|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.252M
78.68%
YoY
|
-$1.820M
-82.09%
YoY
|
-$10.16M
-74.8%
YoY
|
-$40.34M
68.98%
YoY
|
-$23.87M
85.76%
YoY
|
| Depreciation, Depletion And Amortization |
$253.7K
-6.12%
YoY
|
$270.3K
-11.73%
YoY
|
$306.2K
-54.28%
YoY
|
$669.6K
12.26%
YoY
|
$596.5K
25.68%
YoY
|
| Cash From Operating Activities |
-$2.785M
-421.83%
YoY
|
$865.5K
-108.04%
YoY
|
-$10.77M
-24.78%
YoY
|
-$14.31M
-35.23%
YoY
|
-$22.10M
50.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$76.46K
208.58%
YoY
|
$24.78K
-82.8%
YoY
|
$144.0K
-87.52%
YoY
|
$1.154M
-25.78%
YoY
|
$1.555M
46.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$834.3K
-91.76%
YoY
|
$10.13M
-192.68%
YoY
|
-$10.93M
239.24%
YoY
|
| Cash From Investing Activities |
-$76.46K
208.58%
YoY
|
-$24.78K
-103.59%
YoY
|
$690.3K
-92.3%
YoY
|
$8.971M
-170.98%
YoY
|
-$12.64M
195.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.464K
-114.18%
YoY
|
-$66.74K
-99.9%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$331.7K
893.65%
YoY
|
-$33.38K
21.73%
YoY
|
-$27.42K
-126.81%
YoY
|
$102.3K
-82.25%
YoY
|
$576.2K
-99.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.785M
-421.83%
YoY
|
$865.5K
-108.04%
YoY
|
-$10.77M
-24.78%
YoY
|
-$14.31M
-35.23%
YoY
|
-$22.10M
50.48%
YoY
|
| Cash From Investing Activities |
-$76.46K
208.58%
YoY
|
-$24.78K
-103.59%
YoY
|
$690.3K
-92.3%
YoY
|
$8.971M
-170.98%
YoY
|
-$12.64M
195.24%
YoY
|
| Cash From Financing Activities |
-$331.7K
893.65%
YoY
|
-$33.38K
21.73%
YoY
|
-$27.42K
-126.81%
YoY
|
$102.3K
-82.25%
YoY
|
$576.2K
-99.23%
YoY
|
| Net Change In Cash |
-$3.194M
-495.56%
YoY
|
$807.3K
-107.99%
YoY
|
-$10.10M
92.83%
YoY
|
-$5.239M
-84.66%
YoY
|
-$34.16M
-160.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.785M
-421.83%
YoY
|
$865.5K
-108.04%
YoY
|
-$10.77M
-24.78%
YoY
|
-$14.31M
-35.23%
YoY
|
-$22.10M
50.48%
YoY
|
| Capital Expenditures |
$76.46K
208.58%
YoY
|
$24.78K
-82.8%
YoY
|
$144.0K
-87.52%
YoY
|
$1.154M
-25.78%
YoY
|
$1.555M
46.74%
YoY
|
| Free Cash Flow |
-$2.862M
-440.4%
YoY
|
$840.7K
-107.71%
YoY
|
-$10.91M
-29.46%
YoY
|
-$15.47M
-34.6%
YoY
|
-$23.65M
50.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.751M
-1221.08%
YoY
|
-$1.759M
341.47%
YoY
|
-$975.1K
486.96%
YoY
|
-$362.2K
51.49%
YoY
|
-$156.2K
-84.64%
YoY
|
-$398.4K
-378.76%
YoY
|
-$166.1K
-93.74%
YoY
|
-$239.1K
-93.18%
YoY
|
-$1.017M
-75.47%
YoY
|
$142.9K
-100.92%
YoY
|
-$2.655M
-53.73%
YoY
|
-$3.507M
-28.49%
YoY
|
-$4.144M
-70.69%
YoY
|
-$15.56M
125.89%
YoY
|
-$5.738M
7.22%
YoY
|
-$4.905M
-22.18%
YoY
|
-$14.14M
165.25%
YoY
|
-$6.886M
53.24%
YoY
|
-$5.352M
59.51%
YoY
|
| Depreciation, Depletion And Amortization |
$171.7K
158.06%
YoY
|
$67.70K
2.73%
YoY
|
$25.16K
21.06%
YoY
|
$24.39K
22.75%
YoY
|
$66.52K
-6.88%
YoY
|
$65.90K
