Financial Snapshot

Revenue
$63.17M
TTM
Gross Margin
8.51%
TTM
Net Earnings
-$16.93M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
76.49%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$10.39M
Q3 2024
Cash
Q3 2024
P/E
-0.8117
Nov 29, 2024 EST
Free Cash Flow
-$596.6K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020
Revenue $31.76M $26.20M $28.80M $24.13M
YoY Change 21.22% -9.03% 19.35%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020
Revenue $31.76M $26.20M $28.80M $24.13M
Cost Of Revenue $28.92M $23.68M $25.28M $21.05M
Gross Profit $2.841M $2.530M $3.510M $3.080M
Gross Profit Margin 8.95% 9.66% 12.19% 12.76%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020
Selling, General & Admin $9.934M $4.530M $3.450M $2.950M
YoY Change 119.28% 31.3% 16.95%
% of Gross Profit 349.63% 179.05% 98.29% 95.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $73.13K
YoY Change
% of Gross Profit 2.57%
Operating Expenses $9.934M $4.530M $3.450M $2.950M
YoY Change 119.28% 31.3% 16.95%
Operating Profit -$7.092M -$2.000M $60.00K $130.0K
YoY Change 254.62% -3433.33% -53.85%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020
Interest Expense -$1.018M -$610.0K -$90.00K -$10.00K
YoY Change 66.89% 577.78% 800.0%
% of Operating Profit -150.0% -7.69%
Other Income/Expense, Net $286.6K $0.00 $0.00 $10.00K
YoY Change -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020
Pretax Income -$7.824M -$2.470M $250.0K $130.0K
YoY Change 216.75% -1088.0% 92.31%
Income Tax $0.00 -$150.0K $150.0K $0.00
% Of Pretax Income 60.0% 0.0%
Net Earnings -$9.291M -$2.320M $100.0K $130.0K
YoY Change 300.47% -2420.0% -23.08%
Net Earnings / Revenue -29.25% -8.85% 0.35% 0.54%
Basic Earnings Per Share -$1.27 -$0.39
Diluted Earnings Per Share -$1.27 -$0.19 $0.01 $0.01

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020
Cash & Short-Term Investments $959.6K $120.0K $530.0K $180.0K
YoY Change 699.67% -77.36% 194.44%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $1.484M $1.460M $1.110M $1.030M
YoY Change 1.66% 31.53% 7.77%
Inventory
Prepaid Expenses
Receivables $826.4K $420.0K $620.0K $220.0K
Other Receivables $0.00 $50.00K $30.00K $30.00K
Total Short-Term Assets $3.270M $2.040M $2.290M $1.460M
YoY Change 60.31% -10.92% 56.85%
Property, Plant & Equipment $702.5K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $21.27K $1.840M $560.0K $10.00K
YoY Change -98.84% 228.57% 5500.0%
Total Long-Term Assets $11.06M $1.840M $570.0K $10.00K
YoY Change 501.02% 222.81% 5600.0%
Total Assets $14.33M $3.880M $2.860M $1.470M
YoY Change
Accounts Payable $1.147M $1.520M $940.0K $300.0K
YoY Change -24.53% 61.7% 213.33%
Accrued Expenses $868.1K $520.0K $80.00K $60.00K
YoY Change 66.95% 550.0% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $670.0K $520.0K $150.0K
YoY Change -100.0% 28.85% 246.67%
Long-Term Debt Due $4.400K $250.0K $190.0K $170.0K
YoY Change -98.24% 31.58% 11.76%
Total Short-Term Liabilities $2.097M $4.640M $2.720M $1.370M
YoY Change -54.81% 70.59% 98.54%
Long-Term Debt $615.1K $360.0K $350.0K $400.0K
YoY Change 70.87% 2.86% -12.5%
Other Long-Term Liabilities $1.850M $1.750M $1.100M $920.0K
YoY Change 5.73% 59.09% 19.57%
Total Long-Term Liabilities $2.465M $2.110M $1.450M $1.320M
YoY Change 16.84% 45.52% 9.85%
Total Liabilities $8.419M $6.760M $4.170M $2.690M
YoY Change 24.54% 62.11% 55.02%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020
Basic Shares Outstanding 7.293M shares 6.000M shares
Diluted Shares Outstanding 7.293M shares 6.000M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $13.739 Million

About La Rosa Holdings Corp.

La Rosa Holdings Corp. operates as a holding company, which provides real estate brokerage services. The company is headquartered in Celebration, Florida and currently employs 42 full-time employees. The company went IPO on 2023-10-10. The company segments include Real Estate Brokerage Services (Residential), Franchising Services, Coaching Services, Property Management and Real Estate Brokerage Services (Commercial). The company provides both residential and commercial real estate brokerage services and offers technology-based products and services to its sales agents and franchise agents. Its business is organized around internal services for agents and external services for the public, including residential and commercial real estate brokerage, franchising, and others. The company has over 24 La Rosa Realty corporate real estate brokerage offices and branches located in Florida, California, Texas, Georgia, and Puerto Rico. The company also has nine La Rosa Realty franchised real estate brokerage offices and branches and three affiliated real estate brokerage offices, all within the United States and Puerto Rico.

Industry: Real Estate Agents & Managers (For Others) Peers: Doma Holdings, Inc. COSTAR GROUP, INC. Douglas Elliman Inc. Fathom Holdings Inc. Offerpad Solutions Inc. RE/MAX Holdings, Inc.