|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.00M
-57.14%
YoY
|
$77.00M
16.67%
YoY
|
$102.0M
-32.0%
YoY
|
$27.00M
-73.79%
YoY
|
$28.00M
-74.55%
YoY
|
$66.00M
-72.27%
YoY
|
$150.0M
-66.29%
YoY
|
$103.0M
-80.6%
YoY
|
$110.0M
-82.46%
YoY
|
$238.0M
-66.9%
YoY
|
$445.0M
-46.83%
YoY
|
$531.0M
-43.93%
YoY
|
$627.0M
-38.53%
YoY
|
$719.0M
-37.96%
YoY
|
$837.0M
-31.11%
YoY
|
$947.0M
-39.8%
YoY
|
$1.020B
-42.5%
YoY
|
$1.159B
-45.56%
YoY
|
$1.215B
11.06%
YoY
|
| Cash & Equivalents |
$12.00M
-57.14%
YoY
|
$77.00M
16.67%
YoY
|
$102.0M
209.09%
YoY
|
$27.00M
-73.79%
YoY
|
$28.00M
-74.55%
YoY
|
$66.00M
-72.27%
YoY
|
$33.00M
-89.11%
YoY
|
$103.0M
-67.61%
YoY
|
$110.0M
-70.35%
YoY
|
$238.0M
-52.96%
YoY
|
$303.0M
-48.38%
YoY
|
$318.0M
-54.11%
YoY
|
$371.0M
-51.18%
YoY
|
$506.0M
-49.85%
YoY
|
$587.0M
-45.24%
YoY
|
$693.0M
-50.68%
YoY
|
$760.0M
-53.09%
YoY
|
$1.009B
-48.65%
YoY
|
$1.072B
27.01%
YoY
|
| Short-Term Investments |
N/A
|
$141.0M
69.88%
YoY
|
$116.0M
-0.85%
YoY
|
$192.0M
308.51%
YoY
|
$158.0M
187.27%
YoY
|
$83.00M
-42.36%
YoY
|
$117.0M
-17.61%
YoY
|
$47.00M
-77.93%
YoY
|
$55.00M
-78.52%
YoY
|
$144.0M
-32.39%
YoY
|
$142.0M
-43.2%
YoY
|
$213.0M
-16.14%
YoY
|
$256.0M
-1.54%
YoY
|
$213.0M
42.0%
YoY
|
$250.0M
74.83%
YoY
|
$254.0M
51.19%
YoY
|
$260.0M
68.83%
YoY
|
$150.0M
-8.54%
YoY
|
$143.0M
-42.8%
YoY
|
| Other Short-Term Assets |
$100.0K
-90.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-77.78%
YoY
|
$1.000M
-94.44%
YoY
|
$7.000M
-66.67%
YoY
|
$8.000M
-70.37%
YoY
|
$9.000M
-70.0%
YoY
|
$18.00M
-53.85%
YoY
|
$21.00M
-52.27%
YoY
|
$27.00M
-32.5%
YoY
|
$30.00M
-26.83%
YoY
|
$39.00M
-13.33%
YoY
|
$44.00M
-8.33%
YoY
|
$40.00M
-45.21%
YoY
|
$41.00M
-42.25%
YoY
|
$45.00M
-48.86%
YoY
|
$48.00M
-52.94%
YoY
|
$73.00M
-14.12%
YoY
|
| Inventory |
$12.50M
N/A
|
$10.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$13.50M
N/A
|
$12.10M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000M
60.0%
YoY
|
$7.000M
-50.0%
YoY
|
$6.000M
-53.85%
YoY
|
$4.000M
-66.67%
YoY
|
$5.000M
-64.29%
YoY
|
$14.00M
-17.65%
YoY
|
$13.00M
-51.85%
YoY
|
$12.00M
-73.91%
YoY
|
$14.00M
-78.46%
YoY
|
$17.00M
-79.52%
YoY
|
$27.00M
-59.7%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$40.30M
-81.93%
YoY
|
$218.0M
39.74%
YoY
|
$218.0M
37.97%
YoY
|
$221.0M
38.99%
YoY
|
$223.0M
-32.63%
YoY
|
$156.0M
-61.95%
YoY
|
$158.0M
-66.95%
YoY
|
