2016 Q3 Form 10-Q Financial Statement
#000143774916042070 Filed on November 14, 2016
Income Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
Revenue | $154.0K | $42.00K |
YoY Change | 266.67% | -56.7% |
Cost Of Revenue | $165.0K | $160.0K |
YoY Change | 3.13% | 88.24% |
Gross Profit | -$11.00K | -$118.0K |
YoY Change | -90.68% | -1083.33% |
Gross Profit Margin | -7.14% | -280.95% |
Selling, General & Admin | $1.679M | $1.763M |
YoY Change | -4.76% | -4.55% |
% of Gross Profit | ||
Research & Development | $548.0K | $491.0K |
YoY Change | 11.61% | -1.41% |
% of Gross Profit | ||
Depreciation & Amortization | $98.00K | $130.0K |
YoY Change | -24.62% | 44.44% |
% of Gross Profit | ||
Operating Expenses | $2.227M | $2.254M |
YoY Change | -1.2% | -3.88% |
Operating Profit | -$2.238M | -$2.372M |
YoY Change | -5.65% | 1.67% |
Interest Expense | $1.000K | $1.000K |
YoY Change | 0.0% | |
% of Operating Profit | ||
Other Income/Expense, Net | $0.00 | |
YoY Change | -100.0% | |
Pretax Income | -$3.800M | -$1.230M |
YoY Change | 208.94% | 20.59% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$3.800M | -$1.228M |
YoY Change | 209.45% | 20.87% |
Net Earnings / Revenue | -2467.53% | -2923.81% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$0.01 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 582.3M | 473.1M |
Diluted Shares Outstanding | 475.8M |
Balance Sheet
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.400M | $4.380M |
YoY Change | 46.12% | -63.19% |
Cash & Equivalents | $6.402M | $4.384M |
Short-Term Investments | ||
Other Short-Term Assets | $460.0K | $2.400M |
YoY Change | -80.83% | 471.43% |
Inventory | $227.0K | $111.0K |
Prepaid Expenses | ||
Receivables | $17.00K | $20.00K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $7.103M | $6.912M |
YoY Change | 2.76% | -44.21% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.134M | $1.468M |
YoY Change | -22.75% | 33.45% |
Goodwill | ||
YoY Change | ||
Intangibles | $518.0K | $595.0K |
YoY Change | -12.94% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $36.00K | $31.00K |
YoY Change | 16.13% | 3.33% |
Total Long-Term Assets | $1.688M | $2.094M |
YoY Change | -19.39% | 15.05% |
TOTAL ASSETS | ||
Total Short-Term Assets | $7.103M | $6.912M |
Total Long-Term Assets | $1.688M | $2.094M |
Total Assets | $8.791M | $9.006M |
YoY Change | -2.39% | -36.62% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $216.0K | $193.0K |
YoY Change | 11.92% | -31.07% |
Accrued Expenses | $1.695M | $990.0K |
YoY Change | 71.21% | 43.48% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $700.0K | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $3.179M | $1.905M |
YoY Change | 66.88% | 86.76% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $856.0K | $856.0K |
YoY Change | 0.0% | -85.34% |
Total Long-Term Liabilities | $856.0K | $856.0K |
YoY Change | 0.0% | -85.34% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.179M | $1.905M |
Total Long-Term Liabilities | $856.0K | $856.0K |
Total Liabilities | $5.484M | $3.440M |
YoY Change | 59.42% | -49.49% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$231.7M | -$216.4M |
YoY Change | 7.08% | |
Common Stock | $582.0K | $477.0K |
YoY Change | 22.01% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $3.380M | $5.630M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $8.791M | $9.006M |
YoY Change | -2.39% | -36.62% |
Cashflow Statement
Concept | 2016 Q3 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$3.800M | -$1.228M |
YoY Change | 209.45% | 20.87% |
Depreciation, Depletion And Amortization | $98.00K | $130.0K |
YoY Change | -24.62% | 44.44% |
Cash From Operating Activities | -$1.900M | -$1.850M |
YoY Change | 2.7% | -1.07% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$50.00K | -$430.0K |
YoY Change | -88.37% | 4.88% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $1.000M | $0.00 |
YoY Change | ||
Cash From Investing Activities | $960.0K | -$430.0K |
YoY Change | -323.26% | 4.88% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -700.0K | 1.380M |
YoY Change | -150.72% | 392.86% |
NET CHANGE | ||
Cash From Operating Activities | -1.900M | -1.850M |
Cash From Investing Activities | 960.0K | -430.0K |
Cash From Financing Activities | -700.0K | 1.380M |
Net Change In Cash | -1.640M | -900.0K |
YoY Change | 82.22% | -55.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.900M | -$1.850M |
Capital Expenditures | -$50.00K | -$430.0K |
Free Cash Flow | -$1.850M | -$1.420M |
YoY Change | 30.28% | -2.74% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q3 | lqmt |
Gain Loss On Contract Modification
GainLossOnContractModification
|
||
lqmt |
Adjustments To Additional Paid In Capital Loss On Contract Modification
AdjustmentsToAdditionalPaidInCapitalLossOnContractModification
|
2126000 | ||
lqmt |
Adjustments To Additional Paid In Capital Written Call Options
AdjustmentsToAdditionalPaidInCapitalWrittenCallOptions
|
3124000 | ||
CY2016Q3 | lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
||
CY2015Q3 | lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
||
lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
2613000 | ||
lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
|||
CY2016Q3 | lqmt |
Gain Loss On Contract Modification
GainLossOnContractModification
|
-2126000 | |
lqmt |
Gain Loss On Contract Modification
GainLossOnContractModification
|
-2126000 | ||
lqmt |
Gain Loss On Contract Modification
GainLossOnContractModification
|
|||
lqmt |
Original Valuation Options
OriginalValuationOptions
|
511000 | ||
lqmt |
Period For Outstanding Liability
PeriodForOutstandingLiability
|
P5Y | ||
lqmt |
Reclassification Of Options To Shareholders Equity
ReclassificationOfOptionsToShareholdersEquity
|
-3124000 | ||
CY2016Q3 | lqmt |
Restricted Cash And Cash Equivalents And Cash And Cash Equivalents Carrying Value
RestrictedCashAndCashEquivalentsAndCashAndCashEquivalentsCarryingValue
|
6407000 | |
lqmt |
Stock Issuance Costs Accrued
StockIssuanceCostsAccrued
|
-750000 | ||
lqmt |
Stock Issuance Costs Accrued
StockIssuanceCostsAccrued
|
|||
CY2016Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
216000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
250000 | |
CY2016Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
17000 | |
CY2016Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1695000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
30000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
947000 | |
CY2016Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
71000 | |
CY2015Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
109000 | |
CY2016Q3 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
91000 | |
CY2015Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
72000 | |
CY2016Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
216357000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
203735000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1083000 | ||
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
365000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1083000 | ||
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
320000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1035000 | ||
CY2016Q3 | us-gaap |
Assets
Assets
|
8791000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
7273000 | |
CY2016Q3 | us-gaap |
Assets Current
AssetsCurrent
|
7103000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
5302000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6402000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2773000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10009000 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4384000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3629000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5625000 | ||
CY2016Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
48765331 | |
CY2015Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
36509931 | |
CY2016Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2016Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
582332818 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
477149485 | |
CY2016Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
582332818 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
477149485 | |
CY2016Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
582000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
477000 | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
165000 | |
CY2015Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
160000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
336000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
312000 | ||
CY2016Q3 | us-gaap |
Deferred Costs Leasing Net Current
DeferredCostsLeasingNetCurrent
|
91000 | |
CY2015Q4 | us-gaap |
Deferred Costs Leasing Net Current
DeferredCostsLeasingNetCurrent
|
72000 | |
