2018 Q3 Form 10-Q Financial Statement
#000143774918019674 Filed on November 06, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $253.0K | $36.00K |
YoY Change | 602.78% | -76.62% |
Cost Of Revenue | $884.0K | $87.00K |
YoY Change | 916.09% | -47.27% |
Gross Profit | -$631.0K | -$51.00K |
YoY Change | 1137.25% | 363.64% |
Gross Profit Margin | -249.41% | -141.67% |
Selling, General & Admin | $1.381M | $1.739M |
YoY Change | -20.59% | 3.57% |
% of Gross Profit | ||
Research & Development | $601.0K | $500.0K |
YoY Change | 20.2% | -8.76% |
% of Gross Profit | ||
Depreciation & Amortization | $253.0K | $161.0K |
YoY Change | 57.14% | 64.29% |
% of Gross Profit | ||
Operating Expenses | $1.982M | $2.239M |
YoY Change | -11.48% | 0.54% |
Operating Profit | -$2.613M | -$2.290M |
YoY Change | 14.1% | 2.32% |
Interest Expense | $89.00K | |
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$2.524M | -$3.950M |
YoY Change | -36.1% | 3.95% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$2.523M | -$3.951M |
YoY Change | -36.14% | 3.97% |
Net Earnings / Revenue | -997.23% | -10975.0% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$2.775K | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $36.35M | $43.28M |
YoY Change | -16.02% | 576.25% |
Cash & Equivalents | $36.35M | $43.28M |
Short-Term Investments | ||
Other Short-Term Assets | $353.0K | $420.0K |
YoY Change | -15.95% | -8.7% |
Inventory | $19.00K | $722.0K |
Prepaid Expenses | ||
Receivables | $172.0K | $4.000K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $36.89M | $44.42M |
YoY Change | -16.94% | 525.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $11.88M | $11.94M |
YoY Change | -0.49% | 953.17% |
Goodwill | ||
YoY Change | ||
Intangibles | $343.0K | $430.0K |
YoY Change | -20.23% | -16.99% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $14.00K | $14.00K |
YoY Change | 0.0% | -61.11% |
Total Long-Term Assets | $12.24M | $12.39M |
YoY Change | -1.18% | 633.83% |
TOTAL ASSETS | ||
Total Short-Term Assets | $36.89M | $44.42M |
Total Long-Term Assets | $12.24M | $12.39M |
Total Assets | $49.13M | $56.80M |
YoY Change | -13.5% | 546.15% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $196.0K | $202.0K |
YoY Change | -2.97% | -6.48% |
Accrued Expenses | $292.0K | $471.0K |
YoY Change | -38.0% | -72.21% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $501.0K | $2.263M |
YoY Change | -77.86% | -28.81% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $856.0K | $856.0K |
YoY Change | 0.0% | 0.0% |
Total Long-Term Liabilities | $856.0K | $856.0K |
YoY Change | 0.0% | 0.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $501.0K | $2.263M |
Total Long-Term Liabilities | $856.0K | $856.0K |
Total Liabilities | $2.956M | $6.884M |
YoY Change | -57.06% | 25.53% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$251.6M | -$245.4M |
YoY Change | 2.53% | 5.89% |
Common Stock | $910.0K | $901.0K |
YoY Change | 1.0% | 54.81% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $46.25M | $49.99M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $49.13M | $56.80M |
YoY Change | -13.5% | 546.15% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$2.523M | -$3.951M |
YoY Change | -36.14% | 3.97% |
Depreciation, Depletion And Amortization | $253.0K | $161.0K |
YoY Change | 57.14% | 64.29% |
Cash From Operating Activities | -$1.550M | -$1.620M |
YoY Change | -4.32% | -14.74% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$86.00K | -$980.0K |
YoY Change | -91.22% | 1860.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | -100.0% | |
Cash From Investing Activities | -$86.00K | -$980.0K |
YoY Change | -91.22% | -202.08% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 75.00K | 470.0K |
YoY Change | -84.04% | -167.14% |
NET CHANGE | ||
Cash From Operating Activities | -1.550M | -1.620M |
Cash From Investing Activities | -86.00K | -980.0K |
Cash From Financing Activities | 75.00K | 470.0K |
Net Change In Cash | -1.561M | -2.130M |
YoY Change | -26.71% | 29.88% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.550M | -$1.620M |
Capital Expenditures | -$86.00K | -$980.0K |
Free Cash Flow | -$1.464M | -$640.0K |
YoY Change | 128.75% | -65.41% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
149000 | |
CY2018Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-585000 | |
CY2017Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1674000 | |
lqmt |
Period For Outstanding Liability
PeriodForOutstandingLiability
|
P5Y | ||
CY2018Q3 | lqmt |
Prepaid Manufacturing And Mold Costs
PrepaidManufacturingAndMoldCosts
|
11000 | |
CY2017Q4 | lqmt |
Prepaid Manufacturing And Mold Costs
PrepaidManufacturingAndMoldCosts
|
||
CY2018Q3 | lqmt |
Prepaid Service Invoices
PrepaidServiceInvoices
|
76000 | |
CY2017Q4 | lqmt |
Prepaid Service Invoices
PrepaidServiceInvoices
|
116000 | |
CY2017Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
52000 | |
CY2018Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3229000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2493000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
278773000 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
49133000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
55075000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
36892000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
42188000 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
196000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
92000 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
172000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
157000 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
292000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
365000 | |
CY2018Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
42000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
277924000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
725000 | ||
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
179000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
725000 | ||
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
322000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1018000 | ||
CY2017Q1 | us-gaap |
Area Of Land
AreaOfLand
|
41000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
|||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
13000 | ||
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
36348000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41309000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
41314000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
58896000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
36353000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
43277000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-4961000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-15619000 | ||
CY2018Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
15098000 | |
CY2017Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
0 | |
CY2018Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
10066809 | |
CY2017Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
10066809 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-593000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
2563000 | ||
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
910000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
909000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
909972342 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
908768116 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
909972342 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
908768116 | |
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
884000 | |
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
87000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1026000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
