|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.423K
-74.17%
YoY
|
$36.48K
N/A
|
$0.00
-100.0%
YoY
|
$667.6K
-85.46%
YoY
|
$4.593M
-43.62%
YoY
|
| Cost Of Revenue |
$224.8K
849.32%
YoY
|
$23.68K
N/A
|
N/A
N/A
|
$1.286M
-73.07%
YoY
|
$4.776M
-40.07%
YoY
|
| Gross Profit |
$9.423K
-26.38%
YoY
|
$12.80K
N/A
|
$0.00
-100.0%
YoY
|
-$618.6K
237.41%
YoY
|
-$183.4K
-204.07%
YoY
|
| Selling, General & Admin |
$1.839M
-45.04%
YoY
|
$3.346M
67.6%
YoY
|
$1.997M
69.83%
YoY
|
$1.176M
135.45%
YoY
|
$499.3K
62.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$29.88K
66.64%
YoY
|
$17.93K
-54.86%
YoY
|
$39.72K
-28.83%
YoY
|
$55.81K
300.08%
YoY
|
$13.95K
N/A
|
| Operating Expenses |
$3.332M
-0.44%
YoY
|
$3.346M
20.8%
YoY
|
$2.770M
75.33%
YoY
|
$1.580M
216.44%
YoY
|
$499.3K
62.62%
YoY
|
| Operating Profit |
-$3.322M
-0.34%
YoY
|
-$3.334M
20.34%
YoY
|
-$2.770M
26.0%
YoY
|
-$2.199M
222.07%
YoY
|
-$682.7K
421.68%
YoY
|
| Interest Expense |
$489.3K
-195.79%
YoY
|
-$510.8K
-215.24%
YoY
|
$443.2K
225.63%
YoY
|
$136.1K
-179.2%
YoY
|
-$171.9K
376.7%
YoY
|
| Other Income/Expense, Net |
$629.8K
-26.65%
YoY
|
$858.7K
1056.87%
YoY
|
$74.23K
-43.41%
YoY
|
$131.2K
N/A
|
N/A
N/A
|
| Pretax Income |
-$3.182M
10.97%
YoY
|
-$2.867M
-7.86%
YoY
|
-$3.112M
247.39%
YoY
|
-$895.9K
143.28%
YoY
|
-$368.2K
120.61%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$3.182M
10.97%
YoY
|
-$2.867M
-7.86%
YoY
|
-$3.112M
247.39%
YoY
|
-$895.8K
143.28%
YoY
|
-$368.2K
120.61%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.04
0.0%
YoY
|
-$0.04
-24.08%
YoY
|
-$0.05
-100.0%
YoY
|
-$16.43K
143.28%
YoY
|
-$6.755K
120.61%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$1.598K
-2.56%
YoY
|
$1.543K
-74.49%
YoY
|
$0.00
-100.0%
YoY
|
$1.735K
-86.34%
YoY
|
$1.640K
N/A
|
$6.048K
N/A
|
$23.78K
N/A
|
$12.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$95.37K
-93.1%
YoY
|
$286.1K
-77.07%
YoY
|
$286.1K
-82.93%
YoY
|
| Cost Of Revenue |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$94.70K
299.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.68K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$250.7K
-144.5%
YoY
|
$372.0K
-69.78%
YoY
|
$573.9K
-54.56%
YoY
|
$591.1K
-65.61%
YoY
|
| Gross Profit |
$0.00
-100.0%
YoY
|
$1.598K
-2.56%
YoY
|
$1.543K
-74.49%
YoY
|
-$94.70K
-94800.0%
YoY
|
$1.735K
-86.34%
YoY
|
$1.640K
N/A
|
$6.048K
N/A
|
$100.00
N/A
|
$12.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$250.7K
-190.39%
YoY
|
-$276.6K
-281.73%
YoY
|
-$287.8K
1782.08%
YoY
|
-$305.0K
611.48%
YoY
|
| Selling, General & Admin |
$631.0K
40.14%
YoY
|
$2.626M
468.07%
YoY
|
$561.8K
21.02%
YoY
|
$599.7K
-9.06%
YoY
|
$450.3K
-2.76%
YoY
|
$462.3K
-32.54%
YoY
|
$464.2K
-60.56%
YoY
|
$659.5K
5.1%
YoY
|
$463.1K
-21.54%
YoY
|
$685.3K
46.0%
YoY
|
$1.177M
98.71%
YoY
|
$627.5K
-40.16%
YoY
|
$590.2K
290.45%
YoY
|
$469.4K
117.83%
YoY
|
$592.4K
259.11%
YoY
|
$1.048M
752.29%
YoY
|
$151.2K
47.98%
YoY
|
$215.5K
60.3%
YoY
|
$165.0K
18.03%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$220.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$6.900K
1.47%
YoY
|
$6.900K
1.47%
YoY
|
$6.877K
1.1%
YoY
|
$9.500K
261.22%
YoY
|
$6.800K
33.33%
YoY
|
$6.800K
33.33%
YoY
|
$6.802K
33.37%
YoY
|
$2.630K
-68.0%
YoY
|
$5.100K
-45.22%
YoY
|
$5.100K
-45.22%
YoY
|
$5.100K
-60.39%
YoY
|
$8.220K
-41.08%
YoY
|
$9.310K
-33.26%
YoY
|
$9.310K
-33.31%
YoY
|
$12.88K
-7.71%
YoY
|
$13.95K
0.0%
YoY
|
$13.95K
N/A
|
$13.96K
N/A
|
$13.95K
N/A
