2015 Q3 Form 10-Q Financial Statement

#000143774915015062 Filed on August 06, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2015 Q2 2014 Q2
Revenue $42.00K $39.00K $153.0K
YoY Change -56.7% -74.51% 2.0%
Cost Of Revenue $160.0K $133.0K $75.00K
YoY Change 88.24% 77.33% -31.82%
Gross Profit -$118.0K -$94.00K $78.00K
YoY Change -1083.33% -220.51% 95.0%
Gross Profit Margin -280.95% -241.03% 50.98%
Selling, General & Admin $1.763M $1.891M $2.021M
YoY Change -4.55% -6.43% 67.02%
% of Gross Profit 2591.03%
Research & Development $491.0K $455.0K $392.0K
YoY Change -1.41% 16.07% 78.18%
% of Gross Profit 502.56%
Depreciation & Amortization $130.0K $120.0K $50.00K
YoY Change 44.44% 140.0% -28.57%
% of Gross Profit 64.1%
Operating Expenses $2.254M $2.346M $2.413M
YoY Change -3.88% -2.78% 68.74%
Operating Profit -$2.372M -$2.440M -$2.335M
YoY Change 1.67% 4.5% 67.99%
Interest Expense $1.000K $0.00 -$140.0K
YoY Change -100.0% -108.81%
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00 -$30.00K
YoY Change -100.0% -100.0% -98.58%
Pretax Income -$1.230M -$2.090M -$2.510M
YoY Change 20.59% -16.73% 30.73%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.228M -$2.083M -$2.504M
YoY Change 20.87% -16.81% 31.1%
Net Earnings / Revenue -2923.81% -5341.03% -1636.6%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 $0.00 -$0.01
COMMON SHARES
Basic Shares Outstanding 473.1M
Diluted Shares Outstanding 475.8M 466.4M 449.4M

Balance Sheet

Concept 2015 Q3 2015 Q2 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.380M $5.280M $13.89M
YoY Change -63.19% -61.99% 229.93%
Cash & Equivalents $4.384M $5.284M $13.89M
Short-Term Investments
Other Short-Term Assets $2.400M $2.210M $230.0K
YoY Change 471.43% 860.87% -61.67%
Inventory $111.0K $65.00K
Prepaid Expenses
Receivables $20.00K $13.00K $70.00K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $6.912M $7.570M $14.20M
YoY Change -44.21% -46.69% 186.87%
LONG-TERM ASSETS
Property, Plant & Equipment $1.468M $1.147M $760.0K
YoY Change 33.45% 50.92% 171.43%
Goodwill
YoY Change
Intangibles $595.0K $619.0K
YoY Change
Long-Term Investments
YoY Change
Other Assets $31.00K $137.0K $350.0K
YoY Change 3.33% -60.86% 1066.67%
Total Long-Term Assets $2.094M $1.903M $1.810M
YoY Change 15.05% 5.14% 61.61%
TOTAL ASSETS
Total Short-Term Assets $6.912M $7.570M $14.20M
Total Long-Term Assets $2.094M $1.903M $1.810M
Total Assets $9.006M $9.473M $16.01M
YoY Change -36.62% -40.83% 163.76%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $193.0K $114.0K $110.0K
YoY Change -31.07% 3.64% -21.43%
Accrued Expenses $990.0K $912.0K $700.0K
YoY Change 43.48% 30.29% 75.0%
Deferred Revenue
YoY Change
Short-Term Debt $700.0K $200.0K $0.00
YoY Change -100.0%
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $1.905M $1.230M $800.0K
YoY Change 86.76% 53.75% -55.56%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $856.0K $856.0K $7.650M
YoY Change -85.34% -88.81% 170.32%
Total Long-Term Liabilities $856.0K $856.0K $7.650M
YoY Change -85.34% -88.81% 170.32%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.905M $1.230M $800.0K
Total Long-Term Liabilities $856.0K $856.0K $7.650M
Total Liabilities $3.440M $3.903M $8.400M
YoY Change -49.49% -53.54% 82.21%
SHAREHOLDERS EQUITY
Retained Earnings -$216.4M -$215.2M
YoY Change
Common Stock $477.0K $470.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $5.630M $5.630M $7.610M
YoY Change
Total Liabilities & Shareholders Equity $9.006M $9.473M $16.01M
YoY Change -36.62% -40.83% 163.76%

