|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$49.89M
15.23%
YoY
|
$43.30M
26.5%
YoY
|
$34.22M
-4.48%
YoY
|
$35.83M
-2.67%
YoY
|
$36.81M
42.77%
YoY
|
| Cost Of Revenue |
$30.98M
20.97%
YoY
|
$25.61M
7.1%
YoY
|
$23.91M
-21.96%
YoY
|
$30.64M
11.91%
YoY
|
$27.38M
42.56%
YoY
|
| Gross Profit |
$18.91M
6.91%
YoY
|
$17.69M
71.5%
YoY
|
$10.31M
98.82%
YoY
|
$5.187M
-45.0%
YoY
|
$9.432M
43.37%
YoY
|
| Selling, General & Admin |
$22.32M
12.41%
YoY
|
$19.86M
-4.48%
YoY
|
$20.79M
-53.92%
YoY
|
$45.12M
39.47%
YoY
|
$32.35M
70.29%
YoY
|
| Research & Development |
$329.8K
188.95%
YoY
|
$114.1K
-48.05%
YoY
|
$219.7K
-48.61%
YoY
|
$427.5K
-58.5%
YoY
|
$1.030M
102.71%
YoY
|
| Depreciation & Amortization |
$253.7K
-6.12%
YoY
|
$270.3K
-11.73%
YoY
|
$306.2K
-54.28%
YoY
|
$669.6K
12.26%
YoY
|
$596.5K
25.68%
YoY
|
| Operating Expenses |
$22.32M
12.41%
YoY
|
$19.86M
-5.48%
YoY
|
$21.01M
-53.87%
YoY
|
$45.55M
36.45%
YoY
|
$33.38M
71.13%
YoY
|
| Operating Profit |
-$3.414M
57.11%
YoY
|
-$2.173M
-79.69%
YoY
|
-$10.70M
-73.49%
YoY
|
-$40.36M
68.52%
YoY
|
-$23.95M
85.26%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$48.70K
N/A
|
| Other Income/Expense, Net |
$182.6K
-55.81%
YoY
|
$413.3K
-25.01%
YoY
|
$551.1K
1070.29%
YoY
|
$47.09K
-52.77%
YoY
|
$99.70K
26.42%
YoY
|
| Pretax Income |
-$3.231M
83.62%
YoY
|
-$1.760M
-82.66%
YoY
|
-$10.15M
-74.83%
YoY
|
-$40.32M
69.03%
YoY
|
-$23.85M
85.62%
YoY
|
| Income Tax |
$20.75K
-65.61%
YoY
|
$60.32K
297.0%
YoY
|
$15.20K
-25.03%
YoY
|
$20.27K
-213.65%
YoY
|
-$17.83K
N/A
|
| Net Earnings |
-$3.252M
78.68%
YoY
|
-$1.820M
-82.09%
YoY
|
-$10.16M
-74.8%
YoY
|
-$40.34M
68.98%
YoY
|
-$23.87M
85.76%
YoY
|
| Basic Earnings Per Share |
-$0.31
72.22%
YoY
|
-$0.18
-83.49%
YoY
|
-$1.09
-75.28%
YoY
|
-$4.41
65.79%
YoY
|
-$2.66
1.92%
YoY
|
| Diluted Earnings Per Share |
-$0.31
71.04%
YoY
|
-$0.18
-83.21%
YoY
|
-$1.09
-75.28%
YoY
|
-$4.41
65.79%
YoY
|
-$2.66
1.92%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.55M
6.11%
YoY
|
9.947M
6.99%
YoY
|
9.297M
1.65%
YoY
|
9.146M
1.81%
YoY
|
8.983M
61.98%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
9.146M
1.81%
YoY
|
8.983M
61.98%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$13.94M
19.63%
YoY
|
$13.35M
15.01%
YoY
|
$12.90M
9.5%
YoY
|
$11.99M
19.86%
YoY
|
$11.65M
17.61%
YoY
|
$11.61M
26.05%
YoY
|
$11.78M
28.29%
YoY
|
$10.00M
29.51%
YoY
|
$9.909M
22.14%
YoY
|
$9.207M
2.65%
YoY
|
$9.180M
3.79%
YoY
|
$7.724M
-10.95%
YoY
|
$8.113M
-13.14%
YoY
|
$8.970M
-4.25%
YoY
|
$8.845M
-18.6%
YoY
|
$8.674M
-5.52%
YoY
|
$9.340M
26.27%
YoY
|
$9.368M
28.59%
YoY
|
$10.87M
45.06%
YoY
|
| Cost Of Revenue |
$9.298M
37.29%
YoY
|
