2016 Q3 Form 10-Q Financial Statement
#000143774916036890 Filed on August 09, 2016
Income Statement
Concept | 2016 Q3 | 2016 Q2 | 2015 Q2 |
---|---|---|---|
Revenue | $154.0K | $34.00K | $39.00K |
YoY Change | 266.67% | -12.82% | -74.51% |
Cost Of Revenue | $165.0K | $13.00K | $133.0K |
YoY Change | 3.13% | -90.23% | 77.33% |
Gross Profit | -$11.00K | $21.00K | -$94.00K |
YoY Change | -90.68% | -122.34% | -220.51% |
Gross Profit Margin | -7.14% | 61.76% | -241.03% |
Selling, General & Admin | $1.679M | $1.765M | $1.891M |
YoY Change | -4.76% | -6.66% | -6.43% |
% of Gross Profit | 8404.76% | ||
Research & Development | $548.0K | $623.0K | $455.0K |
YoY Change | 11.61% | 36.92% | 16.07% |
% of Gross Profit | 2966.67% | ||
Depreciation & Amortization | $98.00K | $118.0K | $120.0K |
YoY Change | -24.62% | -1.67% | 140.0% |
% of Gross Profit | 561.9% | ||
Operating Expenses | $2.227M | $2.388M | $2.346M |
YoY Change | -1.2% | 1.79% | -2.78% |
Operating Profit | -$2.238M | -$2.367M | -$2.440M |
YoY Change | -5.65% | -2.99% | 4.5% |
Interest Expense | $1.000K | $4.000K | $0.00 |
YoY Change | 0.0% | -100.0% | |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | ||
YoY Change | -100.0% | ||
Pretax Income | -$3.800M | -$820.0K | -$2.090M |
YoY Change | 208.94% | -60.77% | -16.73% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$3.800M | -$822.0K | -$2.083M |
YoY Change | 209.45% | -60.54% | -16.81% |
Net Earnings / Revenue | -2467.53% | -2417.65% | -5341.03% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.01 | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 582.3M | ||
Diluted Shares Outstanding | 466.4M |
Balance Sheet
Concept | 2016 Q3 | 2016 Q2 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $6.400M | $8.050M | $5.280M |
YoY Change | 46.12% | 52.46% | -61.99% |
Cash & Equivalents | $6.402M | $8.054M | $5.284M |
Short-Term Investments | |||
Other Short-Term Assets | $460.0K | $1.150M | $2.210M |
YoY Change | -80.83% | -47.96% | 860.87% |
Inventory | $227.0K | $138.0K | $65.00K |
Prepaid Expenses | |||
Receivables | $17.00K | $9.000K | $13.00K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $7.103M | $9.349M | $7.570M |
YoY Change | 2.76% | 23.5% | -46.69% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.134M | $1.184M | $1.147M |
YoY Change | -22.75% | 3.23% | 50.92% |
Goodwill | |||
YoY Change | |||
Intangibles | $518.0K | $543.0K | $619.0K |
YoY Change | -12.94% | -12.28% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $36.00K | $36.00K | $137.0K |
YoY Change | 16.13% | -73.72% | -60.86% |
Total Long-Term Assets | $1.688M | $1.763M | $1.903M |
YoY Change | -19.39% | -7.36% | 5.14% |
TOTAL ASSETS | |||
Total Short-Term Assets | $7.103M | $9.349M | $7.570M |
Total Long-Term Assets | $1.688M | $1.763M | $1.903M |
Total Assets | $8.791M | $11.11M | $9.473M |
YoY Change | -2.39% | 17.3% | -40.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $216.0K | $146.0K | $114.0K |
YoY Change | 11.92% | 28.07% | 3.64% |
Accrued Expenses | $1.695M | $775.0K | $912.0K |
YoY Change | 71.21% | -15.02% | 30.29% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $700.0K | $200.0K | |
YoY Change | 250.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $3.179M | $2.604M | $1.230M |
YoY Change | 66.88% | 111.71% | 53.75% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $856.0K | $856.0K | $856.0K |
YoY Change | 0.0% | 0.0% | -88.81% |
Total Long-Term Liabilities | $856.0K | $856.0K | $856.0K |
YoY Change | 0.0% | 0.0% | -88.81% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.179M | $2.604M | $1.230M |
Total Long-Term Liabilities | $856.0K | $856.0K | $856.0K |
Total Liabilities | $5.484M | $5.744M | $3.903M |
YoY Change | 59.42% | 47.17% | -53.54% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$231.7M | -$227.9M | -$215.2M |
YoY Change | 7.08% | 5.92% | |
Common Stock | $582.0K | $582.0K | $470.0K |
YoY Change | 22.01% | 23.83% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.380M | $5.430M | $5.630M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $8.791M | $11.11M | $9.473M |
YoY Change | -2.39% | 17.3% | -40.83% |
Cashflow Statement
Concept | 2016 Q3 | 2016 Q2 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$3.800M | -$822.0K | -$2.083M |
YoY Change | 209.45% | -60.54% | -16.81% |
Depreciation, Depletion And Amortization | $98.00K | $118.0K | $120.0K |
YoY Change | -24.62% | -1.67% | 140.0% |
Cash From Operating Activities | -$1.900M | -$2.200M | -$1.710M |
YoY Change | 2.7% | 28.65% | -14.93% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$50.00K | -$50.00K | -$100.0K |
YoY Change | -88.37% | -50.0% | -82.14% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $1.000M | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | $960.0K | -$60.00K | -$110.0K |
YoY Change | -323.26% | -45.45% | -80.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -700.0K | 20.00K | 900.0K |
YoY Change | -150.72% | -97.78% | -90.53% |
NET CHANGE | |||
Cash From Operating Activities | -1.900M | -2.200M | -1.710M |
Cash From Investing Activities | 960.0K | -60.00K | -110.0K |
Cash From Financing Activities | -700.0K | 20.00K | 900.0K |
Net Change In Cash | -1.640M | -2.240M | -920.0K |
YoY Change | 82.22% | 143.48% | -113.26% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.900M | -$2.200M | -$1.710M |
Capital Expenditures | -$50.00K | -$50.00K | -$100.0K |
Free Cash Flow | -$1.850M | -$2.150M | -$1.610M |
YoY Change | 30.28% | 33.54% | 11.03% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Trading Symbol
TradingSymbol
|
lqmt | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2016Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
582332818 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001141240 | ||
lqmt |
Adjustments To Additional Paid In Capital Written Call Options
AdjustmentsToAdditionalPaidInCapitalWrittenCallOptions
|
3124000 | ||
lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
2613000 | ||
