2015 Q4 Form 10-K Financial Statement

#000114420416086636 Filed on March 08, 2016

View on sec.gov

Income Statement

Concept 2015 Q4 2015 Q2 2015
Revenue $1.150M $912.0K $4.000M
YoY Change 27.78% 44.74% 37.93%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $340.0K $210.0K $1.040M
YoY Change 6.25% 16.67% 18.18%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.00K $0.00 $5.714K
YoY Change
% of Gross Profit
Operating Expenses $340.0K $210.0K $1.040M
YoY Change 6.25% 16.67% 18.18%
Operating Profit $545.4K
YoY Change 64.74%
Interest Expense -$200.0K -$150.0K -$690.0K
YoY Change 11.11% 25.0% 23.21%
% of Operating Profit -27.5%
Other Income/Expense, Net $0.00 $0.00 -$28.86K
YoY Change -100.0% -236.17%
Pretax Income $590.0K $530.4K $2.239M
YoY Change 47.5% 56.95% 51.06%
Income Tax $0.00 $0.00 $1.595K
% Of Pretax Income 0.0% 0.0% 0.07%
Net Earnings $590.0K $530.4K $2.238M
YoY Change 47.5% 26.0% 53.84%
Net Earnings / Revenue 51.3% 58.17% 55.94%
Basic Earnings Per Share $0.08 $0.33
Diluted Earnings Per Share $81.49K $0.08 $0.33
COMMON SHARES
Basic Shares Outstanding 7.231M shares 6.471M shares
Diluted Shares Outstanding 6.507M shares 6.787M shares

Balance Sheet

Concept 2015 Q4 2015 Q2 2015
SHORT-TERM ASSETS
Cash & Short-Term Investments $110.0K $50.00K $110.0K
YoY Change 120.0% -64.29% 120.0%
Cash & Equivalents $106.8K $45.36K $110.0K
Short-Term Investments
Other Short-Term Assets $32.87K $70.00K $30.00K
YoY Change 21.74% 40.0% 0.0%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $20.72M $15.27M $20.72M
YoY Change 6.66% 29.41% 6.64%
LONG-TERM ASSETS
Property, Plant & Equipment $8.771K $20.00K $10.00K
YoY Change -54.05% -50.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $50.00K $50.00K $50.00K
YoY Change -28.57% -76.19% -28.57%
Other Assets $170.0K $140.0K $170.0K
YoY Change -31.52% 325.0%
Total Long-Term Assets $10.94M $11.27M $10.94M
YoY Change 117.94% 90.05% 118.36%
TOTAL ASSETS
Total Short-Term Assets $20.72M $15.27M $20.72M
Total Long-Term Assets $10.94M $11.27M $10.94M
Total Assets $31.66M $26.54M $31.66M
YoY Change 29.5% 49.69% 29.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $100.0K $90.00K $100.0K
YoY Change -37.5% 80.0% -37.5%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $1.096M $1.100M $1.100M
YoY Change -55.63% -16.67% -55.47%
Long-Term Debt Due $11.82M $6.990M $11.82M
YoY Change 53.51% 5.91% 53.51%
Total Short-Term Liabilities $13.91M $8.350M $13.91M
YoY Change 31.53% 0.92% 31.47%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $13.91M $8.350M $13.91M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $13.91M $8.350M $13.91M
YoY Change 31.51% 0.97% 31.47%
SHAREHOLDERS EQUITY
Retained Earnings -$395.7K
YoY Change -449.11%
Common Stock $18.51M
YoY Change 31.05%
Preferred Stock
YoY Change
Treasury Stock (at cost) $369.3K
YoY Change 0.0%
Treasury Stock Shares 177.0K shares 177.0K shares
Shareholders Equity $17.74M $18.18M $17.74M
YoY Change
Total Liabilities & Shareholders Equity $31.66M $26.54M $31.66M
YoY Change 29.5% 49.69% 29.54%