$159.0M
-71.86%
YoY
|
$331.0M
-50.67%
YoY
|
$410.0M
-47.23%
YoY
|
$478.0M
-46.29%
YoY
|
$565.0M
-43.5%
YoY
|
$671.0M
-37.81%
YoY
|
$777.0M
-36.52%
YoY
|
$890.0M
-32.32%
YoY
|
$1.000B
-40.83%
YoY
|
$1.079B
-44.01%
YoY
|
$1.224B
-47.1%
YoY
|
$1.315B
5.54%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$396.5M
N/A
|
$321.4M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000M
-55.56%
YoY
|
$9.000M
-50.0%
YoY
|
$10.00M
-44.44%
YoY
|
$15.00M
-37.5%
YoY
|
$18.00M
-37.93%
YoY
|
$18.00M
-48.57%
YoY
|
$18.00M
-51.35%
YoY
|
$24.00M
-52.94%
YoY
|
$29.00M
-53.23%
YoY
|
$35.00M
-48.53%
YoY
|
$37.00M
-44.78%
YoY
|
| Goodwill |
$148.0M
N/A
|
$28.10M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$385.6M
N/A
|
$16.80M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000M
N/A
|
$17.00M
325.0%
YoY
|
$7.000M
0.0%
YoY
|
| Other Assets |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-25.0%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
33.33%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
0.0%
YoY
|
$4.000M
-42.86%
YoY
|
$3.000M
-50.0%
YoY
|
$4.000M
-60.0%
YoY
|
$4.000M
-60.0%
YoY
|
$7.000M
-36.36%
YoY
|
$6.000M
-72.73%
YoY
|
| Total Long-Term Assets |
$936.7M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$11.00M
-50.0%
YoY
|
$13.00M
-40.91%
YoY
|
$14.00M
-33.33%
YoY
|
$19.00M
-32.14%
YoY
|
$22.00M
-47.62%
YoY
|
$22.00M
-62.71%
YoY
|
$21.00M
-58.0%
YoY
|
$28.00M
-54.1%
YoY
|
$42.00M
-41.67%
YoY
|
$59.00M
-28.92%
YoY
|
$50.00M
-47.92%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$40.30M
-81.93%
YoY
|
$218.0M
39.74%
YoY
|
$218.0M
37.97%
YoY
|
$221.0M
38.99%
YoY
|
$223.0M
-32.63%
YoY
|
$156.0M
-61.95%
YoY
|
$158.0M
-66.95%
YoY
|
$159.0M
-71.86%
YoY
|
$331.0M
-50.67%
YoY
|
$410.0M
-47.23%
YoY
|
$478.0M
-46.29%
YoY
|
$565.0M
-43.5%
YoY
|
$671.0M
-37.81%
YoY
|
$777.0M
-36.52%
YoY
|
$890.0M
-32.32%
YoY
|
$1.000B
-40.83%
YoY
|
$1.079B
-44.01%
YoY
|
$1.224B
-47.1%
YoY
|
$1.315B
5.54%
YoY
|
| Total Long-Term Assets |
$936.7M
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$11.00M
|
$13.00M
|
$14.00M
|
$19.00M
|
$22.00M
|
$22.00M
|
$21.00M
|
$28.00M
|
$42.00M
|
$59.00M
|
$50.00M
|
| Total Assets |
$977.0M
338.12%
YoY
|
$218.0M
39.74%
YoY
|
$218.0M
37.97%
YoY
|
$221.0M
38.99%
YoY
|
$223.0M
-34.8%
YoY
|
$156.0M
-63.12%
YoY
|
$158.0M
-67.89%
YoY
|
$159.0M
-72.77%
YoY
|
$342.0M
-50.65%
YoY
|