216000 | ||
CY2018Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
13000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
7000 | |
CY2018Q3 | us-gaap |
Depreciation
Depreciation
|
253000 | |
us-gaap |
Depreciation
Depreciation
|
736000 | ||
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
161000 | |
us-gaap |
Depreciation
Depreciation
|
365000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
802000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
429000 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
238000 | |
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
-631000 | |
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
-51000 | |
us-gaap |
Gross Profit
GrossProfit
|
-638000 | ||
us-gaap |
Gross Profit
GrossProfit
|
-74000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
31000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-741000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
15000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-91000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
6000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-5000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
269000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
332000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
|||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-22000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
22000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
96000 | ||
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
343000 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
408000 | |
CY2018Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
89000 | |
CY2017Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
13000 | |
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
157000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
42000 | ||
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
19000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
391000 | |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-74000 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-73000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
125000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1305000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-156000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11156000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4930000 | ||
CY2018Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
||
CY2017Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
367000 | |
CY2018Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
19000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
24000 | |
CY2018Q3 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
641000 | |
us-gaap |
Inventory Write Down
InventoryWriteDown
|
641000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
|||
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
2956000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
3512000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
49133000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
55075000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
501000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
464000 | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5768000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1938000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3951000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6235000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8714000 | ||
CY2018Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000 | |
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3000 | ||
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1982000 | |
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2239000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6348000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
6122000 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2613000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2290000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6986000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6196000 | ||
CY2018Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
0 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
0 | ||
CY2017Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
0 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
125000 | ||
CY2018Q3 | us-gaap |
Other Assets
OtherAssets
|
14000 | |
CY2017Q4 | us-gaap |
Other Assets
OtherAssets
|
14000 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
156000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11156000 | ||
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
348000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
326000 | |
CY2018Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
261000 | |
CY2017Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
210000 | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
125000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
891000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
|||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
414000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-6236000 | ||
CY2018Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-1939000 | |
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3951000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-8717000 | ||
CY2018Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
15113000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
14958000 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11884000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
12465000 | |
CY2018Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
601000 | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
500000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1855000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1331000 | ||
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5000 | |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-251611000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-245376000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
253000 | |
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
36000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
388000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
142000 | ||
CY2018Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1381000 | |
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1739000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4493000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4791000 | ||
CY2018Q3 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
12000 | |
CY2017Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
164000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
725000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1018000 | ||
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
0 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
104000 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
89000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
261000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
|||
us-gaap |
Stock Issued1
StockIssued1
|
1487000 | ||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
125000 | ||
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
51563000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
46177000 | |
CY2018Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2017Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
909972342 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
899432109 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
909366218 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
894198803 |