Cashflow Statement

Concept 2015 Q4 2015 Q2 2015
OPERATING ACTIVITIES
Net Income $590.0K $530.4K $2.238M
YoY Change 47.5% 26.0% 53.84%
Depreciation, Depletion And Amortization $10.00K $0.00 $5.714K
YoY Change
Cash From Operating Activities $620.0K $480.0K $2.120M
YoY Change 24.0% 20.0% 65.63%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K $0.00 $9.260K
YoY Change -50.0% -51.49%
Acquisitions
YoY Change
Other Investing Activities -$1.760M -$2.140M -$6.870M
YoY Change 100.0% 58.52% -25.24%
Cash From Investing Activities -$1.760M -$2.150M -$6.880M
YoY Change 95.56% 59.26% -25.3%
FINANCING ACTIVITIES
Cash Dividend Paid $2.129M
YoY Change 149.46%
Common Stock Issuance & Retirement, Net $4.240M $4.237M
YoY Change -1.2%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.190M 1.450M 4.820M
YoY Change 197.5% 34.26% -30.75%
NET CHANGE
Cash From Operating Activities 620.0K 480.0K 2.120M
Cash From Investing Activities -1.760M -2.150M -6.880M
Cash From Financing Activities 1.190M 1.450M 4.820M
Net Change In Cash 50.00K -220.0K 60.00K
YoY Change -85899345920001900.0% -269.23% -106.19%
FREE CASH FLOW
Cash From Operating Activities $620.0K $480.0K $2.120M
Capital Expenditures -$10.00K $0.00 $9.260K
Free Cash Flow $630.0K $480.0K $2.111M
YoY Change 21.15% 67.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
8771 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
19088 USD
CY2015Q4 us-gaap Security Deposit
SecurityDeposit
6816 USD
CY2014Q4 loan Long Term Loans Receivable
LongTermLoansReceivable
4894050 USD
CY2015 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2015 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2015 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2015 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q2 dei Entity Public Float
EntityPublicFloat
20016837 USD
CY2015 dei Trading Symbol
TradingSymbol
LOAN
CY2016Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
7264039 shares
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
106836 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
47676 USD
CY2015Q4 loan Short Term Loans Receivable
ShortTermLoansReceivable
20199000 USD
CY2014Q4 loan Short Term Loans Receivable
ShortTermLoansReceivable
19138426 USD
CY2015Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
382572 USD
CY2014Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
213766 USD
CY2015Q4 us-gaap Other Assets Current
OtherAssetsCurrent
32865 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
26995 USD
CY2015Q4 us-gaap Assets Current
AssetsCurrent
20721273 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
19426863 USD
CY2015Q4 loan Long Term Loans Receivable
LongTermLoansReceivable
10705040 USD
CY2014Q4 us-gaap Security Deposit
SecurityDeposit
6816 USD
CY2015Q4 us-gaap Cost Method Investments
CostMethodInvestments
50000 USD
CY2014 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
3500000 USD
CY2015Q4 us-gaap Loans And Leases Receivable Gross Carrying Amount Commercial
LoansAndLeasesReceivableGrossCarryingAmountCommercial
30904040 USD
CY2015Q4 loan Jointly Funded Loans Total
JointlyFundedLoansTotal
1835000 USD
CY2015Q4 loan Jointly Funded Loans
JointlyFundedLoans
1230000 USD
CY2013Q4 us-gaap Cost Method Investments
CostMethodInvestments
65000 USD
CY2015Q2 us-gaap Cost Method Investments
CostMethodInvestments
50000 USD
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0959 pure
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.595 pure
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0171 pure
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.72
CY2014Q3 loan Warrants To Purchase Common Stock
WarrantsToPurchaseCommonStock
87719 shares
CY2014Q3 loan Warrants Exercise Price
WarrantsExercisePrice
3.5625
CY2014Q3 loan Warrants Expiry Date
WarrantsExpiryDate
2019-07-28
CY2015Q2 loan Warrants To Purchase Common Stock
WarrantsToPurchaseCommonStock
50750 shares
CY2015Q2 loan Warrants Exercise Price
WarrantsExercisePrice
5.4875
CY2015Q2 loan Warrants Expiry Date
WarrantsExpiryDate
2020-05-22
CY2015Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
617443 USD
CY2014Q4 us-gaap Dividends Payable Current
DividendsPayableCurrent
0 USD
CY2014Q4 us-gaap Cost Method Investments
CostMethodInvestments
65000 USD
CY2015Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
164510 USD
CY2014Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
32500 USD
CY2015Q4 us-gaap Assets
Assets
31656410 USD
CY2015 us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
15000 USD
CY2014 us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
0 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2239166 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1482344 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1595 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
27839 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
2237571 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
1454505 USD
CY2015 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.33
CY2014 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2015 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.33
CY2014 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
CY2014 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5028645 shares
