|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.993M
120.41%
YoY
|
$5.095M
228.48%
YoY
|
$2.854M
164.42%
YoY
|
$1.443M
50.36%
YoY
|
$1.812M
417.19%
YoY
|
$1.551M
434.88%
YoY
|
$1.079M
272.12%
YoY
|
$959.6K
699.67%
YoY
|
$350.3K
400.4%
YoY
|
$290.0K
625.0%
YoY
|
$290.0K
26.09%
YoY
|
$120.0K
-92.68%
YoY
|
$70.00K
N/A
|
$40.00K
N/A
|
$230.0K
N/A
|
| Cash & Equivalents |
$3.993M
121.83%
YoY
|
$5.095M
218.45%
YoY
|
$2.854M
164.42%
YoY
|
$1.443M
50.36%
YoY
|
$1.800M
413.88%
YoY
|
$1.600M
446.59%
YoY
|
$1.079M
271.48%
YoY
|
$959.6K
709.4%
YoY
|
$350.3K
423.1%
YoY
|
$292.7K
N/A
|
$290.5K
N/A
|
$118.6K
-92.77%
YoY
|
$66.96K
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$34.67K
2818.27%
YoY
|
$73.79K
-95.82%
YoY
|
$28.11K
-98.25%
YoY
|
$1.788K
-99.88%
YoY
|
$1.188K
-99.92%
YoY
|
$1.767M
14.75%
YoY
|
$1.604M
11.42%
YoY
|
$1.484M
3198.27%
YoY
|
$1.547M
19.01%
YoY
|
$1.540M
26.23%
YoY
|
$1.440M
13.39%
YoY
|
$45.00K
N/A
|
$1.300M
N/A
|
$1.220M
N/A
|
$1.270M
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$799.4K
-2.2%
YoY
|
$1.208M
34.51%
YoY
|
$1.184M
43.42%
YoY
|
$931.7K
12.73%
YoY
|
$817.4K
198.09%
YoY
|
$898.1K
290.47%
YoY
|
$825.7K
217.58%
YoY
|
$826.4K
94.66%
YoY
|
$274.2K
-14.31%
YoY
|
$230.0K
-28.13%
YoY
|
$260.0K
-18.75%
YoY
|
$424.5K
N/A
|
$320.0K
N/A
|
$320.0K
N/A
|
$320.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$45.41K
13.53%
YoY
|
$50.00K
0.0%
YoY
|
$40.00K
33.33%
YoY
|
$50.00K
N/A
|
$40.00K
N/A
|
$50.00K
N/A
|
$30.00K
N/A
|
| Total Short-Term Assets |
$7.223M
51.17%
YoY
|
$8.343M
97.87%
YoY
|
$6.132M
74.73%
YoY
|
$4.514M
38.03%
YoY
|
$4.778M
115.52%
YoY
|
$4.216M
99.83%
YoY
|
$3.509M
72.87%
YoY
|
$3.270M
60.23%
YoY
|
$2.217M
28.9%
YoY
|
$2.110M
30.25%
YoY
|
$2.030M
9.73%
YoY
|
$2.041M
N/A
|
$1.720M
N/A
|
$1.620M
N/A
|
$1.850M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$6.879K
-61.22%
YoY
|
$7.663K
-37.09%
YoY
|
$8.448K
-36.99%
YoY
|
$9.411K
-98.66%
YoY
|
$17.74K
N/A
|
$12.18K
N/A
|
$13.41K
N/A
|
$702.5K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$8.012M
-1.11%
YoY
|
$8.012M
6.63%
YoY
|
$8.012M
21.99%
YoY
|
$8.012M
40.5%
YoY
|
$8.102M
N/A
|
$7.514M
N/A
|
$6.568M
N/A
|
$5.703M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$5.257M
N/A
|
$5.424M
N/A
|
$5.611M
8.35%
YoY
|
$5.840M
26.07%
YoY
|
N/A
|
N/A
|
$5.179M
N/A
|
$4.632M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$40.25K
49.89%
YoY
|
$37.96K
17.57%
YoY
|
$37.96K
91.19%
YoY
|
$33.83K
59.06%
YoY
|
$26.85K
26.25%
YoY
|
$32.29K
-98.52%
YoY
|
$19.85K
-98.91%
YoY
|
$21.27K
-73.18%
YoY
|
$21.27K
-98.65%
YoY
|
$2.180M
4.31%
YoY
|
$1.820M
35.82%
YoY
|
$79.31K
N/A
|
$1.570M
N/A
|
$2.090M
N/A
|
$1.340M
N/A
|
| Total Long-Term Assets |
$14.47M
-2.96%
YoY
|
$14.56M
0.37%
YoY
|
$14.91M
16.83%
YoY
|
$14.89M
34.67%
YoY
|
$14.91M
319.91%
YoY
|
$14.51M
565.64%
YoY
|
$12.76M
601.29%
YoY
|
$11.06M