Cashflow Statement

Concept 2015 Q3 2015 Q2 2014 Q2
OPERATING ACTIVITIES
Net Income -$1.228M -$2.083M -$2.504M
YoY Change 20.87% -16.81% 31.1%
Depreciation, Depletion And Amortization $130.0K $120.0K $50.00K
YoY Change 44.44% 140.0% -28.57%
Cash From Operating Activities -$1.850M -$1.710M -$2.010M
YoY Change -1.07% -14.93% 73.28%
INVESTING ACTIVITIES
Capital Expenditures -$430.0K -$100.0K -$560.0K
YoY Change 4.88% -82.14% 330.77%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $10.00K
YoY Change -100.0%
Cash From Investing Activities -$430.0K -$110.0K -$550.0K
YoY Change 4.88% -80.0% 323.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.380M 900.0K 9.500M
YoY Change 392.86% -90.53%
NET CHANGE
Cash From Operating Activities -1.850M -1.710M -2.010M
Cash From Investing Activities -430.0K -110.0K -550.0K
Cash From Financing Activities 1.380M 900.0K 9.500M
Net Change In Cash -900.0K -920.0K 6.940M
YoY Change -55.0% -113.26% -637.98%
FREE CASH FLOW
Cash From Operating Activities -$1.850M -$1.710M -$2.010M
Capital Expenditures -$430.0K -$100.0K -$560.0K
Free Cash Flow -$1.420M -$1.610M -$1.450M
YoY Change -2.74% 11.03% 40.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
dei Document Type
DocumentType
10-Q
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
473149485
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2013 lqmt Adjustments To Additional Paid In Capital Reclassification Of Accrued Preferred Stock Dividends
AdjustmentsToAdditionalPaidInCapitalReclassificationOfAccruedPreferredStockDividends
222000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
lqmt Percentages Of Stronger Than Zirconium Titanium Liquidmetal Alloys
PercentagesOfStrongerThanZirconiumTitaniumLiquidmetalAlloys
2.5
lqmt Period For Outstanding Liability
PeriodForOutstandingLiability
P5Y
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10009000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13894000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4725000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
11832000
CY2015Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
66212002
CY2014Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
66057792
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000
CY2015Q2 lqmt Restricted Cash And Cash Equivalents And Cash And Cash Equivalents Carrying Value
RestrictedCashAndCashEquivalentsAndCashAndCashEquivalentsCarryingValue
7289000
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
114000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
155000
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
83000
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
912000
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
705000
CY2015Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
202176000
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
200610000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
715000
CY2015Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
CY2014Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
31000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
52000
CY2015Q2 us-gaap Assets
Assets
9473000
CY2014Q4 us-gaap Assets
Assets
12284000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
7570000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
10466000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5284000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2062000
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
470149485
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
464482819
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
470149485
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
464482819
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
470000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
464000
CY2013Q4 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
16896070
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
133000
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
75000
us-gaap Cost Of Revenue
CostOfRevenue
152000
us-gaap Cost Of Revenue
CostOfRevenue
215000
CY2015Q2 us-gaap Deferred Costs Leasing Net Current
DeferredCostsLeasingNetCurrent
68000
CY2014Q4 us-gaap Deferred Costs Leasing Net Current
DeferredCostsLeasingNetCurrent
43000
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4000
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
241000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
104000
CY2014Q4 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
2005000
CY2015Q2 us-gaap Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
1817000
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2015Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-349000
CY2014Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
145000
CY2014Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
669000
CY2015Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
6000
CY2014Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
2000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-171000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-178000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2005000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-5000
CY2015Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
619000
us-gaap Interest And Other Income
InterestAndOtherIncome
14000
us-gaap Interest And Other Income
InterestAndOtherIncome
2000
CY2015Q2 us-gaap Inventory Net
InventoryNet
65000
CY2014Q4 us-gaap Inventory Net
InventoryNet
0
CY2015Q2 us-gaap Liabilities
Liabilities
3903000
CY2014Q4 us-gaap Liabilities
Liabilities
3721000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
9473000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12284000
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1230000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
860000
CY2015Q2 us-gaap Licenses Revenue
LicensesRevenue
24000
CY2014Q2 us-gaap Licenses Revenue
LicensesRevenue
32000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-188000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1871000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
5000
CY2015Q2 us-gaap Gross Profit
GrossProfit
-94000
CY2014Q2 us-gaap Gross Profit
GrossProfit
78000
us-gaap Gross Profit
GrossProfit
-87000
us-gaap Gross Profit
GrossProfit