$8.803M
23.56%
YoY
|
$8.193M
22.07%
YoY
|
$7.210M
23.74%
YoY
|
$6.773M
13.92%
YoY
|
$7.124M
29.74%
YoY
|
$6.712M
5.99%
YoY
|
$5.826M
-0.37%
YoY
|
$5.945M
-4.72%
YoY
|
$5.491M
-41.47%
YoY
|
$6.333M
-6.5%
YoY
|
$5.848M
-17.59%
YoY
|
$6.239M
-15.58%
YoY
|
$9.382M
31.14%
YoY
|
$6.773M
-11.66%
YoY
|
$7.096M
1.39%
YoY
|
$7.390M
32.93%
YoY
|
$7.154M
22.92%
YoY
|
$7.667M
33.71%
YoY
|
| Gross Profit |
$4.643M
-4.88%
YoY
|
$4.546M
1.42%
YoY
|
$4.702M
-7.15%
YoY
|
$4.781M
14.45%
YoY
|
$4.882M
23.14%
YoY
|
$4.482M
20.61%
YoY
|
$5.064M
77.87%
YoY
|
$4.177M
122.66%
YoY
|
$3.964M
111.55%
YoY
|
$3.716M
-1001.34%
YoY
|
$2.847M
37.42%
YoY
|
$1.876M
18.89%
YoY
|
$1.874M
-3.89%
YoY
|
-$412.3K
-118.62%
YoY
|
$2.072M
-35.23%
YoY
|
$1.578M
-27.68%
YoY
|
$1.950M
6.12%
YoY
|
$2.214M
51.11%
YoY
|
$3.199M
82.11%
YoY
|
| Selling, General & Admin |
$7.664M
50.29%
YoY
|
$6.347M
27.98%
YoY
|
$5.698M
6.85%
YoY
|
$5.180M
14.72%
YoY
|
$5.100M
0.93%
YoY
|
$4.959M
-38.58%
YoY
|
$5.333M
-4.67%
YoY
|
$4.516M
-17.13%
YoY
|
$5.053M
-17.07%
YoY
|
$8.075M
-46.74%
YoY
|
$5.594M
-28.05%
YoY
|
$5.449M
-14.7%
YoY
|
$6.092M
-61.44%
YoY
|
$15.16M
67.33%
YoY
|
$7.775M
-5.98%
YoY
|
$6.389M
-20.98%
YoY
|
$15.80M
127.63%
YoY
|
$9.060M
55.46%
YoY
|
$8.269M
64.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$13.41K
-85.45%
YoY
|
$40.12K
-65.13%
YoY
|
$82.32K
-29.32%
YoY
|
$83.87K
-19.23%
YoY
|
$92.16K
-46.41%
YoY
|
$115.1K
-52.57%
YoY
|
$116.5K
-68.93%
YoY
|
$103.8K
-56.86%
YoY
|
$172.0K
19.28%
YoY
|
$242.6K
135.81%
YoY
|
| Depreciation & Amortization |
$171.7K
158.06%
YoY
|
$67.70K
2.73%
YoY
|
$25.16K
21.06%
YoY
|
$24.39K
22.75%
YoY
|
$66.52K
-6.88%
YoY
|
$65.90K
-7.38%
YoY
|
$20.79K
5.12%
YoY
|
$19.87K
-16.73%
YoY
|
$71.44K
97.17%
YoY
|
$71.15K
-88.55%
YoY
|
$19.77K
-88.22%
YoY
|
$23.86K
-87.2%
YoY
|
$36.23K
-74.63%
YoY
|
$621.1K
119.0%
YoY
|
$167.8K
10.29%
YoY
|
$186.3K
9.0%
YoY
|
$142.8K
8.75%
YoY
|
$283.6K
117.4%
YoY
|
$152.1K
32.44%
YoY
|
| Operating Expenses |
$7.664M
50.29%
YoY
|
$6.347M
27.98%
YoY
|
$5.698M
6.85%
YoY
|
$5.180M
14.72%
YoY
|
$5.100M
0.93%
YoY
|
$4.959M
35.13%
YoY
|
$5.333M
-5.35%
YoY
|
$4.516M
-18.36%
YoY
|
$5.053M
-18.19%
YoY
|
$3.670M
-75.94%
YoY
|
$5.634M
-28.59%
YoY
|
$5.532M
-14.96%
YoY
|
$6.176M
-61.17%
YoY
|
$15.25M
65.21%
YoY
|
$7.890M
-7.3%
YoY
|
$6.505M
-23.1%
YoY
|
$15.90M
121.45%
YoY
|
$9.232M
54.59%
YoY
|
$8.511M
65.65%
YoY
|
| Operating Profit |
-$3.021M
1285.63%
YoY
|
-$1.801M
277.33%
YoY
|
-$995.6K
270.67%
YoY
|
-$399.5K
17.97%
YoY
|
-$218.0K
-79.97%
YoY
|
-$477.3K
-1133.79%
YoY
|
-$268.6K
-90.36%
YoY
|
-$338.6K
-90.74%
YoY
|
-$1.089M
-74.7%
YoY
|
$46.17K
-100.29%
YoY
|
-$2.787M
-52.1%