$423.0M
-47.06%
YoY
|
$492.0M
-45.99%
YoY
|
$584.0M
-43.19%
YoY
|
$693.0M
-38.18%
YoY
|
$799.0M
-37.72%
YoY
|
$911.0M
-33.26%
YoY
|
$1.028B
-41.29%
YoY
|
$1.121B
-43.92%
YoY
|
$1.283B
-46.47%
YoY
|
$1.365B
1.71%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$9.500M
850.0%
YoY
|
$5.000M
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
N/A
|
$1.000M
-98.8%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-99.11%
YoY
|
$0.00
-100.0%
YoY
|
$83.00M
-45.03%
YoY
|
$104.0M
-39.88%
YoY
|
$112.0M
-36.72%
YoY
|
$123.0M
-34.22%
YoY
|
$151.0M
-20.53%
YoY
|
$173.0M
-31.35%
YoY
|
$177.0M
-38.11%
YoY
|
$187.0M
-67.08%
YoY
|
$190.0M
-71.73%
YoY
|
$252.0M
-71.62%
YoY
|
$286.0M
-63.57%
YoY
|
| Accrued Expenses |
$12.10M
505.0%
YoY
|
$2.000M
-60.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-60.0%
YoY
|
$2.000M
-97.47%
YoY
|
$5.000M
-94.44%
YoY
|
$4.000M
-95.79%
YoY
|
$5.000M
-95.45%
YoY
|
$79.00M
-31.3%
YoY
|
$90.00M
-30.23%
YoY
|
$95.00M
-23.39%
YoY
|
$110.0M
-7.56%
YoY
|
$115.0M
-10.16%
YoY
|
$129.0M
-21.82%
YoY
|
$124.0M
-36.73%
YoY
|
$119.0M
-47.81%
YoY
|
$128.0M
-54.77%
YoY
|
$165.0M
-50.0%
YoY
|
$196.0M
-30.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.600M
N/A
|
$2.300M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$24.10M
703.33%
YoY
|
$7.000M
40.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-40.0%
YoY
|
$3.000M
-98.17%
YoY
|
$5.000M
-97.45%
YoY
|
$5.000M
-97.61%
YoY
|
$5.000M
-97.88%
YoY
|
$164.0M
-39.48%
YoY
|
$196.0M
-36.57%
YoY
|
$209.0M
-35.89%
YoY
|
$236.0M
-29.13%
YoY
|
$271.0M
-23.01%
YoY
|
$309.0M
-31.18%
YoY
|
$326.0M
-37.07%
YoY
|
$333.0M
-61.19%
YoY
|
$352.0M
-65.99%
YoY
|
$449.0M
-66.29%
YoY
|
$518.0M
-56.51%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$209.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00M
27.27%
YoY
|
$10.00M
-23.08%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
-15.38%
YoY
|
$11.00M
-21.43%
YoY
|
$13.00M
-18.75%
YoY
|
$11.00M
-38.89%
YoY
|
$13.00M
-58.06%
YoY
|
$14.00M
-58.82%
YoY
|
$16.00M
-57.89%
YoY
|
$18.00M
-91.82%
YoY
|
| Total Long-Term Liabilities |
$209.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00M
27.27%
YoY
|
$10.00M
-23.08%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
-15.38%
YoY
|
$11.00M
-21.43%
YoY
|
$13.00M
-18.75%
YoY
|
$11.00M
-38.89%
YoY
|
$13.00M
-58.06%
YoY
|
$14.00M
-58.82%
YoY
|
$16.00M
