2017 Q3 Form 10-Q Financial Statement
#000143774917018530 Filed on November 07, 2017
Income Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
Revenue | $36.00K | $154.0K |
YoY Change | -76.62% | 266.67% |
Cost Of Revenue | $87.00K | $165.0K |
YoY Change | -47.27% | 3.13% |
Gross Profit | -$51.00K | -$11.00K |
YoY Change | 363.64% | -90.68% |
Gross Profit Margin | -141.67% | -7.14% |
Selling, General & Admin | $1.739M | $1.679M |
YoY Change | 3.57% | -4.76% |
% of Gross Profit | ||
Research & Development | $500.0K | $548.0K |
YoY Change | -8.76% | 11.61% |
% of Gross Profit | ||
Depreciation & Amortization | $161.0K | $98.00K |
YoY Change | 64.29% | -24.62% |
% of Gross Profit | ||
Operating Expenses | $2.239M | $2.227M |
YoY Change | 0.54% | -1.2% |
Operating Profit | -$2.290M | -$2.238M |
YoY Change | 2.32% | -5.65% |
Interest Expense | $1.000K | |
YoY Change | 0.0% | |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$3.950M | -$3.800M |
YoY Change | 3.95% | 208.94% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$3.951M | -$3.800M |
YoY Change | 3.97% | 209.45% |
Net Earnings / Revenue | -10975.0% | -2467.53% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.00 | -$0.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 582.3M | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $43.28M | $6.400M |
YoY Change | 576.25% | 46.12% |
Cash & Equivalents | $43.28M | $6.402M |
Short-Term Investments | ||
Other Short-Term Assets | $420.0K | $460.0K |
YoY Change | -8.7% | -80.83% |
Inventory | $722.0K | $227.0K |
Prepaid Expenses | ||
Receivables | $4.000K | $17.00K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $44.42M | $7.103M |
YoY Change | 525.31% | 2.76% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $11.94M | $1.134M |
YoY Change | 953.17% | -22.75% |
Goodwill | ||
YoY Change | ||
Intangibles | $430.0K | $518.0K |
YoY Change | -16.99% | -12.94% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $14.00K | $36.00K |
YoY Change | -61.11% | 16.13% |
Total Long-Term Assets | $12.39M | $1.688M |
YoY Change | 633.83% | -19.39% |
TOTAL ASSETS | ||
Total Short-Term Assets | $44.42M | $7.103M |
Total Long-Term Assets | $12.39M | $1.688M |
Total Assets | $56.80M | $8.791M |
YoY Change | 546.15% | -2.39% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $202.0K | $216.0K |
YoY Change | -6.48% | 11.92% |
Accrued Expenses | $471.0K | $1.695M |
YoY Change | -72.21% | 71.21% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.263M | $3.179M |
YoY Change | -28.81% | 66.88% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $856.0K | $856.0K |
YoY Change | 0.0% | 0.0% |
Total Long-Term Liabilities | $856.0K | $856.0K |
YoY Change | 0.0% | 0.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.263M | $3.179M |
Total Long-Term Liabilities | $856.0K | $856.0K |
Total Liabilities | $6.884M | $5.484M |
YoY Change | 25.53% | 59.42% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$245.4M | -$231.7M |
YoY Change | 5.89% | 7.08% |
Common Stock | $901.0K | $582.0K |
YoY Change | 54.81% | 22.01% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $49.99M | $3.380M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $56.80M | $8.791M |
YoY Change | 546.15% | -2.39% |
Cashflow Statement
Concept | 2017 Q3 | 2016 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$3.951M | -$3.800M |
YoY Change | 3.97% | 209.45% |
Depreciation, Depletion And Amortization | $161.0K | $98.00K |
YoY Change | 64.29% | -24.62% |
Cash From Operating Activities | -$1.620M | -$1.900M |
YoY Change | -14.74% | 2.7% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$980.0K | -$50.00K |
YoY Change | 1860.0% | -88.37% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $1.000M |
YoY Change | -100.0% | |
Cash From Investing Activities | -$980.0K | $960.0K |
YoY Change | -202.08% | -323.26% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 470.0K | -700.0K |
YoY Change | -167.14% | -150.72% |
NET CHANGE | ||
Cash From Operating Activities | -1.620M | -1.900M |
Cash From Investing Activities | -980.0K | 960.0K |
Cash From Financing Activities | 470.0K | -700.0K |
Net Change In Cash | -2.130M | -1.640M |
YoY Change | 29.88% | 82.22% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.620M | -$1.900M |
Capital Expenditures | -$980.0K | -$50.00K |
Free Cash Flow | -$640.0K | -$1.850M |
YoY Change | -65.41% | 30.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1018000 | ||
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
365000 | |
lqmt |
Accrued Stock Issuance Costs
AccruedStockIssuanceCosts
|
|||
lqmt |
Accrued Stock Issuance Costs
AccruedStockIssuanceCosts
|
-750000 | ||
CY2017Q3 | lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
||
CY2016Q3 | lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
||
lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
|||
lqmt |
Fair Value Adjustment Of Options
FairValueAdjustmentOfOptions
|
2613000 | ||
CY2017Q3 | lqmt |
Gain Loss On Contract Modification
GainLossOnContractModification
|
||
CY2016Q3 | lqmt |
Gain Loss On Contract Modification
GainLossOnContractModification
|
-2126000 | |
lqmt |
Gain Loss On Contract Modification
GainLossOnContractModification
|
|||
lqmt |
Gain Loss On Contract Modification
GainLossOnContractModification
|
-2126000 | ||
lqmt |
Period For Outstanding Liability
PeriodForOutstandingLiability
|
P5Y | ||
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
95000 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
471000 | |
CY2017Q3 | lqmt |
Prepaid Manufacturing And Mold Costs
PrepaidManufacturingAndMoldCosts
|
52000 | |
CY2016Q4 | lqmt |
Prepaid Manufacturing And Mold Costs
PrepaidManufacturingAndMoldCosts
|
27000 | |
CY2017Q3 | lqmt |
Prepaid Service Invoices
PrepaidServiceInvoices
|
68000 | |
CY2016Q4 | lqmt |
Prepaid Service Invoices
PrepaidServiceInvoices
|
65000 | |
lqmt |
Stock Issued During Period Value Warrants Exercised In Period
StockIssuedDuringPeriodValueWarrantsExercisedInPeriod
|
1901000 | ||
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
202000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
