|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.182M
10.97%
YoY
|
-$2.867M
-7.86%
YoY
|
-$3.112M
247.39%
YoY
|
-$895.8K
143.28%
YoY
|
-$368.2K
120.61%
YoY
|
| Depreciation, Depletion And Amortization |
$29.88K
66.64%
YoY
|
$17.93K
-54.86%
YoY
|
$39.72K
-28.83%
YoY
|
$55.81K
300.08%
YoY
|
$13.95K
N/A
|
| Cash From Operating Activities |
-$1.650M
160.83%
YoY
|
-$632.5K
-61.44%
YoY
|
-$1.640M
36.7%
YoY
|
-$1.200M
-2.51%
YoY
|
-$1.231M
-13334.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$303.00
-99.48%
YoY
|
$58.22K
-121.92%
YoY
|
-$265.6K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.174M
-2419.47%
YoY
|
$136.9K
-113.73%
YoY
|
-$996.8K
N/A
|
$0.00
-100.0%
YoY
|
-$59.62K
N/A
|
| Cash From Investing Activities |
-$3.174M
-2419.45%
YoY
|
$136.9K
-113.73%
YoY
|
-$997.1K
-29.97%
YoY
|
-$1.424M
337.87%
YoY
|
-$325.2K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.215M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.111M
25.85%
YoY
|
$2.472M
-2.75%
YoY
|
$2.542M
65.46%
YoY
|
$1.536M
25.91%
YoY
|
$1.220M
-1.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.650M
160.83%
YoY
|
-$632.5K
-61.44%
YoY
|
-$1.640M
36.7%
YoY
|
-$1.200M
-2.51%
YoY
|
-$1.231M
-13334.84%
YoY
|
| Cash From Investing Activities |
-$3.174M
-2419.45%
YoY
|
$136.9K
-113.73%
YoY
|
-$997.1K
-29.97%
YoY
|
-$1.424M
337.87%
YoY
|
-$325.2K
N/A
|
| Cash From Financing Activities |
$3.111M
25.85%
YoY
|
$2.472M
-2.75%
YoY
|
$2.542M
65.46%
YoY
|
$1.536M
25.91%
YoY
|
$1.220M
-1.09%
YoY
|
| Net Change In Cash |
-$1.713M
-186.66%
YoY
|
$1.976M
-2171.11%
YoY
|
-$95.43K
-91.22%
YoY
|
-$1.087M
223.79%
YoY
|
-$335.9K
-127.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.650M
160.83%
YoY
|
-$632.5K
-61.44%
YoY
|
-$1.640M
36.7%
YoY
|
-$1.200M
-2.51%
YoY
|
-$1.231M
-13334.84%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$303.00
-99.48%
YoY
|
$58.22K
-121.92%
YoY
|
-$265.6K
N/A
|
| Free Cash Flow |
-$1.650M
160.83%
YoY
|
-$632.5K
-61.45%
YoY
|
-$1.641M
30.4%
YoY
|
-$1.258M
30.34%
YoY
|
-$965.3K
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.220M
193.39%
YoY
|
-$3.311M
305.91%
YoY
|
-$952.1K
102.89%
YoY
|
-$1.481M
103.93%
YoY
|
-$415.8K
23.58%
YoY
|
-$815.7K
18.95%
YoY
|
-$469.3K
-58.06%
YoY
|
-$726.3K
-7.9%
YoY
|
-$336.4K
-51.87%
YoY
|
-$685.8K
-8.54%
YoY
|
-$1.119M
27.92%
YoY
|
-$788.6K
-0.15%
YoY
|
-$699.0K
54.78%
YoY
|
-$749.8K
39.1%
YoY
|
-$874.6K
-198.87%
YoY
|
-$789.8K
121.75%
YoY
|
-$451.6K
-210.08%
YoY
|
-$539.0K
136.92%
YoY
|
$884.6K
-554.03%
YoY
|