|
| Operating Expenses |
$1.069M
77.97%
YoY
|
$2.966M
316.18%
YoY
|
$693.3K
3.42%
YoY
|
$599.7K
-9.06%
YoY
|
$600.5K
6.64%
YoY
|
$712.7K
-7.7%
YoY
|
$670.4K
-50.41%
YoY
|
$659.4K
5.1%
YoY
|
$563.1K
-4.59%
YoY
|
$772.2K
23.57%
YoY
|
$1.352M
45.7%
YoY
|
$627.5K
185.21%
YoY
|
$590.2K
290.45%
YoY
|
$624.9K
190.01%
YoY
|
$927.7K
462.4%
YoY
|
$220.0K
78.83%
YoY
|
$151.1K
48.0%
YoY
|
$215.5K
60.3%
YoY
|
$165.0K
18.03%
YoY
|
| Operating Profit |
-$1.069M
78.49%
YoY
|
-$2.965M
316.92%
YoY
|
-$691.7K
4.13%
YoY
|
-$694.4K
5.32%
YoY
|
-$598.7K
8.79%
YoY
|
-$711.1K
-7.91%
YoY
|
-$664.3K
-50.86%
YoY
|
-$659.3K
5.08%
YoY
|
-$550.4K
-6.74%
YoY
|
-$772.2K
23.57%
YoY
|
-$1.352M
45.7%
YoY
|
-$627.5K
-2141.18%
YoY
|
-$590.2K
37.97%
YoY
|
-$624.9K
24.18%
YoY
|
-$927.7K
97.4%
YoY
|
$30.74K
-107.68%
YoY
|
-$427.7K
-954.28%
YoY
|
-$503.3K
236.15%
YoY
|
-$470.0K
157.33%
YoY
|
| Interest Expense |
$151.1K
29.46%
YoY
|
$308.2K
193.74%
YoY
|
$276.3K
106.76%
YoY
|
-$134.0K
12.47%
YoY
|
$116.7K
10.31%
YoY
|
$104.9K
6.97%
YoY
|
$133.6K
38.65%
YoY
|
-$119.1K
-43.67%
YoY
|
$105.8K
-197.2%
YoY
|
$98.08K
-0.43%
YoY
|
$96.39K
16.76%
YoY
|
-$211.5K
255.2%
YoY
|
-$108.9K
356.01%
YoY
|
$98.50K
-375.53%
YoY
|
$82.55K
-5531.18%
YoY
|
-$59.55K
146.69%
YoY
|
-$23.87K
-58.64%
YoY
|
-$35.75K
-54.04%
YoY
|
-$1.520K
-87.54%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
N/A
N/A
|
$15.96K
-95.14%
YoY
|
$629.8K
479.45%
YoY
|
N/A
N/A
|
$291.00
-99.83%
YoY
|
$328.7K
87.83%
YoY
|
$108.7K
115.91%
YoY
|
$400.0K
N/A
|
$175.0K
N/A
|
$175.0K
632.68%
YoY
|
$50.34K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$23.89K
-81.79%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$131.2K
N/A
|
| Pretax Income |
-$1.220M
193.36%
YoY
|
-$3.273M
301.24%
YoY
|
-$952.1K
102.9%
YoY
|
-$1.481M
103.93%
YoY
|
-$415.8K
23.6%
YoY
|
-$815.7K
18.95%
YoY
|
-$469.3K
-58.06%
YoY
|
-$726.3K
-7.9%
YoY
|
-$336.4K
-51.87%
YoY
|
-$685.8K
-8.54%
YoY
|
-$1.119M
27.92%
YoY
|
-$788.6K
-0.15%
YoY
|
-$699.0K
54.78%
YoY
|
-$749.8K
39.1%
YoY
|
-$874.6K
-198.88%
YoY
|
-$789.8K
121.75%
YoY
|
-$451.6K
-210.08%
YoY
|
-$539.0K
136.92%
YoY
|
$884.6K
-554.03%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$1.220M
193.39%
YoY
|
-$3.311M
305.91%
YoY
|
-$952.1K
102.89%
YoY
|
-$1.481M
103.93%
YoY
|
-$415.8K
23.58%
YoY
|
-$815.7K
18.95%
YoY
|
-$469.3K
-58.06%
YoY
|
-$726.3K
-7.9%
YoY
|
-$336.4K
-51.87%
YoY
|
-$685.8K
-8.54%
YoY
|
-$1.119M
27.92%
YoY
|
-$788.6K
-0.15%
YoY
|
-$699.0K
54.78%
YoY
|
-$749.8K
39.1%
YoY
|
-$874.6K
-198.87%
YoY
|
-$789.8K
121.75%
YoY
|
-$451.6K
-210.08%
YoY
|
-$539.0K
136.92%
YoY
|
$884.6K
-554.03%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
178.57%
YoY
|
-$0.04
270.27%
YoY
|
-$0.01
154.32%
YoY
|
-$0.02
98.81%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
9.68%
YoY
|
-$0.01
-61.63%
YoY
|
-$0.01
-23.45%
YoY
|
$0.00
-61.43%
YoY
|
-$0.01
-24.14%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$15.84K
-197.65%
YoY
|
-$14.49K
121.75%
YoY
|
-$8.284K
-210.08%
YoY
|
-$9.887K
136.92%
YoY
|
$16.23K
-554.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
77.64M shares
5.03%
YoY
|
76.74M shares
3.97%
YoY
|
74.89M shares
N/A
|
74.47M shares
3.69%
YoY
|
73.92M shares
3.42%
YoY
|
73.80M shares
9.15%
YoY
|
N/A
|
71.82M shares
N/A
|
71.48M shares
24.84%
YoY
|
67.62M shares
21.21%
YoY
|
66.22M shares
18.7%
YoY
|
N/A
|
57.26M shares
N/A
|
55.79M shares
N/A
|
55.79M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...