|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash from operating activities | |||||
| Depreciation | |||||
| Depreciation and amortization | |||||
| Gain on sale of assets held-for-sale | |||||
| Stock-based compensation | |||||
| Provision for inventory obsolescence | |||||
| Allowance for credit losses | |||||
| Impairment of goodwill and other long-lived assets | |||||
| Loss on lease termination | |||||
| Noncash lease costs | |||||
| Impairment of long-lived intangible assets | |||||
| Other operating activities, net | |||||
| Changes in operating assets and liabilities | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease liability | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Related party liabilities | |||||
| Net cash from operating activities | |||||
| us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract | |||||
| Purchase of property and equipment | |||||
| Proceeds on sale of property and equipment | |||||
| Proceeds from sale of assets held-for-sale | |||||
| Proceeds from sale of investment securities available-for-sale | |||||
| Purchase of intangible assets | |||||
| Net cash from investing activities | |||||
| Cash flows from financing activities | |||||
| Recovery of short-swing profits | |||||
| Common stock issuances, net of taxes | |||||
| Common stock issuance costs | |||||
| Stock option exercises | |||||
| Net cash from financing activities | |||||
| Cash and cash equivalents beginning of period | |||||
| Cash and cash equivalents end of period | |||||
| Net change in cash and cash equivalents | |||||
| Cash, cash equivalents, and restricted cash, beginning of period | |||||
| Cash, cash equivalents, and restricted cash, end of period | |||||
| Supplemental disclosures of cash flow information | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Right-of-use assets obtained in exchange for operating lease liabilities | |||||
| Receivable from sale of assets held-for-sale included in accrued expenses at the end of the period | |||||
| Amounts reclassified from accumulated other comprehensive loss | |||||
| Amounts reclassified from property, plant, and equipment to fixed assets held-for-sale | |||||
| Amounts reclassified from property, plant, and equipment to intangible assets | |||||
| Purchases of equipment included in deposits at the beginning of the period | |||||
| Cash paid for income taxes | |||||
| Prepaid expenses paid for with a short-term financing arrangement included in accrued expenses | |||||
| Deferred common stock issuance costs included in accrued expenses | |||||
| Taxes withheld to cover net issuances of incentive stock awards included in accrued expenses | |||||
Loading...