2016 Q2 Form 10-Q Financial Statement
#000114420416114807 Filed on July 28, 2016
Income Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
Revenue | $1.166M | $1.105M | $1.150M |
YoY Change | 27.85% | 21.15% | 27.78% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $230.0K | $230.0K | $340.0K |
YoY Change | 9.52% | -8.0% | 6.25% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $862.00 | $10.00K |
YoY Change | -45.82% | ||
% of Gross Profit | |||
Operating Expenses | $230.0K | $230.0K | $340.0K |
YoY Change | 9.52% | -11.54% | 6.25% |
Operating Profit | $721.7K | $695.8K | |
YoY Change | 32.32% | 46.31% | |
Interest Expense | -$210.0K | -$180.0K | -$200.0K |
YoY Change | 40.0% | 0.0% | 11.11% |
% of Operating Profit | -29.1% | -25.87% | |
Other Income/Expense, Net | $0.00 | ||
YoY Change | |||
Pretax Income | $711.7K | $700.0K | $590.0K |
YoY Change | 34.17% | 47.18% | 47.5% |
Income Tax | $1.639K | $508.00 | $0.00 |
% Of Pretax Income | 0.23% | 0.07% | 0.0% |
Net Earnings | $710.1K | $695.3K | $590.0K |
YoY Change | 33.86% | 46.2% | 47.5% |
Net Earnings / Revenue | 60.9% | 62.95% | 51.3% |
Basic Earnings Per Share | $0.10 | $0.10 | |
Diluted Earnings Per Share | $0.10 | $0.10 | $81.49K |
COMMON SHARES | |||
Basic Shares Outstanding | 7.279M shares | 7.264M shares | 7.231M shares |
Diluted Shares Outstanding | 7.308M shares | 7.292M shares |
Balance Sheet
Concept | 2016 Q2 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $130.0K | $60.00K | $110.0K |
YoY Change | 160.0% | -76.92% | 120.0% |
Cash & Equivalents | $130.0K | $60.00K | $106.8K |
Short-Term Investments | |||
Other Short-Term Assets | $1.470M | $510.0K | $32.87K |
YoY Change | 2000.0% | 875.07% | 21.74% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $25.19M | $20.36M | $20.72M |
YoY Change | 64.96% | 16.12% | 6.66% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $10.00K | $8.947K | $8.771K |
YoY Change | -50.0% | -48.87% | -54.05% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $40.00K | $50.00K | $50.00K |
YoY Change | -20.0% | -28.57% | -28.57% |
Other Assets | $90.00K | $320.0K | $170.0K |
YoY Change | -35.71% | 2460.0% | |
Total Long-Term Assets | $8.980M | $9.970M | $10.94M |
YoY Change | -20.32% | 42.92% | 117.94% |
TOTAL ASSETS | |||
Total Short-Term Assets | $25.19M | $20.36M | $20.72M |
Total Long-Term Assets | $8.980M | $9.970M | $10.94M |
Total Assets | $34.17M | $30.33M | $31.66M |
YoY Change | 28.75% | 23.74% | 29.5% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $90.00K | $130.0K | $100.0K |
YoY Change | 0.0% | 85.71% | -37.5% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $860.6K | $1.096M |
YoY Change | -100.0% | -21.45% | -55.63% |
Long-Term Debt Due | $9.470M | $10.65M | $11.82M |
YoY Change | 35.48% | 14.27% | 53.51% |
Total Short-Term Liabilities | $10.25M | $11.89M | $13.91M |
YoY Change | 22.75% | 11.73% | 31.53% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $5.280M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $5.280M | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $10.25M | $11.89M | $13.91M |
Total Long-Term Liabilities | $5.280M | $0.00 | $0.00 |
Total Liabilities | $15.53M | $11.89M | $13.91M |
YoY Change | 85.96% | 11.75% | 31.51% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $391.6K | $299.6K | -$395.7K |
YoY Change | -449.11% | ||
Common Stock | $18.62M | $18.51M | $18.51M |
YoY Change | 31.05% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $369.3K | $369.3K | $369.3K |
YoY Change | 0.0% | ||
Treasury Stock Shares | 177.0K shares | 177.0K shares | 177.0K shares |
Shareholders Equity | $18.64M | $18.44M | $17.74M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $34.17M | $30.33M | $31.66M |
YoY Change | 28.73% | 23.74% | 29.5% |
Cashflow Statement
Concept | 2016 Q2 | 2016 Q1 | 2015 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $710.1K | $695.3K | $590.0K |
YoY Change | 33.86% | 46.2% | 47.5% |
Depreciation, Depletion And Amortization | $0.00 | $862.00 | $10.00K |
YoY Change | -45.82% | ||
Cash From Operating Activities | $830.0K | $710.0K | $620.0K |
YoY Change | 72.92% | 153.57% | 24.0% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | $1.038K | -$10.00K |
YoY Change | -50.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$3.130M | $1.900M | -$1.760M |
YoY Change | 46.26% | 603.7% | 100.0% |
Cash From Investing Activities | -$3.120M | $1.890M | -$1.760M |
YoY Change | 45.12% | 600.0% | 95.56% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $617.4K | ||
YoY Change | 26.86% | ||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.360M | -2.650M | 1.190M |
YoY Change | 62.76% | 679.41% | 197.5% |
NET CHANGE | |||
Cash From Operating Activities | 830.0K | 710.0K | 620.0K |
Cash From Investing Activities | -3.120M | 1.890M | -1.760M |
Cash From Financing Activities | 2.360M | -2.650M | 1.190M |
Net Change In Cash | 70.00K | -50.00K | 50.00K |
YoY Change | -131.82% | -123.81% | -85899345920001900.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $830.0K | $710.0K | $620.0K |
Capital Expenditures | $0.00 | $1.038K | -$10.00K |
Free Cash Flow | $830.0K | $709.0K | $630.0K |
YoY Change | 72.92% | 153.2% | 21.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
25907258 | USD |
CY2015Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6470905 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7271685 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
6280278 | shares | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7307710 | shares |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6507384 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7298185 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
6314909 | shares | |
CY2016Q2 | us-gaap |
Loans And Leases Receivable Gross Carrying Amount
LoansAndLeasesReceivableGrossCarryingAmount
|
32133870 | USD |
