|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.341M
55.03%
YoY
|
-$1.510M
-26.23%
YoY
|
-$2.047M
-14.46%
YoY
|
-$2.393M
-29.14%
YoY
|
-$3.377M
27.82%
YoY
|
| Depreciation, Depletion And Amortization |
$325.0K
-0.61%
YoY
|
$327.0K
-2.39%
YoY
|
$335.0K
-2.62%
YoY
|
$344.0K
-8.27%
YoY
|
$375.0K
-6.72%
YoY
|
| Cash From Operating Activities |
-$2.752M
137.86%
YoY
|
-$1.157M
-11.88%
YoY
|
-$1.313M
-26.07%
YoY
|
-$1.776M
-34.95%
YoY
|
-$2.730M
22.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$3.909M
-333.51%
YoY
|
-$1.674M
-121.24%
YoY
|
$7.881M
-3154.65%
YoY
|
-$258.0K
-104.86%
YoY
|
$5.307M
-133.84%
YoY
|
| Cash From Investing Activities |
$3.905M
-333.27%
YoY
|
-$1.674M
-121.24%
YoY
|
$7.881M
-3154.65%
YoY
|
-$258.0K
-104.86%
YoY
|
$5.307M
-133.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$212.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$212.0K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.752M
137.86%
YoY
|
-$1.157M
-11.88%
YoY
|
-$1.313M
-26.07%
YoY
|
-$1.776M
-34.95%
YoY
|
-$2.730M
22.42%
YoY
|
| Cash From Investing Activities |
$3.905M
-333.27%
YoY
|
-$1.674M
-121.24%
YoY
|
$7.881M
-3154.65%
YoY
|
-$258.0K
-104.86%
YoY
|
$5.307M
-133.59%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$212.0K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$1.153M
-140.73%
YoY
|
-$2.831M
-143.1%
YoY
|
$6.568M
-460.48%
YoY
|
-$1.822M
-170.7%
YoY
|
$2.577M
-114.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.752M
137.86%
YoY
|
-$1.157M
-11.88%
YoY
|
-$1.313M
-26.07%
YoY
|
-$1.776M
-34.95%
YoY
|
-$2.730M
22.42%
YoY
|
| Capital Expenditures |
$4.000K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$2.756M
138.2%
YoY
|
-$1.157M
N/A
|
N/A
|
N/A
|
-$2.730M
16.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$765.0K
34.68%
YoY
|
-$697.0K
40.52%
YoY
|
-$552.0K
25.45%
YoY
|
-$524.0K
102.32%
YoY
|
-$568.0K
80.89%
YoY
|
-$496.0K
74.65%
YoY
|
-$440.0K
-5.58%
YoY
|
-$259.0K
-63.52%
YoY
|
-$314.0K
-46.51%
YoY
|
-$284.0K
-47.5%
YoY
|
-$466.0K
-18.39%
YoY
|
-$710.0K
15.64%
YoY
|
-$587.0K
-11.99%
YoY
|
-$541.0K
-17.91%
YoY
|
-$571.0K
-59.3%
YoY
|
-$614.0K
-1.6%
YoY
|
-$667.0K
-3.47%
YoY
|
-$659.0K
38.16%
YoY
|
-$1.403M
80.8%
YoY
|
| Depreciation, Depletion And Amortization |
$96.00K
18.52%
YoY
|
$81.00K
0.0%
YoY
|
$82.00K
0.0%
YoY
|
$81.00K
-1.22%
YoY
|
$81.00K
-1.22%
YoY
|
$81.00K
-4.71%
YoY
|
$82.00K
2.5%
YoY
|
$82.00K
-2.38%
YoY
|
$82.00K
-2.38%
YoY
|
$85.00K
0.0%
YoY
|
$80.00K
-4.76%
YoY
|
$84.00K
-2.33%
YoY
|
$84.00K
-5.62%
YoY
|
$85.00K
-5.56%
YoY
|
$84.00K
-7.69%
YoY
|
$86.00K
-9.47%
YoY
|
$89.00K
-10.1%
YoY
|
$90.00K
-9.09%
YoY
|
$91.00K
15.19%
YoY
|
| Cash From Operating Activities |
-$226.0K
-24.41%
YoY
|
-$1.427M
39.63%
YoY
|
-$746.0K
-9425.0%
YoY
|
-$280.0K
-240.7%
YoY
|
-$299.0K
-12.57%
YoY
|
-$1.022M
-5777.78%
YoY
|
$8.000K
-101.33%
YoY
|
$199.0K
-158.53%
YoY
|
-$342.0K
-13.2%
YoY
|
$18.00K
-105.56%
YoY
|
-$601.0K
-12.9%
YoY
|
-$340.0K
-8.36%
YoY
|
-$394.0K
0.77%
YoY
|
-$324.0K
-70.41%
YoY
|
-$690.0K
-24.26%
YoY
|
-$371.0K
10.09%
YoY
|
-$391.0K
1.03%
YoY
|
-$1.095M
146.07%
YoY
|
-$911.0K
56.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$315.0K
N/A
|
$1.000K
N/A
|
$3.000K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$102.0K