501.1%
YoY
|
$3.550M
124.71%
YoY
|
$2.180M
3.81%
YoY
|
$1.820M
34.81%
YoY
|
$1.840M
N/A
|
$1.580M
N/A
|
$2.100M
N/A
|
$1.350M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.223M
51.17%
YoY
|
$8.343M
97.87%
YoY
|
$6.132M
74.73%
YoY
|
$4.514M
38.03%
YoY
|
$4.778M
115.52%
YoY
|
$4.216M
99.83%
YoY
|
$3.509M
72.87%
YoY
|
$3.270M
60.23%
YoY
|
$2.217M
28.9%
YoY
|
$2.110M
30.25%
YoY
|
$2.030M
9.73%
YoY
|
$2.041M
N/A
|
$1.720M
N/A
|
$1.620M
N/A
|
$1.850M
N/A
|
| Total Long-Term Assets |
$11.06M
|
$2.180M
|
$1.820M
|
$1.580M
|
$2.100M
|
$1.350M
|
|||||||||
| Total Assets |
$21.69M
10.18%
YoY
|
$22.91M
22.32%
YoY
|
$21.04M
29.31%
YoY
|
$19.41M
35.44%
YoY
|
$19.69M
241.34%
YoY
|
$18.73M
336.54%
YoY
|
$16.27M
322.67%
YoY
|
$14.33M
269.23%
YoY
|
$5.768M
74.77%
YoY
|
$4.290M
15.32%
YoY
|
$3.850M
20.31%
YoY
|
$3.881M
N/A
|
$3.300M
N/A
|
$3.720M
N/A
|
$3.200M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$2.007M
-4.15%
YoY
|
$2.452M
33.07%
YoY
|
$1.767M
10.62%
YoY
|
$2.377M
107.2%
YoY
|
$2.094M
71.98%
YoY
|
$1.842M
43.93%
YoY
|
$1.598M
52.15%
YoY
|
$1.147M
-24.73%
YoY
|
$1.217M
-19.38%
YoY
|
$1.280M
5.79%
YoY
|
$1.050M
61.54%
YoY
|
$1.524M
N/A
|
$1.510M
N/A
|
$1.210M
N/A
|
$650.0K
N/A
|
| Accrued Expenses |
$780.7K
7.08%
YoY
|
$649.4K
77.0%
YoY
|
$560.7K
138.82%
YoY
|
$738.1K
-14.98%
YoY
|
$729.0K
19.86%
YoY
|
$366.9K
-47.58%
YoY
|
$234.8K
-58.81%
YoY
|
$868.1K
66.22%
YoY
|
$608.2K
73.78%
YoY
|
$700.0K
180.0%
YoY
|
$570.0K
200.0%
YoY
|
$522.3K
N/A
|
$350.0K
N/A
|
$250.0K
N/A
|
$190.0K
N/A
|
| Deferred Revenue |
$72.49K
0.17%
YoY
|
$134.1K
11.06%
YoY
|
$198.9K
N/A
|
$7.747K
N/A
|
$72.37K
N/A
|
$120.8K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
-100.0%
YoY
|
$2.300K
N/A
|
$144.6K
N/A
|
$149.0K
N/A
|
$75.70K
-61.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$197.0K
-70.15%
YoY
|
$210.0K
-70.42%
YoY
|
$450.0K
-28.57%
YoY
|
$670.0K
N/A
|
$660.0K
N/A
|
$710.0K
N/A
|
$630.0K
N/A
|
| Long-Term Debt Due |
$148.8K
-92.9%
YoY
|
$148.8K
-91.72%
YoY
|
$15.44M
2232.23%
YoY
|
$2.188M
49620.45%
YoY
|
$2.096M
727.68%
YoY
|
$1.798M
274.62%
YoY
|
$662.2K
65.55%
YoY
|
$4.400K
-98.24%
YoY
|
$253.2K
-12.69%
YoY
|
$480.0K
1100.0%
YoY
|
$400.0K
900.0%
YoY
|
$250.0K
N/A
|
$290.0K
N/A
|
$40.00K
N/A
|
$40.00K
N/A
|
| Total Short-Term Liabilities |
$5.980M
-4.27%
YoY
|
$3.934M
-29.47%
YoY
|
$100.1M
2807.64%
YoY
|
$8.541M
307.34%
YoY
|
$6.247M
102.59%
YoY
|
$5.577M
63.56%
YoY
|
$3.443M
4.64%
YoY
|
$2.097M
-54.85%
YoY
|
$3.083M
-21.94%
YoY
|
$3.410M
-4.75%
YoY
|
$3.290M
31.6%
YoY
|
$4.644M
N/A
|
$3.950M
N/A
|
$3.580M
N/A
|
$2.500M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$9.322M
1348.06%
YoY
|
$8.697M
1247.81%
YoY
|
$1.438M
122.22%
YoY
|
$1.475M
139.8%
YoY
|
$643.7K
81.57%
YoY
|
$645.3K
79.25%
YoY
|
$646.9K
79.7%
YoY
|
$615.1K
70.87%
YoY
|
$354.5K
-4.18%
YoY
|
$360.0K
-2.7%
YoY
|
$360.0K
-29.41%