98000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
166000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-268000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-70000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-147000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
4000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
65000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
106000
us-gaap Licenses Revenue
LicensesRevenue
27000
us-gaap Licenses Revenue
LicensesRevenue
36000
CY2015Q1 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2000000
CY2015Q2 us-gaap Minority Interest
MinorityInterest
-58000
CY2014Q4 us-gaap Minority Interest
MinorityInterest
-54000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
901000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
16146000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2225000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-554000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3401000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3760000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-2083000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-2504000
us-gaap Net Income Loss
NetIncomeLoss
-4561000
us-gaap Net Income Loss
NetIncomeLoss
-6413000
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-2000
CY2014Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-5000
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-4000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-8000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
2346000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
2413000
us-gaap Operating Expenses
OperatingExpenses
4680000
us-gaap Operating Expenses
OperatingExpenses
4598000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2440000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-2335000
us-gaap Operating Income Loss
OperatingIncomeLoss
-4767000
us-gaap Operating Income Loss
OperatingIncomeLoss
-4500000
CY2015Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
56000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
113000
CY2014Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
50000
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
100000
CY2015Q2 us-gaap Other Assets
OtherAssets
137000
CY2014Q4 us-gaap Other Assets
OtherAssets
31000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
137000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
31000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
856000
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
856000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
220000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
558000
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
203000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
374000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
688000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
16000000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
200000
us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
13000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
146000
us-gaap Profit Loss
ProfitLoss
-4565000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
277000
CY2015Q2 us-gaap Profit Loss
ProfitLoss
-2085000
CY2014Q2 us-gaap Profit Loss
ProfitLoss
-2509000
us-gaap Profit Loss
ProfitLoss
-6421000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1147000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1118000
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
455000
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
392000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
937000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
726000
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
2005000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
us-gaap Restricted Stock Expense
RestrictedStockExpense
156000
us-gaap Restricted Stock Expense
RestrictedStockExpense
156000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-215197000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-210636000
CY2015Q2 us-gaap Revenues
Revenues
39000
CY2014Q2 us-gaap Revenues
Revenues
153000
us-gaap Revenues
Revenues
65000
us-gaap Revenues
Revenues
313000
CY2015Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
15000
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
121000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
38000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3872000
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1891000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2021000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3743000
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
378000
us-gaap Share Based Compensation
ShareBasedCompensation
715000
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
255000
us-gaap Share Based Compensation
ShareBasedCompensation
426000
CY2015Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
200000
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
688000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
156000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
13000
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8563000
CY2015Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
5570000
CY2014Q4 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
18179000
CY2015Q2 us-gaap Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
18179000
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
466371708
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
449401890
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
465427263
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
418501883

Files In Submission

Name View Source Status
0001437749-15-015062-index-headers.html Edgar Link pending
0001437749-15-015062-index.html Edgar Link pending
0001437749-15-015062.txt Edgar Link pending
0001437749-15-015062-xbrl.zip Edgar Link pending
ex10-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
lqmt-20150630.xml Edgar Link completed
lqmt-20150630.xsd Edgar Link pending
lqmt-20150630_cal.xml Edgar Link unprocessable
lqmt-20150630_def.xml Edgar Link unprocessable
lqmt-20150630_lab.xml Edgar Link unprocessable
lqmt-20150630_pre.xml Edgar Link unprocessable
lqmt20150630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending