|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$490.0M
3.6%
YoY
|
$473.0M
0.93%
YoY
|
$468.7M
-0.28%
YoY
|
$470.0M
3.43%
YoY
|
$454.4M
6.64%
YoY
|
| Cost Of Revenue |
$227.3M
-0.25%
YoY
|
$227.9M
-3.22%
YoY
|
$235.5M
-5.25%
YoY
|
$248.5M
10.61%
YoY
|
$224.7M
5.39%
YoY
|
| Gross Profit |
$262.7M
7.18%
YoY
|
$245.1M
5.12%
YoY
|
$233.2M
5.31%
YoY
|
$221.4M
-3.59%
YoY
|
$229.7M
7.87%
YoY
|
| Selling, General & Admin |
$204.3M
8.94%
YoY
|
$187.5M
3.13%
YoY
|
$181.8M
3.03%
YoY
|
$176.5M
3.82%
YoY
|
$170.0M
8.13%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$16.00M
1.91%
YoY
|
$15.70M
3.05%
YoY
|
$15.24M
5.67%
YoY
|
$14.42M
-4.99%
YoY
|
$15.18M
-10.08%
YoY
|
| Operating Expenses |
$220.2M
8.37%
YoY
|
$203.2M
3.13%
YoY
|
$197.1M
3.23%
YoY
|
$190.9M
3.1%
YoY
|
$185.2M
6.35%
YoY
|
| Operating Profit |
$42.05M
2.13%
YoY
|
$41.17M
3.46%
YoY
|
$39.79M
32.11%
YoY
|
$30.12M
-27.13%
YoY
|
$41.34M
23.18%
YoY
|
| Interest Expense |
-$4.470M
-24.22%
YoY
|
-$5.899M
-222.61%
YoY
|
$4.811M
186.88%
YoY
|
$1.677M
-8.06%
YoY
|
$1.824M
-44.59%
YoY
|
| Other Income/Expense, Net |
N/A
|
$20.00K
-119.42%
YoY
|
-$103.0K
-123.62%
YoY
|
$436.0K
-851.72%
YoY
|
-$58.00K
-42.0%
YoY
|
| Pretax Income |
$37.58M
6.48%
YoY
|
$35.29M
1.18%
YoY
|
$34.88M
20.77%
YoY
|
$28.88M
-26.8%
YoY
|
$39.45M
30.96%
YoY
|
| Income Tax |
$11.09M
15.45%
YoY
|
$9.605M
3.01%
YoY
|
$9.324M
15.42%
YoY
|
$8.078M
-21.82%
YoY
|
$10.33M
82.83%
YoY
|
| Net Earnings |
$26.49M
3.12%
YoY
|
$25.68M
0.51%
YoY
|
$25.55M
22.85%
YoY
|
$20.80M
-28.57%
YoY
|
$29.12M
18.99%
YoY
|
| Basic Earnings Per Share |
$0.91
5.81%
YoY
|
$0.86
14.67%
YoY
|
$0.75
31.58%
YoY
|
$0.57
-29.63%
YoY
|
$0.81
15.71%
YoY
|
| Diluted Earnings Per Share |
$0.90
4.65%
YoY
|
$0.86
16.22%
YoY
|
$0.74
29.82%
YoY
|
$0.57
-28.75%
YoY
|
$0.80
17.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
29.18M
-2.25%
YoY
|
29.85M
-12.85%
YoY
|
34.25M
-5.77%
YoY
|
36.35M
1.05%
YoY
|
35.97M
2.22%
YoY
|
| Diluted Shares Outstanding |
29.40M
-2.12%
YoY
|
30.03M
-12.62%
YoY
|
34.37M
-6.02%
YoY
|
36.58M
0.35%
YoY
|
36.45M
1.82%
YoY
|
|
Concept
|
2026 Q2 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$126.2M
