|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$43.00M
-85.02%
YoY
|
$287.0M
-49.74%
YoY
|
$571.0M
-72.61%
YoY
|
$2.085B
-17.95%
YoY
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$36.00M
-84.21%
YoY
|
$228.0M
-43.7%
YoY
|
$405.0M
-58.55%
YoY
|
$977.0M
3.17%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$7.000M
-88.14%
YoY
|
$59.00M
-64.46%
YoY
|
$166.0M
-85.02%
YoY
|
$1.108B
-30.49%
YoY
|
| Selling, General & Admin |
$31.00M
-48.33%
YoY
|
$60.00M
-73.21%
YoY
|
$224.0M
-38.46%
YoY
|
$364.0M
-71.13%
YoY
|
$1.261B
-37.04%
YoY
|
| Research & Development |
$0.00
-100.0%
YoY
|
$26.00M
-82.89%
YoY
|
$152.0M
-21.65%
YoY
|
$194.0M
-6.73%
YoY
|
$208.0M
-6.31%
YoY
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$1.000M
-75.0%
YoY
|
$4.000M
-33.33%
YoY
|
$6.000M
-33.33%
YoY
|
$9.000M
-25.0%
YoY
|
| Operating Expenses |
$31.00M
-63.95%
YoY
|
$86.00M
-77.13%
YoY
|
$376.0M
-32.62%
YoY
|
$558.0M
-62.01%
YoY
|
$1.469B
-33.98%
YoY
|
| Operating Profit |
-$31.00M
-60.76%
YoY
|
-$79.00M
-75.08%
YoY
|
-$317.0M
-19.13%
YoY
|
-$392.0M
8.59%
YoY
|
-$361.0M
-42.79%
YoY
|
| Interest Expense |
$8.000M
33.33%
YoY
|
$6.000M
-62.5%
YoY
|
$16.00M
6.67%
YoY
|
$15.00M
-6.25%
YoY
|
$16.00M
-900.0%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Pretax Income |
-$23.00M
-66.67%
YoY
|
-$69.00M
-77.88%
YoY
|
-$312.0M
-18.54%
YoY
|
-$383.0M
9.12%
YoY
|
-$351.0M
-52.76%
YoY
|
| Income Tax |
$0.00
-100.0%
YoY
|
$6.000M
20.0%
YoY
|
$5.000M
400.0%
YoY
|
$1.000M
-90.0%
YoY
|
$10.00M
400.0%
YoY
|
| Net Earnings |
-$23.00M
-69.33%
YoY
|
-$75.00M
-76.34%
YoY
|
-$317.0M
-17.45%
YoY
|
-$384.0M
6.37%
YoY
|
-$361.0M
-51.54%
YoY
|
| Basic Earnings Per Share |
-$1.09
-62.67%
YoY
|
-$2.92
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.09
-62.68%
YoY
|
-$2.92
-78.16%
YoY
|
-$13.36
-22.05%
YoY
|
-$17.14
-0.29%
YoY
|
-$17.19
-54.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
26.59M
3.49%
YoY
|
25.69M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
26.59M
3.49%
YoY
|
25.69M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$20.30M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000M
-91.03%
YoY
|
$36.00M
-62.5%
YoY
|
$53.00M
-56.91%
YoY
|
$60.00M
-52.0%
YoY
|
$78.00M
-41.79%
YoY
|
$96.00M
-49.21%
YoY
|
$123.0M
-57.44%
YoY
|
$125.0M
-66.03%
YoY
|
$134.0M
-79.57%
YoY
|
$189.0M
-75.52%
YoY
|
$289.0M
-63.6%
YoY
|
$368.0M
-39.27%
YoY
|
| Cost Of Revenue |
$13.20M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
-90.32%
YoY
|
$30.00M
-60.53%
YoY
|