CY2016Q2 | lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
-2426000 | |
CY2015Q2 | lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
||
lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
|||
lqmt |
Original Valuation Options
OriginalValuationOptions
|
511000 | ||
lqmt |
Period For Outstanding Liability
PeriodForOutstandingLiability
|
P5Y | ||
lqmt |
Reclassification Of Options To Shareholders Equity
ReclassificationOfOptionsToShareholdersEquity
|
-3124000 | ||
CY2016Q2 | lqmt |
Repurchase Deadline After Filing Date Of Charter Amendmnet
RepurchaseDeadlineAfterFilingDateOfCharterAmendmnet
|
P1Y90D | |
CY2016Q2 | lqmt |
Restricted Cash And Cash Equivalents And Cash And Cash Equivalents Carrying Value
RestrictedCashAndCashEquivalentsAndCashAndCashEquivalentsCarryingValue
|
9060000 | |
dei |
Entity Registrant Name
EntityRegistrantName
|
LIQUIDMETAL TECHNOLOGIES INC | ||
dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | ||
dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | ||
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
36509931 | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
146000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
250000 | |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30000 | |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
775000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
947000 | |
CY2016Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
52000 | |
CY2015Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
109000 | |
CY2016Q2 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
92000 | |
CY2015Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
72000 | |
CY2016Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
214616000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
203735000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
718000 | ||
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
365000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
718000 | ||
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
378000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
715000 | ||
CY2016Q2 | us-gaap |
Assets
Assets
|
11112000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
7273000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
9349000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5302000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8054000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2773000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10009000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5284000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
5281000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4725000 | ||
CY2016Q2 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
48765331 | |
us-gaap |
Interest Expense
InterestExpense
|
8000 | ||
us-gaap |
Interest Expense
InterestExpense
|
|||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
152000 | ||
CY2016Q2 | us-gaap |
Deferred Costs Leasing Net Current
DeferredCostsLeasingNetCurrent
|
92000 | |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
133000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
171000 | ||
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
582332818 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
477149485 | |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
582332818 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
477149485 | |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
582000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
477000 | |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13000 | |
CY2015Q4 | us-gaap |
Deferred Costs Leasing Net Current
DeferredCostsLeasingNetCurrent
|
72000 | |
CY2016Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
||
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
77000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
291000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
241000 | ||
CY2016Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
2284000 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
59000 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
CY2016Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
631000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
766000 | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2005000 | ||
CY2016Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
879000 | |
CY2015Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-349000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
2448000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-188000 | ||
CY2016Q2 | us-gaap |
Gross Profit
GrossProfit
|
21000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
-94000 | |
us-gaap |
Gross Profit
GrossProfit
|
31000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-87000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-276000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
166000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-21000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-70000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-77000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
4000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
55000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
65000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
106000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-266000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-171000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1002000 | ||
CY2016Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
543000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
570000 | |
CY2016Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
0 | |
CY2015Q2 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
6000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
|||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
14000 | ||
CY2016Q2 | us-gaap |
Interest Expense
InterestExpense
|
