|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$16.11M
-182.92%
YoY
|
-$19.43M
-371.47%
YoY
|
$7.156M
-37.45%
YoY
|
$11.44M
31.97%
YoY
|
| Depreciation, Depletion And Amortization |
$1.017M
-8.61%
YoY
|
$1.112M
562.54%
YoY
|
$167.9K
N/A
|
N/A
|
| Cash From Operating Activities |
$21.56M
11.19%
YoY
|
$19.39M
12.75%
YoY
|
$17.20M
-3171.33%
YoY
|
-$560.0K
-45.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$28.89M
72.54%
YoY
|
$16.74M
-41.33%
YoY
|
$28.54M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.786M
-36.97%
YoY
|
$6.007M
12.58%
YoY
|
$5.335M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$25.10M
133.82%
YoY
|
-$10.73M
-53.73%
YoY
|
-$23.20M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.810M
-112.32%
YoY
|
-$14.69M
-156.55%
YoY
|
$25.98M
-28963.84%
YoY
|
-$90.00K
-100.04%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$21.56M
11.19%
YoY
|
$19.39M
12.75%
YoY
|
$17.20M
-3171.33%
YoY
|
-$560.0K
-45.63%
YoY
|
| Cash From Investing Activities |
-$25.10M
133.82%
YoY
|
-$10.73M
-53.73%
YoY
|
-$23.20M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.810M
-112.32%
YoY
|
-$14.69M
-156.55%
YoY
|
$25.98M
-28963.84%
YoY
|
-$90.00K
-100.04%
YoY
|
| Net Change In Cash |
-$1.729M
-71.35%
YoY
|
-$6.034M
-130.2%
YoY
|
$19.98M
-3173.34%
YoY
|
-$650.0K
-167.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.56M
11.19%
YoY
|
$19.39M
12.75%
YoY
|
$17.20M
-3171.33%
YoY
|
-$560.0K
-45.63%
YoY
|
| Capital Expenditures |
$28.89M
72.54%
YoY
|
$16.74M
-41.33%
YoY
|
$28.54M
N/A
|
N/A
|
| Free Cash Flow |
-$7.324M
-376.35%
YoY
|
$2.650M
-123.38%
YoY
|
-$11.34M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.910M
979.84%
YoY
|
$7.704M
97.75%
YoY
|
$4.733M
-4.23%
YoY
|
-$1.208M
-112.2%
YoY
|
-$732.5K
-53.1%
YoY
|
$3.896M
-314.01%
YoY
|
$4.943M
-872.28%
YoY
|
$9.908M
1052.05%
YoY
|
-$1.562M
-225.97%
YoY
|
-$1.820M
-223.0%
YoY
|
-$640.0K
-320.69%
YoY
|
$860.0K
514.29%
YoY
|
$1.240M
-410.0%
YoY
|
$1.480M
-922.22%
YoY
|
$290.0K
-238.1%
YoY
|
$140.0K
-151.85%
YoY
|
-$400.0K
344.44%
YoY
|
| Depreciation, Depletion And Amortization |
$232.2K
-33.92%
YoY
|
$223.2K
-36.7%
YoY
|
$221.4K
-66.97%
YoY
|
$220.6K
376.46%
YoY
|
$351.4K
711.92%
YoY
|
$352.6K
110.01%
YoY
|
$670.2K
N/A
|
$46.30K
N/A
|
$43.28K
N/A
|
$167.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$909.9K
-81.19%
YoY
|
$6.808M
35.72%
YoY
|
$5.845M
-18.45%
YoY
|
$4.071M
390.66%
YoY
|
$4.837M
-24.17%
YoY
|
$5.016M
-73.19%
YoY
|
$7.167M
-1452.28%
YoY
|
$829.8K
-222.03%
YoY
|
$6.379M
-2226.25%
YoY
|
$18.71M
-31282.45%
YoY
|
-$530.0K
488.89%
YoY
|
-$680.0K
300.0%
YoY
|
-$300.0K
25.0%
YoY
|
-$60.00K
-25.0%
YoY
|
-$90.00K
-30.77%
YoY
|
-$170.0K
-79.27%
YoY
|
-$240.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.786M
69.14%
YoY
|
$7.077M
172.24%
YoY
|
$11.49M
370.89%
YoY
|
$6.896M
30.29%
YoY
|
$3.421M
-46.62%
YoY
|
$2.600M
-90.89%
YoY
|
$2.440M
N/A
|
$5.293M
N/A
|
$6.409M
N/A
|
$28.54M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$56.70K
-98.56%
YoY
|
$78.80K
-98.49%
YoY
|
$114.3K
16.87%
YoY
|
-$337.0K
-50.73%
YoY
|
$3.930M
183.94%
YoY
|
$5.209M
-103.2%
YoY
|
$97.80K
N/A
|
-$683.9K
-100.41%
YoY
|
$1.384M
N/A
|
-$162.9M
N/A
|
$0.00