$44.00M
-54.64%
YoY
|
$46.00M
-49.45%
YoY
|
$62.00M
-32.61%
YoY
|
$76.00M
-39.2%
YoY
|
$97.00M
-42.6%
YoY
|
$91.00M
-54.73%
YoY
|
$92.00M
-66.18%
YoY
|
$125.0M
-62.69%
YoY
|
$169.0M
-50.58%
YoY
|
$201.0M
-16.6%
YoY
|
| Gross Profit |
$7.100M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-93.75%
YoY
|
$6.000M
-70.0%
YoY
|
$9.000M
-65.38%
YoY
|
$14.00M
-58.82%
YoY
|
$16.00M
-61.9%
YoY
|
$20.00M
-68.75%
YoY
|
$26.00M
-78.33%
YoY
|
$34.00M
-79.64%
YoY
|
$42.00M
-89.06%
YoY
|
$64.00M
-85.35%
YoY
|
$120.0M
-73.45%
YoY
|
$167.0M
-54.25%
YoY
|
| Selling, General & Admin |
$2.300M
-61.67%
YoY
|
$15.00M
275.0%
YoY
|
$3.000M
0.0%
YoY
|
$7.000M
-56.25%
YoY
|
$6.000M
-83.78%
YoY
|
$4.000M
-92.86%
YoY
|
$3.000M
-94.12%
YoY
|
$16.00M
-73.33%
YoY
|
$37.00M
-36.21%
YoY
|
$56.00M
-48.15%
YoY
|
$51.00M
-55.65%
YoY
|
$60.00M
-29.41%
YoY
|
$58.00M
3.57%
YoY
|
$108.0M
-18.8%
YoY
|
$115.0M
-34.66%
YoY
|
$85.00M
-80.68%
YoY
|
$56.00M
-89.06%
YoY
|
$133.0M
-83.64%
YoY
|
$176.0M
-58.0%
YoY
|
| Research & Development |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
-89.47%
YoY
|
$22.00M
-56.86%
YoY
|
$25.00M
-37.5%
YoY
|
$38.00M
-9.52%
YoY
|
$38.00M
-17.39%
YoY
|
$51.00M
-22.73%
YoY
|
$40.00M
-21.57%
YoY
|
$42.00M
-22.22%
YoY
|
$46.00M
-11.54%
YoY
|
$66.00M
29.41%
YoY
|
$51.00M
-66.0%
YoY
|
$54.00M
125.0%
YoY
|
| Depreciation & Amortization |
$2.700M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$1.000M
-50.0%
YoY
|
$2.000M
-33.33%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
-33.33%
YoY
|
$2.000M
-77.78%
YoY
|
| Operating Expenses |
$2.400M
-60.0%
YoY
|
$15.00M
275.0%
YoY
|
$3.000M
0.0%
YoY
|
$7.000M
-65.0%
YoY
|
$6.000M
-89.83%
YoY
|
$4.000M
-95.06%
YoY
|
$3.000M
-96.63%
YoY
|
$20.00M
-79.59%
YoY
|
$59.00M
-45.87%
YoY
|
$81.00M
-45.27%
YoY
|
$89.00M
-43.31%
YoY
|
$98.00M
-25.19%
YoY
|
$109.0M
-10.66%
YoY
|
$148.0M
-19.57%
YoY
|
$157.0M
-31.74%
YoY
|
$131.0M
-73.37%
YoY
|
$122.0M
-78.33%
YoY
|
$184.0M
-80.89%
YoY
|
$230.0M
-48.08%
YoY
|
| Operating Profit |
$4.700M
-178.33%
YoY
|
-$15.00M
275.0%
YoY
|
-$3.000M
0.0%
YoY
|
-$7.000M
-63.16%
YoY
|
-$6.000M
-88.68%
YoY
|
-$4.000M
-94.44%
YoY
|
-$3.000M
-96.0%
YoY
|
-$19.00M
-76.83%
YoY
|
-$53.00M
-40.45%
YoY
|
-$72.00M
-40.98%
YoY
|
-$75.00M
-39.02%
YoY
|
-$82.00M
-7.87%
YoY
|
-$89.00M
53.45%
YoY
|
-$122.0M
90.63%
YoY
|
-$123.0M
95.24%
YoY
|
-$89.00M
-17.59%
YoY
|
-$58.00M
-53.97%
YoY
|
-$64.00M
-87.48%
YoY
|
-$63.00M
-19.23%
YoY
|
| Interest Expense |
$3.000M
50.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