CY2015 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6786610 shares
CY2014 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5058421 shares
CY2014 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
CY2015 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
39542 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
28767 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
13664 USD
CY2014 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
42283 USD
CY2015 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
168806 USD
CY2014 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
8634 USD
CY2015 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5871 USD
CY2014 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
106556 USD
CY2015 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-63979 USD
CY2014 loan Increase Decrease In Deferred Origination Fees
IncreaseDecreaseInDeferredOriginationFees
-112758 USD
CY2015 loan Increase Decrease In Deferred Origination Fees
IncreaseDecreaseInDeferredOriginationFees
-34906 USD
CY2014 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-373219 USD
CY2015 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
0 USD
CY2014 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
1278450 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2121604 USD
CY2014 loan Issuance Of Short Term Loans
IssuanceOfShortTermLoans
22585990 USD
CY2015 loan Issuance Of Short Term Loans
IssuanceOfShortTermLoans
21609000 USD
CY2014 us-gaap Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
13248464 USD
CY2015 us-gaap Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
14737436 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9209793 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6880824 USD
CY2014 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
55230 USD
CY2015 us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
134660 USD
CY2014 us-gaap Payments Of Dividends
PaymentsOfDividends
853499 USD
CY2015 us-gaap Payments Of Dividends
PaymentsOfDividends
2129181 USD
CY2014 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
32500 USD
CY2015 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
171551 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
6957996 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
4818380 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-973347 USD
CY2015 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
59160 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1021023 USD
CY2014 us-gaap Income Taxes Paid
IncomeTaxesPaid
416083 USD
CY2015 us-gaap Income Taxes Paid
IncomeTaxesPaid
56 USD
CY2014 us-gaap Interest Paid
InterestPaid
563368 USD
CY2015 us-gaap Interest Paid
InterestPaid
596187 USD
CY2014 us-gaap Depreciation
Depreciation
0 USD
CY2015 us-gaap Depreciation
Depreciation
5714 USD
CY2015 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9260 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
19088 USD
CY2015 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4237198 USD
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4288765 USD
CY2015 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2747254 USD
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2015Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7441039 shares
CY2015Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7264039 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
6260689 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
6083689 shares
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
177000 shares
CY2015 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-28863 USD
CY2014 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
21197 USD
CY2015 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management will base the use of estimates on (a) a preset number of assumptions that consider past experience, (b) future projections, and (c) general financial market condition. Actual amounts could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i>Concentrations of Credit Risk</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i>&#160;</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and marketable securities. The Company maintains its cash and cash equivalents with one major financial institution. Accounts at the financial institution are insured by the Federal Deposit Insurance Corporation up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>.</div> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Credit risks associated with short term commercial loans the Company makes to small businesses and related interest receivable are described in Note 4 entitled Commercial Loans.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2015 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4237198 USD
CY2014 us-gaap Dividends
Dividends
853499 USD
CY2015 us-gaap Dividends
Dividends
2129181 USD
CY2015 us-gaap Dividends Cash
DividendsCash
617443 USD
CY2014 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
146821 USD
CY2015 us-gaap Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
0 USD
CY2015 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-1137 USD
CY2014 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
8539 USD