| Depreciation, Depletion And Amortization |
$6.900K
1.47%
YoY
|
$6.900K
1.47%
YoY
|
$6.877K
1.1%
YoY
|
$9.500K
261.22%
YoY
|
$6.800K
33.33%
YoY
|
$6.800K
33.33%
YoY
|
$6.802K
33.37%
YoY
|
$2.630K
-68.0%
YoY
|
$5.100K
-45.22%
YoY
|
$5.100K
-45.22%
YoY
|
$5.100K
-60.39%
YoY
|
$8.220K
-41.08%
YoY
|
$9.310K
-33.26%
YoY
|
$9.310K
-33.31%
YoY
|
$12.88K
-7.71%
YoY
|
$13.95K
0.0%
YoY
|
$13.95K
N/A
|
$13.96K
N/A
|
$13.95K
N/A
|
| Cash From Operating Activities |
-$238.4K
-90.98%
YoY
|
-$651.4K
7.71%
YoY
|
-$861.7K
240.7%
YoY
|
$1.850M
-1338.12%
YoY
|
-$2.642M
1299.37%
YoY
|
-$604.8K
173.65%
YoY
|
-$252.9K
244.65%
YoY
|
-$149.4K
-56.27%
YoY
|
-$188.8K
-55.0%
YoY
|
-$221.0K
-53.68%
YoY
|
-$73.38K
-81.75%
YoY
|
-$341.6K
-14.28%
YoY
|
-$419.5K
661.32%
YoY
|
-$477.2K
0.74%
YoY
|
-$402.2K
47.46%
YoY
|
-$398.5K
-37.12%
YoY
|
-$55.10K
-90.06%
YoY
|
-$473.7K
-614.79%
YoY
|
-$272.7K
102.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$303.00
N/A
|
-$1.424M
3931.29%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$20.00K
-101.44%
YoY
|
N/A
|
N/A
|
-$2.507M
-2077.83%
YoY
|
$1.385M
-3648.69%
YoY
|
-$295.4K
-363.77%
YoY
|
-$1.757M
2695.62%
YoY
|
$126.7K
-920.79%
YoY
|
-$39.02K
-854.74%
YoY
|
$112.0K
-399.92%
YoY
|
-$62.85K
-93.38%
YoY
|
-$15.44K
-102.55%
YoY
|
$5.170K
-101.59%
YoY
|
-$37.34K
-79.32%
YoY
|
-$949.2K
853.92%
YoY
|
$604.6K
4378.52%
YoY
|
-$324.6K
-186.37%
YoY
|
-$180.5K
N/A
|
-$99.50K
-77.83%
YoY
|
| Cash From Investing Activities |
-$20.00K
-101.44%
YoY
|
N/A
|
N/A
N/A
|
-$2.507M
-2077.83%
YoY
|
$1.385M
-3648.69%
YoY
|
-$295.4K
-363.77%
YoY
|
-$1.757M
2695.81%
YoY
|
$126.7K
-920.79%
YoY
|
-$39.02K
-856.2%
YoY
|
$112.0K
-399.92%
YoY
|
-$62.85K
-93.38%
YoY
|
-$15.44K
-98.12%
YoY
|
$5.160K
-101.59%
YoY
|
-$37.34K
-79.32%
YoY
|
-$949.5K
854.22%
YoY
|
-$819.3K
3654.58%
YoY
|
-$324.6K
-323.01%
YoY
|
-$180.5K
N/A
|
-$99.50K
-77.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$375.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$31.40K
-103.43%
YoY
|
$816.4K
-3.82%
YoY
|
$1.001M
-48.79%
YoY
|
-$608.8K
-616.46%
YoY
|
$916.1K
-56.04%
YoY
|
$848.8K
485.58%
YoY
|
$1.955M
1458.76%
YoY
|
$117.9K
-67.58%
YoY
|
$2.084M
547.51%
YoY
|
$145.0K
-70.86%
YoY
|
$125.4K
-90.77%
YoY
|
$363.6K
9.49%
YoY
|
$321.8K
621.11%
YoY
|
$497.5K
-57.1%
YoY
|
$1.359M
N/A
|
$332.1K
-2559.85%
YoY
|
$44.63K
-96.38%
YoY
|
$1.160M
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$238.4K
-90.98%
YoY
|
-$651.4K
7.71%
YoY
|
-$861.7K
240.7%
YoY
|
$1.850M
-1338.12%
YoY
|
-$2.642M