-57.89%
YoY
|
$18.00M
-91.82%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$24.10M
703.33%
YoY
|
$7.000M
40.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-40.0%
YoY
|
$3.000M
-98.17%
YoY
|
$5.000M
-97.45%
YoY
|
$5.000M
-97.61%
YoY
|
$5.000M
-97.88%
YoY
|
$164.0M
-39.48%
YoY
|
$196.0M
-36.57%
YoY
|
$209.0M
-35.89%
YoY
|
$236.0M
-29.13%
YoY
|
$271.0M
-23.01%
YoY
|
$309.0M
-31.18%
YoY
|
$326.0M
-37.07%
YoY
|
$333.0M
-61.19%
YoY
|
$352.0M
-65.99%
YoY
|
$449.0M
-66.29%
YoY
|
$518.0M
-56.51%
YoY
|
| Total Long-Term Liabilities |
$209.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00M
27.27%
YoY
|
$10.00M
-23.08%
YoY
|
$11.00M
0.0%
YoY
|
$11.00M
-15.38%
YoY
|
$11.00M
-21.43%
YoY
|
$13.00M
-18.75%
YoY
|
$11.00M
-38.89%
YoY
|
$13.00M
-58.06%
YoY
|
$14.00M
-58.82%
YoY
|
$16.00M
-57.89%
YoY
|
$18.00M
-91.82%
YoY
|
| Total Liabilities |
$235.4M
201.79%
YoY
|
$7.000M
40.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-40.0%
YoY
|
$78.00M
-56.18%
YoY
|
$5.000M
-97.57%
YoY
|
$5.000M
-97.73%
YoY
|
$5.000M
-97.98%
YoY
|
$178.0M
-36.88%
YoY
|
$206.0M
-36.02%
YoY
|
$220.0M
-34.72%
YoY
|
$247.0M
-28.61%
YoY
|
$282.0M
-22.95%
YoY
|
$322.0M
-30.75%
YoY
|
$337.0M
-37.13%
YoY
|
$346.0M
-61.08%
YoY
|
$366.0M
-65.76%
YoY
|
$465.0M
-66.06%
YoY
|
$536.0M
-62.01%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$3.338B
N/A
|
-$3.400B
2.1%
YoY
|
-$3.341B
N/A
|
-$3.339B
N/A
|
N/A
|
-$3.330B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$297.9M
105.45%
YoY
|
$133.0M
-11.92%
YoY
|
$141.0M
-7.84%
YoY
|
$142.0M
-7.79%
YoY
|
$145.0M
-11.59%
YoY
|
$151.0M
-30.41%
YoY
|
$153.0M
-43.75%
YoY
|
$154.0M
-54.3%
YoY
|
$164.0M
-60.1%
YoY
|
$217.0M
-54.51%
YoY
|
$272.0M
-52.61%
YoY
|
$337.0M
-50.59%
YoY
|
$411.0M
-45.56%
YoY
|
$477.0M
-41.69%
YoY
|
$574.0M
-30.76%
YoY
|
$682.0M
-20.88%
YoY
|
$755.0M
-18.82%
YoY
|
$818.0M
-20.35%
YoY
|
$829.0M
-1301.45%
YoY
|
| Total Liabilities & Shareholders Equity |
$977.0M
338.12%
YoY
|
$218.0M
39.74%
YoY
|
$218.0M
37.97%
YoY
|
$221.0M
38.99%
YoY
|
$223.0M
-34.8%
YoY
|
$156.0M
-63.12%
YoY
|
$158.0M
-67.89%
YoY
|
$159.0M
-72.77%
YoY
|
$342.0M
-50.65%
YoY
|
$423.0M
-47.06%
YoY
|
$492.0M
-45.99%
YoY
|
$584.0M
-43.19%
YoY
|
$693.0M
-38.18%
YoY
|
$799.0M
-37.72%
YoY
|
$911.0M
-33.26%
YoY
|
$1.028B
-41.29%
YoY
|
$1.121B
-43.92%
YoY
|
$1.283B
-46.47%
YoY
|
$1.365B
1.71%
YoY
|
Loading...