|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.45M
55.5%
YoY
|
-$9.291M
300.47%
YoY
|
-$2.320M
-2420.0%
YoY
|
$100.0K
-23.08%
YoY
|
$130.0K
N/A
|
| Depreciation, Depletion And Amortization |
$1.019M
1293.27%
YoY
|
$73.13K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.997M
58.22%
YoY
|
-$1.894M
60.94%
YoY
|
-$1.177M
-424.41%
YoY
|
$362.9K
-209.53%
YoY
|
-$331.3K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.033K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$63.59K
-55.14%
YoY
|
$141.7K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$63.60K
-55.13%
YoY
|
-$141.7K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$68.63K
-51.58%
YoY
|
-$141.7K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
N/A
|
$229.5K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.929M
-50.22%
YoY
|
$5.883M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.203M
42.46%
YoY
|
$2.950M
176.42%
YoY
|
$1.067M
1263.35%
YoY
|
$78.28K
-65.26%
YoY
|
$225.4K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.997M
58.22%
YoY
|
-$1.894M
60.94%
YoY
|
-$1.177M
-424.41%
YoY
|
$362.9K
-209.53%
YoY
|
-$331.3K
N/A
|
| Cash From Investing Activities |
-$68.63K
-51.58%
YoY
|
-$141.7K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$4.203M
42.46%
YoY
|
$2.950M
176.42%
YoY
|
$1.067M
1263.35%
YoY
|
$78.28K
-65.26%
YoY
|
$225.4K
N/A
|
| Net Change In Cash |
$1.137M
24.39%
YoY
|
$913.9K
-931.73%
YoY
|
-$109.9K
-124.91%
YoY
|
$441.1K
-516.44%
YoY
|
-$105.9K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.997M
58.22%
YoY
|
-$1.894M
60.94%
YoY
|
-$1.177M
-424.41%
YoY
|
$362.9K
-209.53%
YoY
|
-$331.3K
N/A
|
| Capital Expenditures |
$5.033K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$3.002M
58.48%
YoY
|
-$1.894M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.533M
125.65%
YoY
|
$78.42M
-3480.06%
YoY
|
-$95.72M
1981.34%
YoY
|
-$5.402M
-28.5%
YoY
|
-$2.452M
613.17%
YoY
|
-$2.320M
480.02%
YoY
|
-$4.599M
364.52%
YoY
|
-$7.555M
647.99%
YoY
|
-$343.8K
-50.34%
YoY
|
-$400.0K
21.21%
YoY
|
-$990.0K
241.38%
YoY
|
-$1.010M
60.32%
YoY
|
-$692.4K
-303.64%
YoY
|
-$330.0K
-273.68%
YoY
|
-$290.0K
-245.0%
YoY
|
| Depreciation, Depletion And Amortization |
$167.7K
-41.27%
YoY
|
$188.0K
12.51%
YoY
|
$230.1K
-15.79%
YoY
|
$293.1K
300.79%
YoY
|
$285.5K
N/A
|
$167.1K
N/A
|
$273.3K
N/A
|
$73.13K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.350M
128.12%
YoY
|
-$1.390M
73.09%
YoY
|
-$3.493M
548.89%
YoY
|
-$1.064M
-26.27%
YoY
|
-$591.6K
103.44%
YoY
|
-$803.1K
-830.05%
YoY
|
-$538.3K
99.37%
YoY
|
-$1.444M
167.34%
YoY
|
-$290.8K
-60.17%
YoY
|
$110.0K
0.0%
YoY
|
-$270.0K
1250.0%
YoY
|
-$540.0K
-28.0%
YoY
|
-$730.0K
-228.07%
YoY
|
$110.0K
-65.63%
YoY
|
-$20.00K
-109.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$5.030K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
-$98.61K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$88.50K
-37.56%
YoY
|
-$46.77K
N/A
|
-$26.89K
N/A
|
$98.61K
N/A
|
-$141.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$88.50K
-37.56%
YoY
|
-$51.81K
N/A
|
-$26.89K
N/A
|
$98.61K
N/A
|
-$141.7K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$2.919M
N/A
|
N/A
N/A
|
$25.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$660.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$723.8K
-43.67%
YoY
|
$3.532M
141.13%
YoY
|
$4.832M
611.18%
YoY
|
$773.8K
-63.7%
YoY
|
$1.285M
258.59%
YoY
|
$1.465M
-14746.7%
YoY
|
$679.4K
44.55%
YoY
|
$2.132M
204.54%
YoY
|
$358.3K
-57.85%
YoY
|
-$10.00K
-97.14%
YoY
|
$470.0K
-461.54%
YoY
|
$700.0K
22.81%
YoY
|
$850.0K
-342.86%
YoY
|
-$350.0K
118.75%
YoY
|
-$130.0K
-750.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.350M
128.12%
YoY
|
-$1.390M
73.09%
YoY
|
-$3.493M
548.89%
YoY
|
-$1.064M
-26.27%
YoY
|
-$591.6K
103.44%
YoY
|
-$803.1K
-830.05%
YoY
|
-$538.3K
99.37%
YoY
|
-$1.444M
167.34%
YoY
|
-$290.8K
-60.17%
YoY
|
$110.0K
0.0%
YoY
|
-$270.0K
1250.0%
YoY
|
-$540.0K
-28.0%
YoY
|
-$730.0K
-228.07%
YoY
|
$110.0K
-65.63%
YoY
|
-$20.00K
-109.09%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$88.50K
-37.56%
YoY
|
-$51.81K
N/A
|
-$26.89K
N/A
|
$98.61K
N/A
|
-$141.7K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$723.8K
-43.67%
YoY
|
$3.532M
141.13%
YoY
|
$4.832M
611.18%
YoY
|
$773.8K
-63.7%
YoY
|
$1.285M
258.59%
YoY
|
$1.465M
-14746.7%
YoY
|
$679.4K
44.55%
YoY
|
$2.132M
204.54%
YoY
|
$358.3K
-57.85%
YoY
|
-$10.00K
-97.14%
YoY
|
$470.0K
-461.54%
YoY
|
$700.0K
22.81%
YoY
|
$850.0K
-342.86%
YoY
|
-$350.0K
118.75%
YoY
|
-$130.0K
-750.0%
YoY
|
| Net Change In Cash |
-$625.7K
-197.54%
YoY
|
$2.142M
237.42%
YoY
|
$1.339M
458.48%
YoY
|
-$379.1K
-169.38%
YoY
|
$641.5K
850.09%
YoY
|
$634.7K
534.72%
YoY
|
$239.7K
19.86%
YoY
|
$546.4K
241.49%
YoY
|
$67.52K
-43.73%
YoY
|
$100.0K
-141.67%
YoY
|
$200.0K
-233.33%
YoY
|
$160.0K
-188.89%
YoY
|
$120.0K
-45.45%
YoY
|
-$240.0K
-250.0%
YoY
|
-$150.0K
-162.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.350M
128.12%
YoY
|
-$1.390M
73.09%
YoY
|
-$3.493M
548.89%
YoY
|
-$1.064M
-26.27%
YoY
|
-$591.6K
103.44%
YoY
|
-$803.1K
-830.05%
YoY
|
-$538.3K
99.37%
YoY
|
-$1.444M
167.34%
YoY
|
-$290.8K
-60.17%
YoY
|
$110.0K
0.0%
YoY
|
-$270.0K
1250.0%
YoY
|
-$540.0K
-28.0%
YoY
|
-$730.0K
-228.07%
YoY
|
$110.0K
-65.63%
YoY
|
-$20.00K
-109.09%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$5.030K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$1.064M
N/A
|
-$596.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...