-7.38%
YoY
|
$20.79K
5.12%
YoY
|
$19.87K
-16.73%
YoY
|
$71.44K
97.17%
YoY
|
$71.15K
-88.55%
YoY
|
$19.77K
-88.22%
YoY
|
$23.86K
-87.2%
YoY
|
$36.23K
-74.63%
YoY
|
$621.1K
119.0%
YoY
|
$167.8K
10.29%
YoY
|
$186.3K
9.0%
YoY
|
$142.8K
8.75%
YoY
|
$283.6K
117.4%
YoY
|
$152.1K
32.44%
YoY
|
| Cash From Operating Activities |
-$3.833M
200.66%
YoY
|
$68.40K
-79.83%
YoY
|
$1.249M
308.21%
YoY
|
-$2.828M
-539.94%
YoY
|
-$1.275M
201.85%
YoY
|
$339.2K
107.75%
YoY
|
$305.8K
-108.82%
YoY
|
$642.7K
-145.72%
YoY
|
-$422.3K
-93.02%
YoY
|
$163.3K
-105.14%
YoY
|
-$3.469M
-3.55%
YoY
|
-$1.406M
-64.27%
YoY
|
-$6.054M
68.08%
YoY
|
-$3.179M
-59.52%
YoY
|
-$3.597M
9.33%
YoY
|
-$3.935M
-32.28%
YoY
|
-$3.602M
-29.97%
YoY
|
-$7.853M
3.52%
YoY
|
-$3.290M
34.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.878K
-94.63%
YoY
|
$76.50K
208.47%
YoY
|
N/A
|
N/A
|
$72.21K
N/A
|
$24.80K
-82.78%
YoY
|
N/A
|
N/A
|
N/A
|
$144.0K
860.13%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00K
-102.82%
YoY
|
-$17.38K
-96.83%
YoY
|
-$422.7K
-2.06%
YoY
|
$701.9K
472.56%
YoY
|
-$531.2K
186.95%
YoY
|
-$548.5K
-2.4%
YoY
|
| Acquisitions |
$40.20M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$40.20M
55583.8%
YoY
|
N/A
|
$4.200K
-173.43%
YoY
|
-$8.400K
-37.59%
YoY
|
-$72.20K
N/A
|
$19.20K
-92.81%
YoY
|
-$5.720K
-101.78%
YoY
|
-$13.46K
-112.24%
YoY
|
$0.00
-100.0%
YoY
|
$266.9K
5726.86%
YoY
|
$321.8K
265.25%
YoY
|
$110.0K
-92.77%
YoY
|
$135.7K
-98.41%
YoY
|
$4.580K
-128.9%
YoY
|
$88.09K
-259.9%
YoY
|
$1.521M
-114.01%
YoY
|
$8.514M
1216154.29%
YoY
|
-$15.85K
-99.81%
YoY
|
-$55.09K
-101.27%
YoY
|
| Cash From Investing Activities |
-$40.21M
55578.33%
YoY
|
$0.00
-100.0%
YoY
|
$4.200K
-173.43%
YoY
|
-$8.400K
-37.59%
YoY
|
-$72.21K
N/A
|
-$5.600K
-104.56%
YoY
|
-$5.720K
-101.78%
YoY
|
-$13.46K
-112.24%
YoY
|
$0.00
-100.0%
YoY
|
$122.9K
-1278.98%
YoY
|
$321.8K
355.03%
YoY
|
$110.0K
-89.99%
YoY
|
$135.7K
-98.26%
YoY
|
-$10.42K
-98.1%
YoY
|
$70.71K
-111.71%
YoY
|
$1.099M
-109.73%
YoY
|
$7.812M
-4004.23%
YoY
|
-$547.0K
-93.49%
YoY
|
-$603.6K
-116.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$49.24M
-1285050.7%
YoY
|
-$30.00K
43.54%
YoY
|
-$155.3K
-311.09%
YoY
|
-$142.5K
56.83%
YoY
|
-$3.832K
-179.98%
YoY
|
-$20.90K
380.46%
YoY
|
$73.57K
-1972.01%
YoY
|
-$90.86K
516.84%
YoY
|
$4.791K
-208.64%
YoY
|
-$4.350K
-76.89%
YoY
|
-$3.930K
N/A
|
-$14.73K
-113.79%
YoY
|
-$4.410K
-130.95%
YoY
|
-$18.82K
-104.81%
YoY
|
$0.00
-100.0%
YoY
|
$106.8K
-49.76%
YoY
|
$14.25K
-111.95%
YoY
|
$391.5K
60.35%
YoY
|
$91.28K
-99.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.833M
200.66%
YoY
|
$68.40K
-79.83%
YoY
|
$1.249M
308.21%
YoY
|
-$2.828M
-539.94%
YoY
|
-$1.275M
201.85%
YoY
|
$339.2K
107.75%
YoY
|
$305.8K
-108.82%
YoY
|
$642.7K
-145.72%
YoY
|
-$422.3K
-93.02%