4000 | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
0 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3401000 | ||
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-822000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4058000 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2083000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9998000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-4561000 | ||
CY2016Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2000 | |
CY2015Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-4000 | ||
CY2016Q2 | us-gaap |
Inventory Net
InventoryNet
|
138000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
83000 | |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
5744000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
2889000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11112000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7273000 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2604000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1974000 | |
CY2016Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
24000 | |
CY2015Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
24000 | |
us-gaap |
Licenses Revenue
LicensesRevenue
|
27000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
27000 | ||
CY2016Q2 | us-gaap |
Minority Interest
MinorityInterest
|
-66000 | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-62000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8415000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
901000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
924000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2225000 | ||
CY2016Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2388000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
2346000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4964000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4680000 | ||
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2367000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2440000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4933000 | ||
CY2016Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
56000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
113000 | ||
CY2015Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
56000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
113000 | ||
CY2016Q2 | us-gaap |
Other Assets
OtherAssets
|
36000 | |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
142000 | |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
31000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
408000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8400000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
688000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
|||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
200000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4767000 | ||
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
22000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
|||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
56000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
220000 | ||
CY2016Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
36000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
31000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
15000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
13000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-10002000 | ||
CY2016Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-824000 | |
CY2015Q2 | us-gaap |
Profit Loss
ProfitLoss
|
-2085000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-4565000 | ||
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1184000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1370000 | |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
623000 | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
455000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1182000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
937000 | ||
CY2016Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
1006000 | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2008000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3743000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
718000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
715000 | ||
CY2015Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
|||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
156000 | ||
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-227943000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-217945000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
34000 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
39000 | |
us-gaap |
Revenues
Revenues
|
202000 | ||
us-gaap |
Revenues
Revenues
|
65000 | ||
CY2016Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
10000 | |
CY2015Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
15000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
175000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
38000 | ||
CY2016Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1765000 | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1891000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
3782000 | ||
CY2016Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
700000 | |
CY2015Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
700000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7129000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
15000 | ||
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4384000 | |
CY2016Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
5368000 | |
CY2016Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2015Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
582271707 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
466371708 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
547210596 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
465427263 |