2015 Q3 Form 10-Q Financial Statement
#000143774915015062 Filed on August 06, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $42.00K | $39.00K | $153.0K |
YoY Change | -56.7% | -74.51% | 2.0% |
Cost Of Revenue | $160.0K | $133.0K | $75.00K |
YoY Change | 88.24% | 77.33% | -31.82% |
Gross Profit | -$118.0K | -$94.00K | $78.00K |
YoY Change | -1083.33% | -220.51% | 95.0% |
Gross Profit Margin | -280.95% | -241.03% | 50.98% |
Selling, General & Admin | $1.763M | $1.891M | $2.021M |
YoY Change | -4.55% | -6.43% | 67.02% |
% of Gross Profit | 2591.03% | ||
Research & Development | $491.0K | $455.0K | $392.0K |
YoY Change | -1.41% | 16.07% | 78.18% |
% of Gross Profit | 502.56% | ||
Depreciation & Amortization | $130.0K | $120.0K | $50.00K |
YoY Change | 44.44% | 140.0% | -28.57% |
% of Gross Profit | 64.1% | ||
Operating Expenses | $2.254M | $2.346M | $2.413M |
YoY Change | -3.88% | -2.78% | 68.74% |
Operating Profit | -$2.372M | -$2.440M | -$2.335M |
YoY Change | 1.67% | 4.5% | 67.99% |
Interest Expense | $1.000K | $0.00 | -$140.0K |
YoY Change | -100.0% | -108.81% | |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | $0.00 | -$30.00K |
YoY Change | -100.0% | -100.0% | -98.58% |
Pretax Income | -$1.230M | -$2.090M | -$2.510M |
YoY Change | 20.59% | -16.73% | 30.73% |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$1.228M | -$2.083M | -$2.504M |
YoY Change | 20.87% | -16.81% | 31.1% |
Net Earnings / Revenue | -2923.81% | -5341.03% | -1636.6% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | $0.00 | -$0.01 |
COMMON SHARES | |||
Basic Shares Outstanding | 473.1M | ||
Diluted Shares Outstanding | 475.8M | 466.4M | 449.4M |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $4.380M | $5.280M | $13.89M |
YoY Change | -63.19% | -61.99% | 229.93% |
Cash & Equivalents | $4.384M | $5.284M | $13.89M |
Short-Term Investments | |||
Other Short-Term Assets | $2.400M | $2.210M | $230.0K |
YoY Change | 471.43% | 860.87% | -61.67% |
Inventory | $111.0K | $65.00K | |
Prepaid Expenses | |||
Receivables | $20.00K | $13.00K | $70.00K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $6.912M | $7.570M | $14.20M |
YoY Change | -44.21% | -46.69% | 186.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.468M | $1.147M | $760.0K |
YoY Change | 33.45% | 50.92% | 171.43% |
Goodwill | |||
YoY Change | |||
Intangibles | $595.0K | $619.0K | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $31.00K | $137.0K | $350.0K |
YoY Change | 3.33% | -60.86% | 1066.67% |
Total Long-Term Assets | $2.094M | $1.903M | $1.810M |
YoY Change | 15.05% | 5.14% | 61.61% |
TOTAL ASSETS | |||
Total Short-Term Assets | $6.912M | $7.570M | $14.20M |
Total Long-Term Assets | $2.094M | $1.903M | $1.810M |
Total Assets | $9.006M | $9.473M | $16.01M |
YoY Change | -36.62% | -40.83% | 163.76% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $193.0K | $114.0K | $110.0K |
YoY Change | -31.07% | 3.64% | -21.43% |
Accrued Expenses | $990.0K | $912.0K | $700.0K |
YoY Change | 43.48% | 30.29% | 75.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $700.0K | $200.0K | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $0.00 | ||
YoY Change | -100.0% | ||
Total Short-Term Liabilities | $1.905M | $1.230M | $800.0K |
YoY Change | 86.76% | 53.75% | -55.56% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $856.0K | $856.0K | $7.650M |
YoY Change | -85.34% | -88.81% | 170.32% |
Total Long-Term Liabilities | $856.0K | $856.0K | $7.650M |
YoY Change | -85.34% | -88.81% | 170.32% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.905M | $1.230M | $800.0K |
Total Long-Term Liabilities | $856.0K | $856.0K | $7.650M |
Total Liabilities | $3.440M | $3.903M | $8.400M |
YoY Change | -49.49% | -53.54% | 82.21% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$216.4M | -$215.2M | |
YoY Change | |||
Common Stock | $477.0K | $470.0K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.630M | $5.630M | $7.610M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.006M | $9.473M | $16.01M |
YoY Change | -36.62% | -40.83% | 163.76% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.228M | -$2.083M | -$2.504M |
YoY Change | 20.87% | -16.81% | 31.1% |
Depreciation, Depletion And Amortization | $130.0K | $120.0K | $50.00K |
YoY Change | 44.44% | 140.0% | -28.57% |
Cash From Operating Activities | -$1.850M | -$1.710M | -$2.010M |
YoY Change | -1.07% | -14.93% | 73.28% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$430.0K | -$100.0K | -$560.0K |
YoY Change | 4.88% | -82.14% | 330.77% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $10.00K |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$430.0K | -$110.0K | -$550.0K |
YoY Change | 4.88% | -80.0% | 323.08% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.380M | 900.0K | 9.500M |
YoY Change | 392.86% | -90.53% | |
NET CHANGE | |||
Cash From Operating Activities | -1.850M | -1.710M | -2.010M |
Cash From Investing Activities | -430.0K | -110.0K | -550.0K |
Cash From Financing Activities | 1.380M | 900.0K | 9.500M |
Net Change In Cash | -900.0K | -920.0K | 6.940M |
YoY Change | -55.0% | -113.26% | -637.98% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.850M | -$1.710M | -$2.010M |
Capital Expenditures | -$430.0K | -$100.0K | -$560.0K |
Free Cash Flow | -$1.420M | -$1.610M | -$1.450M |
YoY Change | -2.74% | 11.03% | 40.78% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
473149485 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2013 | lqmt |
Adjustments To Additional Paid In Capital Reclassification Of Accrued Preferred Stock Dividends
AdjustmentsToAdditionalPaidInCapitalReclassificationOfAccruedPreferredStockDividends
|
222000 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.02 | ||
lqmt |
Percentages Of Stronger Than Zirconium Titanium Liquidmetal Alloys
PercentagesOfStrongerThanZirconiumTitaniumLiquidmetalAlloys
|
2.5 | ||
lqmt |
Period For Outstanding Liability
PeriodForOutstandingLiability
|
P5Y | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10009000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13894000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4725000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11832000 | ||
CY2015Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
66212002 | |
CY2014Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
66057792 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2015Q2 | lqmt |
Restricted Cash And Cash Equivalents And Cash And Cash Equivalents Carrying Value
RestrictedCashAndCashEquivalentsAndCashAndCashEquivalentsCarryingValue
|
7289000 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
114000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
155000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
13000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
83000 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
912000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
705000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
202176000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
200610000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
715000 | ||
CY2015Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
||
CY2014Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
31000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
|||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
52000 | ||
CY2015Q2 | us-gaap |
Assets
Assets
|
9473000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
12284000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
7570000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10466000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5284000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2062000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
470149485 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
464482819 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
470149485 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
464482819 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
470000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
464000 | |
CY2013Q4 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
16896070 | |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
133000 | |
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
75000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
152000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