331000 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4000 | |
CY2016Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1070000 | |
CY2017Q3 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
51000 | |
CY2016Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
72000 | |
CY2017Q3 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
||
CY2016Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
91000 | |
CY2017Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2309000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2386000 | |
CY2017Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
276315000 | |
CY2016Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
272520000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1018000 | ||
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
322000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1083000 | ||
CY2017Q3 | us-gaap |
Assets
Assets
|
56803000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
61367000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
44416000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
59698000 | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
13000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
|||
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58896000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2773000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
43277000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6402000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-15619000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3629000 | ||
CY2017Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
17113684 | |
CY2016Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
41924653 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
1100000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
901910986 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
886090164 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
901910986 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
886090164 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
901000 | |
CY2016Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
886000 | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
87000 | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
165000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
216000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
336000 | ||
CY2017Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
13000 | |
CY2017Q3 | us-gaap |
Depreciation
Depreciation
|
161000 | |
us-gaap |
Depreciation
Depreciation
|
365000 | ||
CY2016Q3 | us-gaap |
Depreciation
Depreciation
|
98000 | |
us-gaap |
Depreciation
Depreciation
|
340000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
429000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
415000 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | ||
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
177000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
606000 | |
CY2017Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1674000 | |
CY2016Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-563000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
2563000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1885000 | ||
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
-51000 | |
CY2016Q3 | us-gaap |
Gross Profit
GrossProfit
|
-11000 | |
us-gaap |
Gross Profit
GrossProfit
|
-74000 | ||
us-gaap |
Gross Profit
GrossProfit
|
20000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-741000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-36000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-91000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-13000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-5000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-64000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
332000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
144000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-22000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
96000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
44000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
|||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-2003000 | ||
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3800000 | |
CY2016Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
15000 | |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
722000 | |
CY2016Q4 | us-gaap |
Inventory Net
InventoryNet
|
390000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8714000 | ||
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
430000 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
494000 | |
CY2017Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
13000 | |
CY2016Q3 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
42000 | ||
us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
|||
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
||
CY2016Q3 | us-gaap |
Interest Expense
InterestExpense
|
1000 | |
us-gaap |
Interest Expense
InterestExpense
|
|||
us-gaap |
Interest Expense
InterestExpense
|
9000 | ||
CY2017Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
||
CY2017Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
680000 | |
CY2016Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
350000 | |
CY2017Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
42000 | |
CY2016Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
25000 | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
6884000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
6541000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
56803000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
61367000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2263000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3638000 | |
CY2017Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
||
CY2016Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
||
us-gaap |
Licenses Revenue
LicensesRevenue