YoY
|
$163.3K
-105.14%
YoY
|
-$3.469M
-3.55%
YoY
|
-$1.406M
-64.27%
YoY
|
-$6.054M
68.08%
YoY
|
-$3.179M
-59.52%
YoY
|
-$3.597M
9.33%
YoY
|
-$3.935M
-32.28%
YoY
|
-$3.602M
-29.97%
YoY
|
-$7.853M
3.52%
YoY
|
-$3.290M
34.23%
YoY
|
| Cash From Investing Activities |
-$40.21M
55578.33%
YoY
|
$0.00
-100.0%
YoY
|
$4.200K
-173.43%
YoY
|
-$8.400K
-37.59%
YoY
|
-$72.21K
N/A
|
-$5.600K
-104.56%
YoY
|
-$5.720K
-101.78%
YoY
|
-$13.46K
-112.24%
YoY
|
$0.00
-100.0%
YoY
|
$122.9K
-1278.98%
YoY
|
$321.8K
355.03%
YoY
|
$110.0K
-89.99%
YoY
|
$135.7K
-98.26%
YoY
|
-$10.42K
-98.1%
YoY
|
$70.71K
-111.71%
YoY
|
$1.099M
-109.73%
YoY
|
$7.812M
-4004.23%
YoY
|
-$547.0K
-93.49%
YoY
|
-$603.6K
-116.05%
YoY
|
| Cash From Financing Activities |
$49.24M
-1285050.7%
YoY
|
-$30.00K
43.54%
YoY
|
-$155.3K
-311.09%
YoY
|
-$142.5K
56.83%
YoY
|
-$3.832K
-179.98%
YoY
|
-$20.90K
380.46%
YoY
|
$73.57K
-1972.01%
YoY
|
-$90.86K
516.84%
YoY
|
$4.791K
-208.64%
YoY
|
-$4.350K
-76.89%
YoY
|
-$3.930K
N/A
|
-$14.73K
-113.79%
YoY
|
-$4.410K
-130.95%
YoY
|
-$18.82K
-104.81%
YoY
|
$0.00
-100.0%
YoY
|
$106.8K
-49.76%
YoY
|
$14.25K
-111.95%
YoY
|
$391.5K
60.35%
YoY
|
$91.28K
-99.86%
YoY
|
| Net Change In Cash |
$5.199M
-484.89%
YoY
|
$38.40K
-87.72%
YoY
|
$1.097M
193.66%
YoY
|
-$2.979M
-653.21%
YoY
|
-$1.351M
223.53%
YoY
|
$312.7K
10.98%
YoY
|
$373.7K
-111.86%
YoY
|
$538.4K
-141.08%
YoY
|
-$417.5K
-92.95%
YoY
|
$281.8K
-108.78%
YoY
|
-$3.151M
-10.63%
YoY
|
-$1.311M
-51.98%
YoY
|
-$5.923M
-240.22%
YoY
|
-$3.208M
-59.94%
YoY
|
-$3.526M
-7.26%
YoY
|
-$2.729M
-83.84%
YoY
|
$4.224M
-177.33%
YoY
|
-$8.008M
-49.12%
YoY
|
-$3.802M
-105.9%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.833M
200.66%
YoY
|
$68.40K
-79.83%
YoY
|
$1.249M
308.21%
YoY
|
-$2.828M
-539.94%
YoY
|
-$1.275M
201.85%
YoY
|
$339.2K
107.75%
YoY
|
$305.8K
-108.82%
YoY
|
$642.7K
-145.72%
YoY
|
-$422.3K
-93.02%
YoY
|
$163.3K
-105.14%
YoY
|
-$3.469M
-3.55%
YoY
|
-$1.406M
-64.27%
YoY
|
-$6.054M
68.08%
YoY
|
-$3.179M
-59.52%
YoY
|
-$3.597M
9.33%
YoY
|
-$3.935M
-32.28%
YoY
|
-$3.602M
-29.97%
YoY
|
-$7.853M
3.52%
YoY
|
-$3.290M
34.23%
YoY
|
| Capital Expenditures |
$3.878K
-94.63%
YoY
|
$76.50K
208.47%
YoY
|
N/A
|
N/A
|
$72.21K
N/A
|
$24.80K
-82.78%
YoY
|
N/A
|
N/A
|
N/A
|
$144.0K
860.13%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00K
-102.82%
YoY
|
-$17.38K
-96.83%
YoY
|
-$422.7K
-2.06%
YoY
|
$701.9K
472.56%
YoY
|
-$531.2K
186.95%
YoY
|
-$548.5K
-2.4%
YoY
|
| Free Cash Flow |
-$3.837M
184.83%
YoY
|
-$8.100K
-102.58%
YoY
|
N/A
|
N/A
|
-$1.347M
N/A
|
$314.4K
1533.25%
YoY
|
N/A
|
N/A
|
N/A
|
$19.25K
-100.6%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.194M
-56.38%
YoY
|
-$3.579M
30.57%
YoY
|
-$3.512M
-34.7%
YoY
|
-$4.304M
-18.27%
YoY
|
-$7.322M
-1.07%
YoY
|
-$2.741M
45.12%
YoY
|
Loading...