CY2016Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
28378 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
7469 | USD |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
18607753 | USD |
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
369335 | USD |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
391623 | USD |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18637510 | USD |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
34165505 | USD |
CY2016Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | USD |
CY2015Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
1095620 | USD |
CY2016Q2 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
9469589 | USD |
CY2015Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
11821099 | USD |
CY2016Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1408592 | USD |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1006035 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1405390 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
15460 | USD | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
39433 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6832 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6794 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
99892 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-82207 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
40987 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
26730 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-76609 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-10057 | USD | |
loan |
Increase Decrease In Deferred Origination Fees
IncreaseDecreaseInDeferredOriginationFees
|
69327 | USD | |
loan |
Increase Decrease In Deferred Origination Fees
IncreaseDecreaseInDeferredOriginationFees
|
-31729 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
759712 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
1540544 | USD | |
loan |
Issuance Of Short Term Loans
IssuanceOfShortTermLoans
|
8825000 | USD | |
loan |
Issuance Of Short Term Loans
IssuanceOfShortTermLoans
|
14869500 | USD | |
us-gaap |
Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
|
6950218 | USD | |
us-gaap |
Proceeds From Principal Repayments On Loans And Leases Held For Investment
ProceedsFromPrincipalRepaymentsOnLoansAndLeasesHeldForInvestment
|
13639670 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1875466 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1231329 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
24368 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
100463 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
973822 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
1235503 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1113439 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-288551 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2315 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
20664 | USD | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
47676 | USD |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
45361 | USD |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
1948 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
318317 | USD | |
us-gaap |
Interest Paid
InterestPaid
|
348443 | USD | |
us-gaap |
Depreciation
Depreciation
|
3200 | USD | |
us-gaap |
Depreciation
Depreciation
|
1778 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1499 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
684 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-2351510 | USD | |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-706389 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
111400 | USD | |
loan |
Cash Restricted For Reduction Of Line Of Credit
CashRestrictedForReductionOfLineOfCredit
|
1408592 | USD | |
loan |
Cash Restricted For Reduction Of Line Of Credit
CashRestrictedForReductionOfLineOfCredit
|
0 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1095620 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
1373845 | USD | |
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7469239 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7441039 | shares |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7292239 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7264039 | shares |
CY2016Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
177000 | shares |
CY2015Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
177000 | shares |
CY2016Q2 | loan |
Interest Income From Loans
InterestIncomeFromLoans
|
973934 | USD |
CY2015Q2 | loan |
Interest Income From Loans
InterestIncomeFromLoans
|
764329 | USD |
loan |
Interest Income From Loans
InterestIncomeFromLoans
|
1888243 | USD | |
loan |
Interest Income From Loans
InterestIncomeFromLoans
|
1521079 | USD | |
CY2016Q2 | loan |
Origination Fees
OriginationFees
|
191959 | USD |
CY2015Q2 | loan |
Origination Fees
OriginationFees
|
147625 | USD |
loan |
Origination Fees
OriginationFees
|
382240 | USD | |
loan |
Origination Fees
OriginationFees
|
302636 | USD | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
1165893 | USD |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
911954 | USD |
us-gaap |
Revenues
Revenues
|
2270483 | USD | |
us-gaap |
Revenues
Revenues
|
1823715 | USD | |
CY2016Q2 | loan |
Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
|
208750 | USD |
CY2015Q2 | loan |
Interest And Amortization Of Debt Service Costs
InterestAndAmortizationOfDebtServiceCosts
|
150721 | USD |
loan |
Referral Fees
ReferralFees
|
3262 | USD | |
loan |
Referral Fees
ReferralFees
|
2312 | USD | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
233545 | USD |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
214679 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
461385 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
466591 | USD | |