0.0%
YoY
|
$2.000M
N/A
|
$2.000M
-33.33%
YoY
|
$2.000M
-33.33%
YoY
|
$2.000M
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-40.0%
YoY
|
$3.000M
-50.0%
YoY
|
$6.000M
200.0%
YoY
|
$4.000M
100.0%
YoY
|
$5.000M
0.0%
YoY
|
$6.000M
100.0%
YoY
|
$2.000M
-75.0%
YoY
|
$2.000M
N/A
|
$5.000M
-350.0%
YoY
|
$3.000M
-137.5%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$1.700M
-142.5%
YoY
|
-$13.00M
550.0%
YoY
|
-$1.000M
0.0%
YoY
|
-$5.000M
-61.54%
YoY
|
-$4.000M
-92.45%
YoY
|
-$2.000M
-97.1%
YoY
|
-$1.000M
-98.7%
YoY
|
-$13.00M
-83.12%
YoY
|
-$53.00M
-40.45%
YoY
|
-$69.00M
-38.39%
YoY
|
-$77.00M
-36.89%
YoY
|
-$77.00M
-13.48%
YoY
|
-$89.00M
48.33%
YoY
|
-$112.0M
89.83%
YoY
|
-$122.0M
103.33%
YoY
|
-$89.00M
-16.04%
YoY
|
-$60.00M
-52.38%
YoY
|
-$59.00M
-89.61%
YoY
|
-$60.00M
-38.78%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.000M
N/A
|
-$1.000M
-50.0%
YoY
|
$3.000M
50.0%
YoY
|
$3.000M
200.0%
YoY
|
$0.00
N/A
|
-$2.000M
100.0%
YoY
|
$2.000M
-50.0%
YoY
|
$1.000M
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.000M
-200.0%
YoY
|
$4.000M
300.0%
YoY
|
| Net Earnings |
$1.700M
-124.29%
YoY
|
-$14.00M
600.0%
YoY
|
-$1.000M
0.0%
YoY
|
-$5.000M
-61.54%
YoY
|
-$7.000M
-88.14%
YoY
|
-$2.000M
-97.06%
YoY
|
-$1.000M
-98.75%
YoY
|
-$13.00M
-83.75%
YoY
|
-$59.00M
-33.71%
YoY
|
-$68.00M
-38.18%
YoY
|
-$80.00M
-35.48%
YoY
|
-$80.00M
-11.11%
YoY
|
-$89.00M
48.33%
YoY
|
-$110.0M
89.66%
YoY
|
-$124.0M
93.75%
YoY
|
-$90.00M
-18.92%
YoY
|
-$60.00M
-53.13%
YoY
|
-$58.00M
-89.81%
YoY
|
-$64.00M
-35.35%
YoY
|
| Basic Earnings Per Share |
$0.33
-97.83%
YoY
|
N/A
|
-$0.07
75.0%
YoY
|
-$0.23
-54.0%
YoY
|
$15.18
N/A
|
N/A
|
-$0.04
N/A
|
-$0.50
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.33
-225.48%
YoY
|
-$0.52
591.33%
YoY
|
-$0.07
78.74%
YoY
|
-$0.23
-54.0%
YoY
|
-$0.27
-89.02%
YoY
|
-$0.08
-97.21%
YoY
|
-$0.04
-98.81%
YoY
|
-$0.50
-85.21%
YoY
|
-$2.43
-36.55%
YoY
|
-$2.82
-41.25%
YoY
|
-$3.35
-39.42%
YoY
|
-$3.38
-16.54%
YoY
|
-$3.83
40.81%
YoY
|
-$4.80
78.44%
YoY
|
-$5.53
80.72%
YoY
|
-$4.05
-24.16%
YoY
|
-$2.72
-56.13%
YoY
|
-$2.69
-90.73%
YoY
|
-$3.06
-88.87%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
45.67M
23813.0%
YoY
|
N/A
|
26.68M
1.53%
YoY
|
26.60M
2.88%
YoY
|
191.0K
N/A
|
N/A
|
26.28M
N/A
|
25.86M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
45.75M
23852.36%
YoY
|
N/A
|
26.68M
1.53%
YoY
|
26.60M
2.88%
YoY
|
191.0K
N/A
|
N/A
|
26.28M
N/A
|
25.86M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...