|
|||
us-gaap |
Licenses Revenue
LicensesRevenue
|
27000 | ||
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-73000 | |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-70000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1305000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7715000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11156000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
1876000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5768000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5962000 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3951000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
125000 | ||
CY2016Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
56000 | |
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
169000 | ||
CY2017Q3 | us-gaap |
Other Assets
OtherAssets
|
14000 | |
CY2016Q4 | us-gaap |
Other Assets
OtherAssets
|
36000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6196000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7171000 | ||
CY2017Q3 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
0 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-13798000 | ||
CY2017Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
||
CY2016Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-6000 | ||
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2239000 | |
CY2016Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2227000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6122000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
7191000 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2290000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2238000 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14000 | |
CY2016Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
36000 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
856000 | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
|||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
22000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11156000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
105000 | ||
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
14252000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-245403000 | |
CY2016Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-236689000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2017Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
408000 | |
CY2016Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
312000 | |
CY2017Q3 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
288000 | |
CY2016Q4 | us-gaap |
Prepaid Insurance
PrepaidInsurance
|
220000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
8400000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
891000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
15000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
414000 | ||
us-gaap |
Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
|
|||
us-gaap |
Profit Loss
ProfitLoss
|
-8717000 | ||
CY2017Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3951000 | |
CY2016Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-3802000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-13804000 | ||
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3525000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
11943000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1139000 | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
|||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
700000 | ||
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
500000 | |
CY2016Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
548000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1331000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1730000 | ||
CY2017Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5000 | |
CY2016Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
5000 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
36000 | |
CY2016Q3 | us-gaap |
Revenues
Revenues
|
154000 | |
us-gaap |
Revenues
Revenues
|
142000 | ||
us-gaap |
Revenues
Revenues
|
356000 | ||
CY2017Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
36000 | |
CY2016Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
154000 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
142000 | ||
CY2017Q3 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
243000 | |
CY2016Q4 | us-gaap |
Settlement Liabilities Current
SettlementLiabilitiesCurrent
|
301000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1018000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1083000 | ||
CY2017Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
89000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
261000 | ||
CY2016Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
0 | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
329000 | ||
CY2017Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1739000 | |
CY2016Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
1679000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
4791000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
5461000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Accelerated Compensation Cost
ShareBasedCompensationArrangementByShareBasedPaymentAwardAcceleratedCompensationCost
|
9000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
1487000 | ||
us-gaap |
Stock Issued1
StockIssued1
|
|||
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
891000 | ||
CY2016Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
54826000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
49919000 | |
CY2015Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2017Q3 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2016Q4 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
18179000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
899432109 | |
CY2016Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
582332818 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
894198803 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
558918003 |