CY2016Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
13000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
77000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
415000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
374000 | ||
CY2016Q3 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
1449000 | |
CY2015Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
59000 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
CY2016Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
783000 | |
CY2015Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
766000 | |
CY2016Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-563000 | |
CY2015Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1138000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1885000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1326000 | ||
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
-11000 | |
CY2015Q3 | us-gaap |
Gross Profit
GrossProfit
|
-118000 | |
us-gaap |
Gross Profit
GrossProfit
|
20000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-205000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-36000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
323000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-13000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-44000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-64000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
22000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
144000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
111000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
|||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
44000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
17000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-2003000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2006000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
19000 | ||
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
1000 | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
1000 | |
us-gaap |
Interest Expense
InterestExpense
|
9000 | ||
us-gaap |
Interest Expense
InterestExpense
|
1000 | ||
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
2889000 | |
CY2016Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8791000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7273000 | |
CY2016Q3 | us-gaap |
Inventory Net
InventoryNet
|
227000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
83000 | |
CY2016Q3 | us-gaap |
Liabilities
Liabilities
|
5484000 | |
CY2016Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
518000 | |
CY2015Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
570000 | |
CY2016Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
0 | |
CY2015Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
5000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
|||
CY2016Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3179000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1974000 | |
CY2016Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
||
CY2015Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
||
us-gaap |
Licenses Revenue
LicensesRevenue
|
27000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
27000 | ||
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-68000 | |
CY2015Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-62000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
7715000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2281000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
1876000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-2656000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5962000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5250000 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3800000 | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1228000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13798000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5789000 | ||
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2000 | |
CY2015Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-6000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-6000 | ||
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
56000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
169000 | ||
CY2015Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
56000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2227000 | |
CY2015Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2254000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
7191000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
6934000 | ||
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2238000 | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2372000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7171000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7139000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
169000 | ||
CY2016Q3 | us-gaap |
Other Assets
OtherAssets
|
36000 | |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
31000 | |
CY2016Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
36000 | |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
31000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
CY2016Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
22000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
|||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
105000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
650000 | ||
CY2016Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
182000 | ||
CY2016Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-231743000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-217945000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
|||
us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
|||
CY2016Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
452000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
408000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8400000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1568000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
|||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
700000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
15000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
13000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-13804000 | ||
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3802000 | |
CY2015Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1230000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-5795000 | ||
CY2016Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1134000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1370000 | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
19000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
700000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
|||
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
548000 | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
491000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1730000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1428000 | ||
CY2016Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5000 | |
CY2015Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
2008000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
154000 | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
42000 | |
us-gaap |
Revenues
Revenues
|
356000 | ||
us-gaap |
Revenues
Revenues
|
107000 | ||
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
154000 | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
42000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
329000 | ||
CY2016Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
3307000 | |
CY2015Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2016Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2015Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
582332818 | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
475816152 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
558918003 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
468890226 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
80000 | ||
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1679000 | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1763000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5461000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5506000 | ||
CY2016Q3 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
750000 | |
CY2015Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1083000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1035000 | ||
CY2016Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
||
CY2015Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
700000 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6379000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
15000 | ||
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4384000 |