1299.37%
YoY
|
-$604.8K
173.65%
YoY
|
-$252.9K
244.65%
YoY
|
-$149.4K
-56.27%
YoY
|
-$188.8K
-55.0%
YoY
|
-$221.0K
-53.68%
YoY
|
-$73.38K
-81.75%
YoY
|
-$341.6K
-14.28%
YoY
|
-$419.5K
661.32%
YoY
|
-$477.2K
0.74%
YoY
|
-$402.2K
47.46%
YoY
|
-$398.5K
-37.12%
YoY
|
-$55.10K
-90.06%
YoY
|
-$473.7K
-614.79%
YoY
|
-$272.7K
102.29%
YoY
|
| Cash From Investing Activities |
-$20.00K
-101.44%
YoY
|
N/A
|
N/A
N/A
|
-$2.507M
-2077.83%
YoY
|
$1.385M
-3648.69%
YoY
|
-$295.4K
-363.77%
YoY
|
-$1.757M
2695.81%
YoY
|
$126.7K
-920.79%
YoY
|
-$39.02K
-856.2%
YoY
|
$112.0K
-399.92%
YoY
|
-$62.85K
-93.38%
YoY
|
-$15.44K
-98.12%
YoY
|
$5.160K
-101.59%
YoY
|
-$37.34K
-79.32%
YoY
|
-$949.5K
854.22%
YoY
|
-$819.3K
3654.58%
YoY
|
-$324.6K
-323.01%
YoY
|
-$180.5K
N/A
|
-$99.50K
-77.83%
YoY
|
| Cash From Financing Activities |
-$31.40K
-103.43%
YoY
|
$816.4K
-3.82%
YoY
|
$1.001M
-48.79%
YoY
|
-$608.8K
-616.46%
YoY
|
$916.1K
-56.04%
YoY
|
$848.8K
485.58%
YoY
|
$1.955M
1458.76%
YoY
|
$117.9K
-67.58%
YoY
|
$2.084M
547.51%
YoY
|
$145.0K
-70.86%
YoY
|
$125.4K
-90.77%
YoY
|
$363.6K
9.49%
YoY
|
$321.8K
621.11%
YoY
|
$497.5K
-57.1%
YoY
|
$1.359M
N/A
|
$332.1K
-2559.85%
YoY
|
$44.63K
-96.38%
YoY
|
$1.160M
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$289.8K
-14.96%
YoY
|
$165.0K
-421.01%
YoY
|
$0.00
-100.0%
YoY
|
-$1.266M
-1429.2%
YoY
|
-$340.8K
-118.36%
YoY
|
-$51.40K
-243.06%
YoY
|
-$54.88K
408.0%
YoY
|
$95.23K
1347.26%
YoY
|
$1.856M
-2106.57%
YoY
|
$35.93K
-311.1%
YoY
|
-$10.80K
-243.75%
YoY
|
$6.580K
-100.74%
YoY
|
-$92.50K
-72.39%
YoY
|
-$17.02K
-103.37%
YoY
|
$7.515K
-102.02%
YoY
|
-$885.6K
32.39%
YoY
|
-$335.0K
-140.62%
YoY
|
$505.4K
449.33%
YoY
|
-$372.2K
-36.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$238.4K
-90.98%
YoY
|
-$651.4K
7.71%
YoY
|
-$861.7K
240.7%
YoY
|
$1.850M
-1338.12%
YoY
|
-$2.642M
1299.37%
YoY
|
-$604.8K
173.65%
YoY
|
-$252.9K
244.65%
YoY
|
-$149.4K
-56.27%
YoY
|
-$188.8K
-55.0%
YoY
|
-$221.0K
-53.68%
YoY
|
-$73.38K
-81.75%
YoY
|
-$341.6K
-14.28%
YoY
|
-$419.5K
661.32%
YoY
|
-$477.2K
0.74%
YoY
|
-$402.2K
47.46%
YoY
|
-$398.5K
-37.12%
YoY
|
-$55.10K
-90.06%
YoY
|
-$473.7K
-614.79%
YoY
|
-$272.7K
102.29%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$303.00
N/A
|
-$1.424M
3931.29%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$149.4K
-56.27%
YoY
|
N/A
|
-$221.0K
-53.68%
YoY
|
-$73.38K
-81.77%
YoY
|
-$341.6K
-133.31%
YoY
|
-$419.5K
N/A
|
-$477.2K
N/A
|
-$402.5K
47.57%
YoY
|
$1.025M
-271.37%
YoY
|
N/A
|
N/A
|
-$272.7K
N/A
|
Loading...