-95.23%
YoY
|
$3.621M
-245.71%
YoY
|
$998.0K
-144.75%
YoY
|
-$812.0K
-189.92%
YoY
|
$2.138M
-348.6%
YoY
|
-$2.485M
-850.76%
YoY
|
-$2.230M
-164.84%
YoY
|
$903.0K
-81.85%
YoY
|
-$860.0K
-69.53%
YoY
|
$331.0K
-89.15%
YoY
|
$3.439M
-327.6%
YoY
|
$4.975M
385.37%
YoY
|
-$2.822M
5904.26%
YoY
|
$3.050M
-163.79%
YoY
|
-$1.511M
-115.06%
YoY
|
$1.025M
904.9%
YoY
|
-$47.00K
-98.65%
YoY
|
-$4.781M
-67.04%
YoY
|
| Cash From Investing Activities |
$466.0K
-157.39%
YoY
|
$101.0K
-95.28%
YoY
|
$3.618M
-245.59%
YoY
|
$998.0K
-144.75%
YoY
|
-$812.0K
-189.92%
YoY
|
$2.138M
-348.6%
YoY
|
-$2.485M
-850.76%
YoY
|
-$2.230M
-164.84%
YoY
|
$903.0K
-81.85%
YoY
|
-$860.0K
-69.53%
YoY
|
$331.0K
-89.15%
YoY
|
$3.439M
-327.6%
YoY
|
$4.975M
385.37%
YoY
|
-$2.822M
5904.26%
YoY
|
$3.050M
-163.79%
YoY
|
-$1.511M
-115.06%
YoY
|
$1.025M
904.9%
YoY
|
-$47.00K
-98.65%
YoY
|
-$4.781M
-67.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$212.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$212.0K
N/A
|
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$226.0K
-24.41%
YoY
|
-$1.427M
39.63%
YoY
|
-$746.0K
-9425.0%
YoY
|
-$280.0K
-240.7%
YoY
|
-$299.0K
-12.57%
YoY
|
-$1.022M
-5777.78%
YoY
|
$8.000K
-101.33%
YoY
|
$199.0K
-158.53%
YoY
|
-$342.0K
-13.2%
YoY
|
$18.00K
-105.56%
YoY
|
-$601.0K
-12.9%
YoY
|
-$340.0K
-8.36%
YoY
|
-$394.0K
0.77%
YoY
|
-$324.0K
-70.41%
YoY
|
-$690.0K
-24.26%
YoY
|
-$371.0K
10.09%
YoY
|
-$391.0K
1.03%
YoY
|
-$1.095M
146.07%
YoY
|
-$911.0K
56.8%
YoY
|
| Cash From Investing Activities |
$466.0K
-157.39%
YoY
|
$101.0K
-95.28%
YoY
|
$3.618M
-245.59%
YoY
|
$998.0K
-144.75%
YoY
|
-$812.0K
-189.92%
YoY
|
$2.138M
-348.6%
YoY
|
-$2.485M
-850.76%
YoY
|
-$2.230M
-164.84%
YoY
|
$903.0K
-81.85%
YoY
|
-$860.0K
-69.53%
YoY
|
$331.0K
-89.15%
YoY
|
$3.439M
-327.6%
YoY
|
$4.975M
385.37%
YoY
|
-$2.822M
5904.26%
YoY
|
$3.050M
-163.79%
YoY
|
-$1.511M
-115.06%
YoY
|
$1.025M
904.9%
YoY
|
-$47.00K
-98.65%
YoY
|
-$4.781M
-67.04%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$212.0K
N/A
|
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$240.0K
-121.6%
YoY
|
-$1.326M
-218.82%
YoY
|
$2.872M
-215.95%
YoY
|
$718.0K
-135.35%
YoY
|
-$1.111M
-298.04%
YoY
|
$1.116M
-232.54%
YoY
|
-$2.477M
817.41%
YoY
|
-$2.031M
-165.54%
YoY
|
$561.0K
-87.75%
YoY
|
-$842.0K
-73.24%
YoY
|
-$270.0K
-111.44%
YoY
|
$3.099M
-264.67%
YoY
|
$4.581M
441.49%
YoY
|
-$3.146M
175.48%
YoY
|
$2.360M
-141.46%
YoY
|
-$1.882M
-119.41%
YoY
|
$846.0K
-396.84%
YoY
|
-$1.142M
-70.9%
YoY
|
-$5.692M
-62.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$226.0K
-24.41%
YoY
|
-$1.427M
39.63%
YoY
|
-$746.0K
-9425.0%
YoY
|
-$280.0K
-240.7%
YoY
|
-$299.0K
-12.57%
YoY
|
-$1.022M
-5777.78%
YoY
|
$8.000K
-101.33%
YoY
|
$199.0K
-158.53%
YoY
|
-$342.0K
-13.2%
YoY
|
$18.00K
-105.56%
YoY
|
-$601.0K
-12.9%
YoY
|
-$340.0K
-8.36%
YoY
|
-$394.0K
0.77%
YoY
|
-$324.0K
-70.41%
YoY
|
-$690.0K
-24.26%
YoY
|
-$371.0K
10.09%
YoY
|
-$391.0K
1.03%
YoY
|
-$1.095M
146.07%
YoY
|
-$911.0K
56.8%
YoY
|
| Capital Expenditures |
$315.0K
N/A
|
$1.000K
N/A
|
$3.000K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$541.0K
80.94%
YoY
|
-$1.428M
N/A
|
-$749.0K
N/A
|
N/A
|
-$299.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.095M
146.07%
YoY
|
-$911.0K
56.8%
YoY
|
Loading...