CY2016Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
444189 | USD |
CY2015Q2 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
366515 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
852947 | USD | |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
802680 | USD | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
721704 | USD |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
545439 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1417536 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1021035 | USD | |
CY2016Q2 | us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
10000 | USD |
CY2015Q2 | us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
15000 | USD |
us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
10000 | USD | |
us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
15000 | USD | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
710065 | USD |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
530439 | USD |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1639 | USD |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2146 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | USD | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
711704 | USD |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
530439 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1407536 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1006035 | USD | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.19 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.16 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.08 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.19 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.16 | ||
CY2016Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7279332 | shares |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
13913487 | USD |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
34631 | shares | |
CY2011Q3 | loan |
Fair Value Of Restricted Shares Granted
FairValueOfRestrictedSharesGranted
|
195968 | USD |
CY2011Q3 | loan |
Fair Value Of Restricted Shares Amortization Period
FairValueOfRestrictedSharesAmortizationPeriod
|
P15Y | |
CY2016Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3397 | USD |
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3416 | USD |
CY2014Q3 | loan |
Warrants To Purchase Common Stock
WarrantsToPurchaseCommonStock
|
87719 | shares |
CY2014Q3 | loan |
Warrants Exercise Price
WarrantsExercisePrice
|
3.5625 | |
CY2014Q3 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
42224 | USD |
CY2015Q2 | loan |
Warrants Exercise Price
WarrantsExercisePrice
|
5.4875 | |
CY2015Q2 | us-gaap |
Stock And Warrants Issued During Period Value Preferred Stock And Warrants
StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants
|
54928 | USD |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10249461 | USD |
CY2016Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
860620 | USD |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
15527995 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
13913487 | USD |
CY2013Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
65000 | USD |
CY2015Q2 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
50000 | USD |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2016Q2 | loan |
Net Proceeds From Issuance Initial Public Offering
NetProceedsFromIssuanceInitialPublicOffering
|
5300000 | USD |
CY2016Q2 | loan |
Gross Proceeds From Issuance Initial Public Offering
GrossProceedsFromIssuanceInitialPublicOffering
|
6000000 | USD |
loan |
Operating Lease Term Of Lease
OperatingLeaseTermOfLease
|
five years and two months | ||
CY2016Q2 | loan |
Aggregate Of Commercial Loans Issued
AggregateOfCommercialLoansIssued
|
230000 | USD |
CY2014Q3 | loan |
Warrants Expiry Date
WarrantsExpiryDate
|
2019-07-28 | |
CY2015Q2 | loan |
Warrants Expiry Date
WarrantsExpiryDate
|
2020-05-22 | |
loan |
Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights For Employee And Nonemployee Directors
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsForEmployeeAndNonemployeeDirectors
|
Historically, until the year ended December 31, 2014, each non-employee director of the Company was granted an option for 7,000 common shares upon first taking office, and received an annual option grant for an additional 7,000 common shares for each additional year in office. Generally, options outstanding vest over periods not exceeding four years and are exercisable for up to five years from the grant date. | ||
CY2016Q2 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
0 | USD |
CY2015Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
617443 | USD |
CY2016Q2 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
5278534 | USD |
CY2015Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
0 | USD |
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2016Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
721466 | USD |
CY2016Q2 | loan |
Due To Joint Venture Partners
DueToJointVenturePartners
|
378875 | USD |
CY2015Q4 | loan |
Due To Joint Venture Partners
DueToJointVenturePartners
|
0 | USD |
loan |
Proceeds From Public Offering
ProceedsFromPublicOffering
|
5323336 | USD | |
loan |
Proceeds From Public Offering
ProceedsFromPublicOffering
|
4254527 | USD | |
loan |
Proceeds From Collected Payable To Joint Venture Partners
ProceedsFromCollectedPayableToJointVenturePartners
|
378875 | USD | |
loan |
Proceeds From Collected Payable To Joint Venture Partners
ProceedsFromCollectedPayableToJointVenturePartners
|
0 | USD | |
CY2016Q2 | loan |
Restricted Cash Includes Collections Received From Loans
RestrictedCashIncludesCollectionsReceivedFromLoans
|
378575 | USD |
CY2016Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
0 | USD |
CY2015Q2 | loan |
Warrants To Purchase Common Stock
WarrantsToPurchaseCommonStock
|
50750 | shares |