2015 Q4 Form 10-K Financial Statement
#000114420416086636 Filed on March 08, 2016
Income Statement
Concept | 2015 Q4 | 2015 Q2 | 2015 |
---|---|---|---|
Revenue | $1.150M | $912.0K | $4.000M |
YoY Change | 27.78% | 44.74% | 37.93% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $340.0K | $210.0K | $1.040M |
YoY Change | 6.25% | 16.67% | 18.18% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.00K | $0.00 | $5.714K |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $340.0K | $210.0K | $1.040M |
YoY Change | 6.25% | 16.67% | 18.18% |
Operating Profit | $545.4K | ||
YoY Change | 64.74% | ||
Interest Expense | -$200.0K | -$150.0K | -$690.0K |
YoY Change | 11.11% | 25.0% | 23.21% |
% of Operating Profit | -27.5% | ||
Other Income/Expense, Net | $0.00 | $0.00 | -$28.86K |
YoY Change | -100.0% | -236.17% | |
Pretax Income | $590.0K | $530.4K | $2.239M |
YoY Change | 47.5% | 56.95% | 51.06% |
Income Tax | $0.00 | $0.00 | $1.595K |
% Of Pretax Income | 0.0% | 0.0% | 0.07% |
Net Earnings | $590.0K | $530.4K | $2.238M |
YoY Change | 47.5% | 26.0% | 53.84% |
Net Earnings / Revenue | 51.3% | 58.17% | 55.94% |
Basic Earnings Per Share | $0.08 | $0.33 | |
Diluted Earnings Per Share | $81.49K | $0.08 | $0.33 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.231M shares | 6.471M shares | |
Diluted Shares Outstanding | 6.507M shares | 6.787M shares |
Balance Sheet
Concept | 2015 Q4 | 2015 Q2 | 2015 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $110.0K | $50.00K | $110.0K |
YoY Change | 120.0% | -64.29% | 120.0% |
Cash & Equivalents | $106.8K | $45.36K | $110.0K |
Short-Term Investments | |||
Other Short-Term Assets | $32.87K | $70.00K | $30.00K |
YoY Change | 21.74% | 40.0% | 0.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $20.72M | $15.27M | $20.72M |
YoY Change | 6.66% | 29.41% | 6.64% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $8.771K | $20.00K | $10.00K |
YoY Change | -54.05% | -50.0% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $50.00K | $50.00K | $50.00K |
YoY Change | -28.57% | -76.19% | -28.57% |
Other Assets | $170.0K | $140.0K | $170.0K |
YoY Change | -31.52% | 325.0% | |
Total Long-Term Assets | $10.94M | $11.27M | $10.94M |
YoY Change | 117.94% | 90.05% | 118.36% |
TOTAL ASSETS | |||
Total Short-Term Assets | $20.72M | $15.27M | $20.72M |
Total Long-Term Assets | $10.94M | $11.27M | $10.94M |
Total Assets | $31.66M | $26.54M | $31.66M |
YoY Change | 29.5% | 49.69% | 29.54% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $100.0K | $90.00K | $100.0K |
YoY Change | -37.5% | 80.0% | -37.5% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $1.096M | $1.100M | $1.100M |
YoY Change | -55.63% | -16.67% | -55.47% |
Long-Term Debt Due | $11.82M | $6.990M | $11.82M |
YoY Change | 53.51% | 5.91% | 53.51% |
Total Short-Term Liabilities | $13.91M | $8.350M | $13.91M |
YoY Change | 31.53% | 0.92% | 31.47% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $13.91M | $8.350M | $13.91M |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $13.91M | $8.350M | $13.91M |
YoY Change | 31.51% | 0.97% | 31.47% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$395.7K | ||
YoY Change | -449.11% | ||
Common Stock | $18.51M | ||
YoY Change | 31.05% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $369.3K | ||
YoY Change | 0.0% | ||
Treasury Stock Shares | 177.0K shares | 177.0K shares | |
Shareholders Equity | $17.74M | $18.18M | $17.74M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $31.66M | $26.54M | $31.66M |
YoY Change | 29.5% | 49.69% | 29.54% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q2 | 2015 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $590.0K | $530.4K | $2.238M |
YoY Change | 47.5% | 26.0% | 53.84% |
Depreciation, Depletion And Amortization | $10.00K | $0.00 | $5.714K |
YoY Change | |||
Cash From Operating Activities | $620.0K | $480.0K | $2.120M |
YoY Change | 24.0% | 20.0% | 65.63% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$10.00K | $0.00 | $9.260K |
YoY Change | -50.0% | -51.49% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.760M | -$2.140M | -$6.870M |
YoY Change | 100.0% | 58.52% | -25.24% |
Cash From Investing Activities | -$1.760M | -$2.150M | -$6.880M |
YoY Change | 95.56% | 59.26% | -25.3% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $2.129M | ||
YoY Change | 149.46% | ||
Common Stock Issuance & Retirement, Net | $4.240M | $4.237M | |
YoY Change | -1.2% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.190M | 1.450M | 4.820M |
YoY Change | 197.5% | 34.26% | -30.75% |
NET CHANGE | |||
Cash From Operating Activities | 620.0K | 480.0K | 2.120M |
Cash From Investing Activities | -1.760M | -2.150M | -6.880M |
Cash From Financing Activities | 1.190M | 1.450M | 4.820M |
Net Change In Cash | 50.00K | -220.0K | 60.00K |
YoY Change | -85899345920001900.0% | -269.23% | -106.19% |
FREE CASH FLOW | |||
Cash From Operating Activities | $620.0K | $480.0K | $2.120M |
Capital Expenditures | -$10.00K | $0.00 | $9.260K |
