|
10530 | USD |
loan |
Fees Generated From Seller Buy Back Options
FeesGeneratedFromSellerBuyBackOptions
|
13774 | USD | |
loan |
Fees Generated From Seller Buy Back Options
FeesGeneratedFromSellerBuyBackOptions
|
13774 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4278868 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4270074 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4274562 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4283805 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
11120 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
33668 | shares | |
CY2013Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
14572 | shares |
CY2014Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
39221 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4289988 | shares | |
CY2013Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
270428 | shares |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
47779 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
285000 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
49000 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
147000 | shares | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
89000 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
|
87000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.97 | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
1.13 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0.75 | ||
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
1.26 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
|
1.27 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P2Y6M18D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
|
P2Y6M22D | ||
CY2014Q2 | loan |
Share Based Compensation Arrangement By Share Based Payment Award Vested And Non Vested Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardVestedAndNonVestedOptionsOutstandingIntrinsicValue
|
64519 | USD |
CY2014Q2 | loan |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExercisableAggregateIntrinsicValue
|
63321 | USD |
loan |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
8518 | USD | |
loan |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
6832 | USD | |
CY2013Q2 | loan |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
5102 | USD |
CY2014Q2 | loan |
Share Based Compensation Expense
ShareBasedCompensationExpense
|
3416 | USD |
loan |
Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights For Employee And Nonemployee Directors
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsForEmployeeAndNonemployeeDirectors
|
The options may vest over a period not to exceed ten years. Stock options under our stock option plan may be awarded to officers, key-employees, consultants and non-employee directors of the Company. Under our stock option plan, every non-employee director of the Company is granted 7,000 options upon first taking office, and then 7,000 upon each additional year in office. | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0261 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.75 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0107 | pure | |
CY2011 | loan |
Operating Lease Term Of Lease
OperatingLeaseTermOfLease
|
five years and two months | |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
55230 | USD | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4482190 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4433190 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4305190 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
4256190 | shares |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
177000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
177000 | shares |
loan |
Interest Income From Loans
InterestIncomeFromLoans
|
892301 | USD | |
loan |
Interest Income From Loans
InterestIncomeFromLoans
|
1025436 | USD | |
CY2013Q2 | loan |
Interest Income From Loans
InterestIncomeFromLoans
|
447522 | USD |
CY2014Q2 | loan |
Interest Income From Loans
InterestIncomeFromLoans
|
518065 | USD |
loan |
Origination Fees
OriginationFees
|
195855 | USD | |
loan |
Origination Fees
OriginationFees
|
213556 | USD | |
CY2013Q2 | loan |
Origination Fees
OriginationFees
|
106273 | USD |
CY2014Q2 | loan |
Origination Fees
OriginationFees
|
112017 | USD |
us-gaap |
Revenues
Revenues
|
1088156 | USD | |
us-gaap |
Revenues
Revenues
|
1238992 | USD | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
553795 | USD |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
630082 | USD |
loan |
Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
|
204206 | USD | |
loan |
Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
|
239329 | USD | |
CY2013Q2 | loan |
Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
|
101560 | USD |
CY2014Q2 | loan |
Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
|
122906 | USD |
loan |
Referral Fees
ReferralFees
|
929 | USD | |
loan |
Referral Fees
ReferralFees
|
384 | USD | |
CY2013Q2 | loan |
Referral Fees
ReferralFees
|
334 | USD |
CY2014Q2 | loan |
Referral Fees
ReferralFees
|
275 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
377725 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
351808 | USD | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
204857 | USD |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
175812 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
582860 | USD | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
591521 | USD | |
CY2013Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
306751 | USD |
CY2014Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
298993 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
505296 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
647471 | USD | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
247044 | USD |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
331089 | USD |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
13774 | USD | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
13774 | USD | |
CY2013Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
6887 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
519070 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
661245 | USD | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
253931 | USD |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
337976 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
188000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
32000 | USD | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
96000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
331070 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
629245 | USD | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
157931 | USD |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
420976 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
22540 | USD | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.15 | ||
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
23538 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
8518 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6832 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
76 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
28762 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
32202 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
31888 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-50638 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-7651 | USD | |
loan |
Increase Decrease In Deferred Origination Fees
IncreaseDecreaseInDeferredOriginationFees
|
-54523 | USD | |
loan |
Increase Decrease In Deferred Origination Fees
IncreaseDecreaseInDeferredOriginationFees
|
-42873 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-86120 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-242995 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
248613 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
367654 | USD | |
loan |
Issuance Of Short Term Loans
IssuanceOfShortTermLoans
|
8430500 | USD | |
loan |
Issuance Of Short Term Loans
IssuanceOfShortTermLoans
|
9764000 | USD | |
us-gaap |
Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
|
7871866 | USD | |
us-gaap |
Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
|
7537983 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-558634 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2226017 | USD | |
loan |
Proceeds From Loans And Line Of Credit
ProceedsFromLoansAndLineOfCredit
|
1260000 | USD | |
loan |
Proceeds From Loans And Line Of Credit
ProceedsFromLoansAndLineOfCredit
|
1250000 | USD | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
76053 | USD | |
us-gaap |
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
204429 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
42786 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
127966 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1163701 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
972835 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
853680 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-885528 | USD | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
240693 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1094373 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
274120 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
274995 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
180667 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
239329 | USD | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MANHATTAN BRIDGE CAPITAL, INC | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001080340 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | ||
dei |
Trading Symbol
TradingSymbol
|
LOAN | ||
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
6059576 | shares |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.78 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 |