0.28%
YoY
|
$123.5M
8.08%
YoY
|
$121.5M
0.93%
YoY
|
$125.8M
2.99%
YoY
|
$119.2M
2.6%
YoY
|
$114.3M
1.81%
YoY
|
$120.4M
0.0%
YoY
|
$122.2M
0.56%
YoY
|
$116.2M
1.42%
YoY
|
$112.2M
-3.17%
YoY
|
$120.4M
0.43%
YoY
|
$121.5M
-2.11%
YoY
|
$114.5M
4.07%
YoY
|
$115.9M
6.39%
YoY
|
$119.9M
3.61%
YoY
|
$124.1M
1.74%
YoY
|
$110.0M
2.16%
YoY
|
$109.0M
-1.22%
YoY
|
$115.7M
4.25%
YoY
|
| Cost Of Revenue |
$58.23M
1.0%
YoY
|
$57.25M
4.16%
YoY
|
$55.53M
-4.5%
YoY
|
$57.65M
-1.62%
YoY
|
$56.92M
1.28%
YoY
|
$54.96M
-1.25%
YoY
|
$58.15M
-4.05%
YoY
|
$58.60M
-3.54%
YoY
|
$56.20M
-3.34%
YoY
|
$55.66M
-7.23%
YoY
|
$60.60M
-4.48%
YoY
|
$60.75M
-6.11%
YoY
|
$58.14M
-3.75%
YoY
|
$60.00M
7.77%
YoY
|
$63.44M
16.41%
YoY
|
$64.71M
8.92%
YoY
|
$60.40M
9.63%
YoY
|
$55.67M
-1.81%
YoY
|
$54.50M
1.49%
YoY
|
| Gross Profit |
$67.95M
-0.34%
YoY
|
$66.27M
11.71%
YoY
|
$65.99M
6.01%
YoY
|
$68.18M
7.24%
YoY
|
$62.26M
3.84%
YoY
|
$59.32M
4.83%
YoY
|
$62.25M
4.1%
YoY
|
$63.58M
4.67%
YoY
|
$59.95M
6.33%
YoY
|
$56.59M
1.19%
YoY
|
$59.80M
5.96%
YoY
|
$60.74M
2.25%
YoY
|
$56.39M
13.58%
YoY
|
$55.93M
4.96%
YoY
|
$56.44M
-7.78%
YoY
|
$59.41M
-5.07%
YoY
|
$49.64M
-5.62%
YoY
|
$53.29M
-0.77%
YoY
|
$61.20M
6.81%
YoY
|
| Selling, General & Admin |
$51.31M
-3.0%
YoY
|
$51.52M
11.96%
YoY
|
$50.48M
5.43%
YoY
|
$52.90M
11.94%
YoY
|
$49.38M
6.49%
YoY
|
$46.02M
3.37%
YoY
|
$47.88M
4.08%
YoY
|
$47.26M
2.75%
YoY
|
$46.37M
2.79%
YoY
|
$44.52M
2.67%
YoY
|
$46.00M
0.72%
YoY
|
$45.99M
2.15%
YoY
|
$45.11M
6.34%
YoY
|
$43.36M
5.49%
YoY
|
$45.67M
6.28%
YoY
|
$45.03M
2.33%
YoY
|
$42.42M
0.53%
YoY
|
$41.10M
0.0%
YoY
|
$42.97M
4.31%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$4.300M
10.26%
YoY
|
$4.177M
5.43%
YoY
|
$4.000M
0.0%
YoY
|
$3.900M
0.0%
YoY
|
$3.900M
1.27%
YoY
|
$3.962M
0.1%
YoY
|
$4.000M
1.37%
YoY
|
$3.900M
5.58%
YoY
|
$3.851M
5.88%
YoY
|
$3.958M
7.76%
YoY
|
$3.946M
11.78%
YoY
|
$3.694M
2.1%
YoY
|
$3.637M
1.11%
YoY
|
$3.673M
1.02%
YoY
|
$3.530M
-4.21%
YoY
|
$3.618M
-7.63%
YoY
|
$3.597M
-8.66%
YoY
|
$3.636M
-14.45%
YoY
|
$3.685M
-9.95%
YoY
|
| Operating Expenses |
$55.63M
-2.12%
YoY
|
$55.70M
11.44%
YoY
|
$54.45M
4.89%