CY2015 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
2732 USD
CY2014 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
19300 USD
CY2015 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1595 USD
CY2014 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
27839 USD
CY2015 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
27391 shares
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
8892687 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
28767 USD
CY2015 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13664 USD
CY2014 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
55230 USD
CY2015 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
61190 USD
CY2015 loan Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
73470 USD
CY2014 loan Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
0 USD
CY2014 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4288764 USD
CY2014 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
29776 shares
CY2015Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2015 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
77778 shares
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
51224 shares
CY2015 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
42000 USD
CY2014 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
42000 USD
CY2011 loan Operating Lease Term Of Lease
OperatingLeaseTermOfLease
five years and two months
CY2014Q4 us-gaap Loans And Leases Receivable Gross Carrying Amount Commercial
LoansAndLeasesReceivableGrossCarryingAmountCommercial
24032476 USD
CY2014Q4 loan Jointly Funded Loans Total
JointlyFundedLoansTotal
5105000 USD
CY2014Q4 loan Jointly Funded Loans
JointlyFundedLoans
2665000 USD
CY2015 us-gaap Impaired Assets To Be Disposed Of By Method Other Than Sale Amount Of Impairment Loss
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss
13863 USD
CY2015Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
35000 shares
CY2015Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
1.92
CY2015 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P2Y4M6D
CY2015Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
35000 shares
CY2015Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
1.92
CY2015 loan Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights For Employee And Nonemployee Directors
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsForEmployeeAndNonemployeeDirectors
Historically, until the year ended December 31, 2014, each non-employee director of the Company was granted an option for 7,000 common shares upon first taking office, andreceived an annual option grant for an additional 7,000 common shares for each additional year in office. Generally, options outstanding vest over periods not exceeding four years and are exercisable for up to five years from the grant date.
CY2011Q3 loan Fair Value Of Restricted Shares Amortization Period
FairValueOfRestrictedSharesAmortizationPeriod
P15Y
CY2014 us-gaap Impaired Assets To Be Disposed Of By Method Other Than Sale Amount Of Impairment Loss
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss
0 USD
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
17550 shares
CY2015Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4240000 USD
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
177000 shares
CY2015Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1095620 USD
CY2015Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.12 pure
CY2014 us-gaap Repayments Of Debt
RepaymentsOfDebt
1000000 USD
CY2014Q4 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.12 pure
CY2014Q3 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
42224 USD
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
2469465 USD
CY2015Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
11821099 USD
CY2014Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
7700000 USD
CY2011Q3 loan Fair Value Of Restricted Shares Granted
FairValueOfRestrictedSharesGranted
195968 USD
CY2015 loan Short Term Loans Receivable Limitation On Face Amount Description
ShortTermLoansReceivableLimitationOnFaceAmountDescription
the lower of (i) 9.9% of the aggregate amount of our loan portfolio (not including the loan under consideration) and (ii) $1.5 million.
CY2015Q2 loan Proceeds From Issuance Of Common Stock Gross
ProceedsFromIssuanceOfCommonStockGross
4920000 USD
CY2015Q2 us-gaap Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
54928 USD

Files In Submission

Name View Source Status
0001144204-16-086636-index-headers.html Edgar Link pending
0001144204-16-086636-index.html Edgar Link pending
0001144204-16-086636.txt Edgar Link pending
0001144204-16-086636-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
loan-20151231.xml Edgar Link completed
loan-20151231.xsd Edgar Link pending
loan-20151231_cal.xml Edgar Link unprocessable
loan-20151231_def.xml Edgar Link unprocessable
loan-20151231_lab.xml Edgar Link unprocessable
loan-20151231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tsig.jpg Edgar Link pending
v432821_10k.htm Edgar Link pending
v432821_ex23-1.htm Edgar Link pending
v432821_ex31-1.htm Edgar Link pending
v432821_ex31-2.htm Edgar Link pending
v432821_ex32-1.htm Edgar Link pending
v432821_ex32-2.htm Edgar Link pending