215000 | ||
CY2015Q2 | us-gaap |
Deferred Costs Leasing Net Current
DeferredCostsLeasingNetCurrent
|
68000 | |
CY2014Q4 | us-gaap |
Deferred Costs Leasing Net Current
DeferredCostsLeasingNetCurrent
|
43000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
4000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
241000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
104000 | ||
CY2014Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
2005000 | |
CY2015Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1817000 | |
CY2015Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2014Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2015Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-349000 | |
CY2014Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
145000 | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
669000 | |
CY2015Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
6000 | |
CY2014Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
2000 | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
|||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-171000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-178000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2005000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-5000 | ||
CY2015Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
619000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
2000 | ||
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
65000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
0 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
3903000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
3721000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9473000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
12284000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1230000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
860000 | |
CY2015Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
24000 | |
CY2014Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
32000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-188000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1871000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
|||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
5000 | ||
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
-94000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
78000 | |
us-gaap |
Gross Profit
GrossProfit
|
-87000 | ||
us-gaap |
Gross Profit
GrossProfit
|
98000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
166000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-268000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-70000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-147000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
|||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
65000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
|||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
106000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
27000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
36000 | ||
CY2015Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
2000000 | |
CY2015Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-58000 | |
CY2014Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-54000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
901000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
16146000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2225000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-554000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3401000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3760000 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2083000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2504000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4561000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6413000 | ||
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2000 | |
CY2014Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-8000 | ||
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2346000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2413000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4680000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4598000 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2440000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2335000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4767000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4500000 | ||
CY2015Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
56000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
113000 | ||
CY2014Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
50000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
100000 | ||
CY2015Q2 | us-gaap |
Other Assets
OtherAssets
|
137000 | |
CY2014Q4 | us-gaap |
Other Assets
OtherAssets
|
31000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
137000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
31000 | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
CY2015Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
|||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
220000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
558000 | ||
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
203000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
374000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
688000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
16000000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
200000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
|||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
13000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
146000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-4565000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
277000 | ||
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2085000 | |
CY2014Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2509000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-6421000 | ||
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1147000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1118000 | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
455000 | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
392000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
937000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
726000 | ||
CY2015Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2005000 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
156000 | ||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
156000 | ||
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-215197000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-210636000 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
39000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
153000 | |
us-gaap |
Revenues
Revenues
|
65000 | ||
us-gaap |
Revenues
Revenues
|
313000 | ||
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
15000 | |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
121000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
38000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3872000 | ||
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1891000 | |
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
2021000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3743000 | ||
CY2015Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
378000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
715000 | ||
CY2014Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
255000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
426000 | ||
CY2015Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
200000 | |
CY2014Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
688000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
156000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
13000 | ||
CY2014Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
8563000 | |
CY2015Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5570000 | |
CY2014Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2015Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
466371708 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
449401890 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
465427263 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
418501883 |