YoY
|
$56.83M
11.15%
YoY
|
$53.26M
6.06%
YoY
|
$49.98M
3.1%
YoY
|
$51.91M
3.82%
YoY
|
$51.13M
2.9%
YoY
|
$50.22M
3.02%
YoY
|
$48.48M
3.07%
YoY
|
$50.00M
1.62%
YoY
|
$49.69M
2.14%
YoY
|
$48.75M
5.93%
YoY
|
$47.03M
5.13%
YoY
|
$49.20M
5.45%
YoY
|
$48.64M
1.52%
YoY
|
$46.02M
-0.39%
YoY
|
$44.74M
-1.24%
YoY
|
$46.66M
3.0%
YoY
|
| Operating Profit |
$12.22M
8.07%
YoY
|
$10.57M
13.13%
YoY
|
$11.46M
13.03%
YoY
|
$11.31M
-8.22%
YoY
|
$8.972M
-7.3%
YoY
|
$9.343M
15.13%
YoY
|
$10.14M
-25.96%
YoY
|
$12.32M
11.42%
YoY
|
$9.679M
24.87%
YoY
|
$8.115M
-8.77%
YoY
|
$13.69M
99.48%
YoY
|
$11.06M
6.0%
YoY
|
$7.751M
133.46%
YoY
|
$8.895M
4.06%
YoY
|
$6.864M
-51.81%
YoY
|
$10.43M
-17.69%
YoY
|
$3.320M
-44.68%
YoY
|
$8.548M
1.76%
YoY
|
$14.25M
16.83%
YoY
|
| Interest Expense |
-$731.0K
-39.44%
YoY
|
-$965.0K
-24.14%
YoY
|
-$1.122M
-26.95%
YoY
|
-$1.207M
-20.96%
YoY
|
-$1.176M
-175.19%
YoY
|
-$1.272M
-12.22%
YoY
|
-$1.536M
-211.14%
YoY
|
-$1.527M
56.45%
YoY
|
$1.564M
55.78%
YoY
|
-$1.449M
101.25%
YoY
|
$1.382M
1179.63%
YoY
|
-$976.0K
-332.94%
YoY
|
$1.004M
133.49%
YoY
|
-$720.0K
69.41%
YoY
|
$108.0K
-75.95%
YoY
|
$419.0K
-3.23%
YoY
|
$430.0K
-16.83%
YoY
|
-$425.0K
-39.29%
YoY
|
$449.0K
-41.69%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$20.00K
900.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$2.000K
-97.8%
YoY
|
-$100.0K
-444.83%
YoY
|
-$121.0K
-165.05%
YoY
|
$122.0K
-6.15%
YoY
|
$91.00K
-171.65%
YoY
|
$29.00K
52.63%
YoY
|
$186.0K
-788.89%
YoY
|
$130.0K
30.0%
YoY
|
-$127.0K
27.0%
YoY
|
$19.00K
-81.0%
YoY
|
| Pretax Income |
$11.49M
13.75%
YoY
|
$9.345M
20.08%
YoY
|
$10.34M
20.17%
YoY
|
$10.10M
-6.42%
YoY
|
$7.796M
-3.93%
YoY
|
$7.782M
29.4%
YoY
|
$8.601M
-29.52%
YoY
|
$10.79M
10.21%
YoY
|
$8.115M
18.14%
YoY
|
$6.014M
-32.26%
YoY
|
$12.20M
79.87%
YoY
|
$9.791M
-3.97%
YoY
|
$6.869M
127.45%
YoY
|
$8.878M
12.87%
YoY
|
$6.785M
-50.89%
YoY
|
$10.20M
-16.5%
YoY
|
$3.020M
-45.69%
YoY
|
$7.866M
6.3%
YoY
|
$13.82M
19.43%
YoY
|
| Income Tax |
$3.300M
10.0%
YoY
|
$2.805M
53.36%
YoY
|
$3.000M
25.0%
YoY
|
$3.000M
-6.25%
YoY
|
$2.300M
4.55%
YoY
|
$1.829M
9.98%
YoY
|
$2.400M
-20.0%
YoY
|
$3.200M
17.0%
YoY
|
$2.200M
12.76%
YoY
|
$1.663M
-28.99%
YoY
|
$3.000M
68.92%
YoY
|
$2.735M
-10.47%
YoY
|
$1.951M
115.58%
YoY
|
$2.342M
38.74%
YoY
|
$1.776M
-51.4%
YoY
|
$3.055M
-9.96%
YoY
|
$905.0K
-43.33%
YoY
|
$1.688M
-15.6%
YoY
|
$3.654M
121.86%
YoY
|
| Net Earnings |
$8.157M
14.77%
YoY
|
$6.540M
9.86%
YoY
|
$7.358M
18.95%
YoY
|
$7.107M
-6.89%
YoY
|
$5.481M
-7.29%
YoY
|
$5.953M
36.82%
YoY
|
$6.186M
-32.97%
YoY
|
$7.633M
8.18%
YoY
|
$5.912M
20.21%
YoY
|
$4.351M
-33.43%
YoY
|
$9.229M
84.25%
YoY
|
$7.056M
-1.19%
YoY
|
$4.918M
132.53%
YoY
|
$6.536M
5.79%
YoY
|
$5.009M
-50.7%
YoY
|
$7.141M
-19.02%
YoY
|
$2.115M
-46.64%
YoY
|
$6.178M
12.33%
YoY
|
$10.16M
2.43%
YoY
|
| Basic Earnings Per Share |
$0.28
16.67%
YoY
|
N/A
|
$0.25
19.05%
YoY
|
$0.24
-4.0%
YoY
|
$0.19
0.0%
YoY
|
N/A
|
$0.21
-25.0%
YoY
|
$0.25
25.0%
YoY
|
$0.19
35.71%
YoY
|
N/A
|
$0.28
100.0%
YoY
|
$0.20
0.0%
YoY
|
$0.14
133.33%
YoY
|
N/A
|
$0.14
-50.0%
YoY
|
$0.20
-20.0%
YoY
|
$0.06
-45.45%
YoY
|
N/A
|
$0.28
0.0%
YoY
|
| Diluted Earnings Per Share |
$0.27
12.5%
YoY
|
$0.22
9.89%
YoY
|
$0.25
19.05%
YoY
|
$0.24
-4.0%
YoY
|
$0.19
0.0%
YoY
|
$0.20
48.89%
YoY
|
$0.21
-25.0%
YoY
|
$0.25
25.9%
YoY
|
$0.19
46.15%
YoY
|
$0.14
-23.44%
YoY
|
$0.28
100.0%
YoY
|
$0.20
-0.72%
YoY
|
$0.13
116.67%
YoY
|
$0.18
-100.0%
YoY
|
$0.14
-50.0%
YoY
|
$0.20
-16.67%
YoY
|
$0.06
-45.45%
YoY
|
$169.7K
12.28%
YoY
|
$0.28
0.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.46M
1.34%
YoY
|
29.95M
0.05%
YoY
|
30.00M
0.22%
YoY
|
30.05M
-3.37%
YoY
|
29.78M
-4.81%
YoY
|
29.94M
-9.15%
YoY
|
29.93M
-15.61%
YoY
|
31.10M
-13.67%
YoY
|
31.28M
-14.77%
YoY
|
32.95M
-11.06%
YoY
|
35.46M
-4.16%
YoY
|
36.03M
-0.84%
YoY
|
36.71M
1.32%
YoY
|
37.05M
1.34%
YoY
|
37.00M
2.59%
YoY
|
36.33M
1.12%
YoY
|
36.23M
1.2%
YoY
|
36.56M
0.31%
YoY
|
36.07M
1.68%
YoY
|
| Diluted Shares Outstanding |
29.69M
1.43%
YoY
|
N/A
|
29.41M
-0.06%
YoY
|
29.27M
-3.64%
YoY
|
29.34M
-5.17%
YoY
|
N/A
|
29.42M
-12.14%
YoY
|
30.38M
-14.51%
YoY
|
30.94M
-15.19%
YoY
|
N/A
|
33.49M
-8.26%
YoY
|
35.53M
-2.58%
YoY
|
36.48M
-0.01%
YoY
|
N/A
|
36.51M
-0.05%
YoY
|
36.47M
0.16%
YoY
|
36.48M
0.15%
YoY
|
N/A
|
36.53M
1.28%
YoY
|
Loading...