Free Cash Flow | $630.0K | $480.0K | $2.111M |
YoY Change | 21.15% | 67.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8771 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
19088 | USD |
CY2015Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
6816 | USD |
CY2014Q4 | loan |
Long Term Loans Receivable
LongTermLoansReceivable
|
4894050 | USD |
CY2015 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2015 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2015 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2015 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2015Q2 | dei |
Entity Public Float
EntityPublicFloat
|
20016837 | USD |
CY2015 | dei |
Trading Symbol
TradingSymbol
|
LOAN | |
CY2016Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7264039 | shares |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
106836 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47676 | USD |
CY2015Q4 | loan |
Short Term Loans Receivable
ShortTermLoansReceivable
|
20199000 | USD |
CY2014Q4 | loan |
Short Term Loans Receivable
ShortTermLoansReceivable
|
19138426 | USD |
CY2015Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
382572 | USD |
CY2014Q4 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
213766 | USD |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
32865 | USD |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
26995 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
20721273 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
19426863 | USD |
CY2015Q4 | loan |
Long Term Loans Receivable
LongTermLoansReceivable
|
10705040 | USD |
CY2014Q4 | us-gaap |
Security Deposit
SecurityDeposit
|
6816 | USD |
CY2015Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
50000 | USD |
CY2014 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
3500000 | USD |
CY2015Q4 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount Commercial
LoansAndLeasesReceivableGrossCarryingAmountCommercial
|
30904040 | USD |
CY2015Q4 | loan |
Jointly Funded Loans Total
JointlyFundedLoansTotal
|
1835000 | USD |
CY2015Q4 | loan |
Jointly Funded Loans
JointlyFundedLoans
|
1230000 | USD |
CY2013Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
65000 | USD |
CY2015Q2 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
50000 | USD |
CY2014 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0959 | pure |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.595 | pure |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0171 | pure |
CY2014 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.72 | |
CY2014Q3 | loan |
Warrants To Purchase Common Stock
WarrantsToPurchaseCommonStock
|
87719 | shares |
CY2014Q3 | loan |
Warrants Exercise Price
WarrantsExercisePrice
|
3.5625 | |
CY2014Q3 | loan |
Warrants Expiry Date
WarrantsExpiryDate
|
2019-07-28 | |
CY2015Q2 | loan |
Warrants To Purchase Common Stock
WarrantsToPurchaseCommonStock
|
50750 | shares |
CY2015Q2 | loan |
Warrants Exercise Price
WarrantsExercisePrice
|
5.4875 | |
CY2015Q2 | loan |
Warrants Expiry Date
WarrantsExpiryDate
|
2020-05-22 | |
CY2015Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
617443 | USD |
CY2014Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
0 | USD |
CY2014Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
65000 | USD |
CY2015Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
164510 | USD |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
32500 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
31656410 | USD |
CY2015 | us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
15000 | USD |
CY2014 | us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
0 | USD |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
2239166 | USD |
CY2014 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1482344 | USD |
CY2015 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1595 | USD |
CY2014 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
27839 | USD |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2237571 | USD |
CY2014 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1454505 | USD |
CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.33 | |
CY2014 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.29 | |
CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.33 | |
CY2014 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.29 | |
CY2014 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5028645 | shares |
CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6786610 | shares |
CY2014 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5058421 | shares |
CY2014 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
0 | USD |
CY2015 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
39542 | USD |
CY2014 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
28767 | USD |
CY2015 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13664 | USD |
CY2014 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
42283 | USD |
CY2015 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
168806 | USD |
CY2014 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
8634 | USD |
CY2015 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5871 | USD |
CY2014 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
106556 | USD |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-63979 | USD |
CY2014 | loan |
Increase Decrease In Deferred Origination Fees
IncreaseDecreaseInDeferredOriginationFees
|
-112758 | USD |
CY2015 | loan |
Increase Decrease In Deferred Origination Fees
IncreaseDecreaseInDeferredOriginationFees
|
-34906 | USD |
CY2014 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-373219 | USD |
CY2015 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
0 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1278450 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2121604 | USD |
CY2014 | loan |
Issuance Of Short Term Loans
IssuanceOfShortTermLoans
|
22585990 | USD |
CY2015 | loan |
Issuance Of Short Term Loans
IssuanceOfShortTermLoans
|
21609000 | USD |
CY2014 | us-gaap |
Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
|
13248464 | USD |
CY2015 | us-gaap |
Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
|
14737436 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9209793 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-6880824 | USD |
CY2014 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
55230 | USD |
CY2015 | us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
134660 | USD |
CY2014 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
853499 | USD |
CY2015 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2129181 | USD |
CY2014 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
32500 | USD |
CY2015 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
171551 | USD |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
6957996 | USD |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
4818380 | USD |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-973347 | USD |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
59160 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1021023 | USD |
CY2014 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
416083 | USD |
CY2015 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
56 | USD |
CY2014 | us-gaap |
Interest Paid
InterestPaid
|
563368 | USD |
CY2015 | us-gaap |
Interest Paid
InterestPaid
|
596187 | USD |
CY2014 | us-gaap |
Depreciation
Depreciation
|
0 | USD |
CY2015 | us-gaap |
Depreciation
Depreciation
|
5714 | USD |
CY2015 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9260 | USD |
CY2014 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
19088 | USD |
CY2015 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4237198 | USD |
CY2014 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4288765 | USD |
CY2015 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
2747254 | USD |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7441039 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7264039 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
6260689 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
6083689 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
177000 | shares |
CY2015 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-28863 | USD |
CY2014 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
21197 | USD |
CY2015 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i>Use of Estimates</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px 0pt 45pt; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management will base the use of estimates on (a) a preset number of assumptions that consider past experience, (b) future projections, and (c) general financial market condition. Actual amounts could differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2015 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i>Concentrations of Credit Risk</i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><i> </i></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and marketable securities. The Company maintains its cash and cash equivalents with one major financial institution. Accounts at the financial institution are insured by the Federal Deposit Insurance Corporation up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font>.</div> <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Credit risks associated with short term commercial loans the Company makes to small businesses and related interest receivable are described in Note 4 entitled Commercial Loans.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2015 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4237198 | USD |
CY2014 | us-gaap |
Dividends
Dividends
|
853499 | USD |
CY2015 | us-gaap |
Dividends
Dividends
|
2129181 | USD |
CY2015 | us-gaap |
Dividends Cash
DividendsCash
|
617443 | USD |
CY2014 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
146821 | USD |
CY2015 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
0 | USD |
CY2015 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
-1137 | USD |
CY2014 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
8539 | USD |
CY2015 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
2732 | USD |
CY2014 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
19300 | USD |
CY2015 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1595 | USD |
CY2014 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
27839 | USD |
CY2015 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
27391 | shares |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
8892687 | USD |
CY2014 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
28767 | USD |
CY2015 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
13664 | USD |
CY2014 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
55230 | USD |
CY2015 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
61190 | USD |
CY2015 | loan |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
73470 | USD |
CY2014 | loan |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
0 | USD |
CY2014 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4288764 | USD |
CY2014 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
29776 | shares |
CY2015Q4 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2015 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
77778 | shares |
CY2014 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
51224 | shares |
CY2015 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
42000 | USD |
CY2014 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
42000 | USD |
CY2011 | loan |
Operating Lease Term Of Lease
OperatingLeaseTermOfLease
|
five years and two months | |
CY2014Q4 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount Commercial
LoansAndLeasesReceivableGrossCarryingAmountCommercial
|
24032476 | USD |
CY2014Q4 | loan |
Jointly Funded Loans Total
JointlyFundedLoansTotal
|
5105000 | USD |
CY2014Q4 | loan |
Jointly Funded Loans
JointlyFundedLoans
|
2665000 | USD |
CY2015 | us-gaap |
Impaired Assets To Be Disposed Of By Method Other Than Sale Amount Of Impairment Loss
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss
|
13863 | USD |
CY2015Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
35000 | shares |
CY2015Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
|
1.92 | |
CY2015 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P2Y4M6D | |
CY2015Q4 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
|
35000 | shares |
CY2015Q4 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
|
1.92 | |
CY2015 | loan |
Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights For Employee And Nonemployee Directors
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsForEmployeeAndNonemployeeDirectors
|
Historically, until the year ended December 31, 2014, each non-employee director of the Company was granted an option for 7,000 common shares upon first taking office, andreceived an annual option grant for an additional 7,000 common shares for each additional year in office. Generally, options outstanding vest over periods not exceeding four years and are exercisable for up to five years from the grant date. | |
CY2011Q3 | loan |
Fair Value Of Restricted Shares Amortization Period
FairValueOfRestrictedSharesAmortizationPeriod
|
P15Y | |
CY2014 | us-gaap |
Impaired Assets To Be Disposed Of By Method Other Than Sale Amount Of Impairment Loss
ImpairedAssetsToBeDisposedOfByMethodOtherThanSaleAmountOfImpairmentLoss
|
0 | USD |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
|
17550 | shares |
CY2015Q2 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4240000 | USD |
CY2014Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
177000 | shares |
CY2015Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1095620 | USD |
CY2015Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.12 | pure |
CY2014 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1000000 | USD |
CY2014Q4 | us-gaap |
Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
|
0.12 | pure |
CY2014Q3 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
42224 | USD |
CY2014Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
2469465 | USD |
CY2015Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
11821099 | USD |
CY2014Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
7700000 | USD |
CY2011Q3 | loan |
Fair Value Of Restricted Shares Granted
FairValueOfRestrictedSharesGranted
|
195968 | USD |
CY2015 | loan |
Short Term Loans Receivable Limitation On Face Amount Description
ShortTermLoansReceivableLimitationOnFaceAmountDescription
|
the lower of (i) 9.9% of the aggregate amount of our loan portfolio (not including the loan under consideration) and (ii) $1.5 million. | |
CY2015Q2 | loan |
Proceeds From Issuance Of Common Stock Gross
ProceedsFromIssuanceOfCommonStockGross
|
4920000 | USD |
CY2015Q2 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
54928 | USD |