YoY
|
$360.0K
N/A
|
$370.0K
N/A
|
$370.0K
N/A
|
$510.0K
N/A
|
| Other Long-Term Liabilities |
$2.950K
0.0%
YoY
|
$2.950K
0.0%
YoY
|
$2.950K
0.0%
YoY
|
$32.95K
-98.22%
YoY
|
$2.950K
-99.82%
YoY
|
$2.950K
-99.81%
YoY
|
$2.950K
-99.8%
YoY
|
$1.850M
5.73%
YoY
|
$1.607M
-11.21%
YoY
|
$1.550M
29.17%
YoY
|
$1.490M
28.45%
YoY
|
$1.750M
N/A
|
$1.810M
N/A
|
$1.200M
N/A
|
$1.160M
N/A
|
| Total Long-Term Liabilities |
$9.996M
227.76%
YoY
|
$11.38M
268.76%
YoY
|
$4.318M
51.72%
YoY
|
$4.191M
70.02%
YoY
|
$3.050M
55.48%
YoY
|
$3.085M
61.54%
YoY
|
$2.846M
53.83%
YoY
|
$2.465M
16.58%
YoY
|
$1.962M
-10.02%
YoY
|
$1.910M
21.66%
YoY
|
$1.850M
10.78%
YoY
|
$2.115M
N/A
|
$2.180M
N/A
|
$1.570M
N/A
|
$1.670M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.980M
-4.27%
YoY
|
$3.934M
-29.47%
YoY
|
$100.1M
2807.64%
YoY
|
$8.541M
307.34%
YoY
|
$6.247M
102.59%
YoY
|
$5.577M
63.56%
YoY
|
$3.443M
4.64%
YoY
|
$2.097M
-54.85%
YoY
|
$3.083M
-21.94%
YoY
|
$3.410M
-4.75%
YoY
|
$3.290M
31.6%
YoY
|
$4.644M
N/A
|
$3.950M
N/A
|
$3.580M
N/A
|
$2.500M
N/A
|
| Total Long-Term Liabilities |
$9.996M
227.76%
YoY
|
$11.38M
268.76%
YoY
|
$4.318M
51.72%
YoY
|
$4.191M
70.02%
YoY
|
$3.050M
55.48%
YoY
|
$3.085M
61.54%
YoY
|
$2.846M
53.83%
YoY
|
$2.465M
16.58%
YoY
|
$1.962M
-10.02%
YoY
|
$1.910M
21.66%
YoY
|
$1.850M
10.78%
YoY
|
$2.115M
N/A
|
$2.180M
N/A
|
$1.570M
N/A
|
$1.670M
N/A
|
| Total Liabilities |
$15.98M
71.85%
YoY
|
$15.31M
76.75%
YoY
|
$104.4M
1560.47%
YoY
|
$12.73M
51.23%
YoY
|
$9.297M
84.27%
YoY
|
$8.663M
62.84%
YoY
|
$6.289M
22.35%
YoY
|
$8.419M
24.56%
YoY
|
$5.045M
-17.7%
YoY
|
$5.320M
3.3%
YoY
|
$5.140M
23.26%
YoY
|
$6.759M
N/A
|
$6.130M
N/A
|
$5.150M
N/A
|
$4.170M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$49.39M
129.93%
YoY
|
N/A
|
N/A
|
-$26.56M
119.32%
YoY
|
-$21.48M
256.46%
YoY
|
-$19.03M
N/A
|
-$16.71M
N/A
|
-$12.11M
182.28%
YoY
|
-$6.026M
N/A
|
N/A
|
N/A
|
-$4.289M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$122.00
-100.0%
YoY
|
$3.746K
-99.98%
YoY
|
$3.742K
-99.98%
YoY
|
$2.185K
-99.99%
YoY
|
$26.44M
291.74%
YoY
|
$23.72M
N/A
|
$22.29M
N/A
|
$18.02M
1176.66%
YoY
|
$6.748M
N/A
|
N/A
|
N/A
|
$1.411M
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.558M
-68.58%
YoY
|
$3.428M
-26.91%
YoY
|
-$87.50M
-1668.48%
YoY
|
$2.568M
-56.54%
YoY
|
$4.956M
585.99%
YoY
|
$4.690M
-553.1%
YoY
|
$5.579M
-535.84%
YoY
|
$5.910M
-305.35%
YoY
|
$722.5K
-125.54%
YoY
|
-$1.035M
-51.81%
YoY
|
-$1.280M
30.61%
YoY
|
-$2.878M
119.11%
YoY
|
-$2.829M
N/A
|
-$2.148M
N/A
|
-$980.0K
N/A
|
| Total Liabilities & Shareholders Equity |
$21.69M
10.18%
YoY
|
$22.91M
22.32%
YoY
|
$21.04M
29.31%
YoY
|
$19.41M
35.44%
YoY
|
$19.69M
241.34%
YoY
|
$18.73M
336.54%
YoY
|
$16.27M
322.67%
YoY
|
$14.33M
269.23%
YoY
|
$5.768M
74.77%
YoY
|
$4.290M
15.32%
YoY
|
$3.850M
20.31%
YoY
|
$3.881M
N/A
|
$3.300M
N/A
|
$3.720M
N/A
|
$3.200M
N/A
|
Loading...