N/A
|
$168.2M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$5.729M
-1226.04%
YoY
|
-$6.998M
-368.19%
YoY
|
-$11.38M
385.67%
YoY
|
-$7.233M
21.02%
YoY
|
$508.8K
-110.13%
YoY
|
$2.609M
-101.36%
YoY
|
-$2.343M
N/A
|
-$5.977M
-103.55%
YoY
|
-$5.025M
N/A
|
-$191.4M
N/A
|
$0.00
N/A
|
$168.2M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$834.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$168.2M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.582M
-175.73%
YoY
|
$9.684M
-196.55%
YoY
|
-$2.175M
-89.88%
YoY
|
$1.672M
-86.88%
YoY
|
-$7.372M
-279.9%
YoY
|
-$10.03M
-105.2%
YoY
|
-$21.50M
-4008.82%
YoY
|
$12.74M
-107.6%
YoY
|
$4.098M
N/A
|
$193.0M
N/A
|
$550.0K
N/A
|
-$167.6M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$90.00K
-101.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$909.9K
-81.19%
YoY
|
$6.808M
35.72%
YoY
|
$5.845M
-18.45%
YoY
|
$4.071M
390.66%
YoY
|
$4.837M
-24.17%
YoY
|
$5.016M
-73.19%
YoY
|
$7.167M
-1452.28%
YoY
|
$829.8K
-222.03%
YoY
|
$6.379M
-2226.25%
YoY
|
$18.71M
-31282.45%
YoY
|
-$530.0K
488.89%
YoY
|
-$680.0K
300.0%
YoY
|
-$300.0K
25.0%
YoY
|
-$60.00K
-25.0%
YoY
|
-$90.00K
-30.77%
YoY
|
-$170.0K
-79.27%
YoY
|
-$240.0K
N/A
|
| Cash From Investing Activities |
-$5.729M
-1226.04%
YoY
|
-$6.998M
-368.19%
YoY
|
-$11.38M
385.67%
YoY
|
-$7.233M
21.02%
YoY
|
$508.8K
-110.13%
YoY
|
$2.609M
-101.36%
YoY
|
-$2.343M
N/A
|
-$5.977M
-103.55%
YoY
|
-$5.025M
N/A
|
-$191.4M
N/A
|
$0.00
N/A
|
$168.2M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$5.582M
-175.73%
YoY
|
$9.684M
-196.55%
YoY
|
-$2.175M
-89.88%
YoY
|
$1.672M
-86.88%
YoY
|
-$7.372M
-279.9%
YoY
|
-$10.03M
-105.2%
YoY
|
-$21.50M
-4008.82%
YoY
|
$12.74M
-107.6%
YoY
|
$4.098M
N/A
|
$193.0M
N/A
|
$550.0K
N/A
|
-$167.6M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$90.00K
-101.5%
YoY
|
| Net Change In Cash |
$763.0K
-137.67%
YoY
|
$9.494M
-494.79%
YoY
|
-$7.707M
-53.78%
YoY
|
-$1.490M
-119.62%
YoY
|
-$2.026M
-137.16%
YoY
|
-$2.405M
-111.87%
YoY
|
-$16.67M
-83470.0%
YoY
|
$7.593M
-76033.4%
YoY
|
$5.452M
-1917.21%
YoY
|
$20.27M
-33877.85%
YoY
|
$20.00K
-122.22%
YoY
|
-$10.00K
-94.12%
YoY
|
-$300.0K
-9.09%
YoY
|
-$60.00K
-25.0%
YoY
|
-$90.00K
-30.77%
YoY
|
-$170.0K
-79.27%
YoY
|
-$330.0K
-116.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$909.9K
-81.19%
YoY
|
$6.808M
35.72%
YoY
|
$5.845M
-18.45%
YoY
|
$4.071M
390.66%
YoY
|
$4.837M
-24.17%
YoY
|
$5.016M
-73.19%
YoY
|
$7.167M
-1452.28%
YoY
|
$829.8K
-222.03%
YoY
|
$6.379M
-2226.25%
YoY
|
$18.71M
-31282.45%
YoY
|
-$530.0K
488.89%
YoY
|
-$680.0K
300.0%
YoY
|
-$300.0K
25.0%
YoY
|
-$60.00K
-25.0%
YoY
|
-$90.00K
-30.77%
YoY
|
-$170.0K
-79.27%
YoY
|
-$240.0K
N/A
|
| Capital Expenditures |
$5.786M
69.14%
YoY
|
$7.077M
172.24%
YoY
|
$11.49M
370.89%
YoY
|
$6.896M
30.29%
YoY
|
$3.421M
-46.62%
YoY
|
$2.600M
-90.89%
YoY
|
$2.440M
N/A
|
$5.293M
N/A
|
$6.409M
N/A
|
$28.54M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$4.876M
-444.26%
YoY
|
-$269.4K
-111.15%
YoY
|
-$5.647M
-219.47%
YoY
|
-$2.824M
-36.72%
YoY
|
$1.416M
-4824.48%
YoY
|
$2.417M
-124.59%
YoY
|
$4.727M
N/A
|
-$4.463M
N/A
|
-$29.98K
N/A
|
-$9.826M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...