YoY
|
-$3.656M
-25.81%
YoY
|
-$4.302M
-69.17%
YoY
|
-$15.66M
123.2%
YoY
|
-$5.818M
9.51%
YoY
|
-$4.927M
-21.51%
YoY
|
-$13.95M
161.1%
YoY
|
-$7.018M
55.72%
YoY
|
-$5.313M
57.09%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$5.770K
-50.34%
YoY
|
-$177.4K
-1376.26%
YoY
|
$12.46K
-7.15%
YoY
|
$10.72K
-59.93%
YoY
|
| Other Income/Expense, Net |
$46.83K
-37.09%
YoY
|
$35.00K
-61.66%
YoY
|
$27.65K
-74.38%
YoY
|
$45.56K
-55.8%
YoY
|
$74.45K
-32.93%
YoY
|
$91.30K
-7.57%
YoY
|
$107.9K
-18.38%
YoY
|
$103.1K
-30.88%
YoY
|
$111.0K
-35.09%
YoY
|
$98.78K
-20.4%
YoY
|
$132.2K
65.69%
YoY
|
$149.1K
561.65%
YoY
|
$171.0K
-195.36%
YoY
|
$124.1K
143.33%
YoY
|
$79.78K
644.12%
YoY
|
$22.54K
93.89%
YoY
|
-$179.3K
-1389.99%
YoY
|
$51.00K
N/A
|
$10.72K
-59.92%
YoY
|
| Pretax Income |
-$2.974M
1971.52%
YoY
|
-$1.766M
357.51%
YoY
|
-$967.9K
502.33%
YoY
|
-$353.9K
50.25%
YoY
|
-$143.6K
-85.31%
YoY
|
-$386.0K
-366.3%
YoY
|
-$160.7K
-93.95%
YoY
|
-$235.6K
-93.28%
YoY
|
-$977.6K
-76.34%
YoY
|
$145.0K
-100.93%
YoY
|
-$2.655M
-53.73%
YoY
|
-$3.506M
-28.5%
YoY
|
-$4.131M
-70.77%
YoY
|
-$15.54M
123.45%
YoY
|
-$5.738M
8.23%
YoY
|
-$4.905M
-21.72%
YoY
|
-$14.13M
165.15%
YoY
|
-$6.955M
54.77%
YoY
|
-$5.302M
58.03%
YoY
|
| Income Tax |
-$4.725M
-37567.6%
YoY
|
-$7.300K
-158.87%
YoY
|
$7.131K
31.54%
YoY
|
$8.262K
134.45%
YoY
|
$12.61K
-67.63%
YoY
|
$12.40K
513.86%
YoY
|
$5.421K
N/A
|
$3.524K
369.87%
YoY
|
$38.96K
213.61%
YoY
|
$2.020K
-113.94%
YoY
|
$0.00
N/A
|
$750.00
N/A
|
$12.42K
115.14%
YoY
|
-$14.50K
-121.11%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$5.774K
N/A
|
$68.66K
N/A
|
-$49.78K
N/A
|
| Net Earnings |
$1.751M
-1221.08%
YoY
|
-$1.759M
341.47%
YoY
|
-$975.1K
486.96%
YoY
|
-$362.2K
51.49%
YoY
|
-$156.2K
-84.64%
YoY
|
-$398.4K
-378.76%
YoY
|
-$166.1K
-93.74%
YoY
|
-$239.1K
-93.18%
YoY
|
-$1.017M
-75.47%
YoY
|
$142.9K
-100.92%
YoY
|
-$2.655M
-53.73%
YoY
|
-$3.507M
-28.49%
YoY
|
-$4.144M
-70.69%
YoY
|
-$15.56M
125.89%
YoY
|
-$5.738M
7.22%
YoY
|
-$4.905M
-22.18%
YoY
|
-$14.14M
165.25%
YoY
|
-$6.886M
53.24%
YoY
|
-$5.352M
59.51%
YoY
|
| Basic Earnings Per Share |
$0.12
-700.0%
YoY
|
N/A
|
-$0.09
350.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.02
-81.82%
YoY
|
N/A
|
-$0.02
-92.86%
YoY
|
-$0.02
-94.74%
YoY
|
-$0.11
-75.56%
YoY
|
N/A
|
-$0.28
-55.56%
YoY
|
-$0.38
-29.63%
YoY
|
-$0.45
-70.97%
YoY
|
-$1.69
-322.37%
YoY
|
-$0.63
6.78%
YoY
|
-$0.54
-22.86%
YoY
|
-$1.55
158.33%
YoY
|
$0.76
N/A
|
-$0.59
-31.4%
YoY
|
| Diluted Earnings Per Share |
$0.11
-860.93%
YoY
|
-$0.16
335.92%
YoY
|
-$0.09
493.83%
YoY
|
-$0.03
41.14%
YoY
|
-$0.02
-83.24%
YoY
|
-$0.04
-353.11%
YoY
|
-$0.02
-94.21%
YoY
|
-$0.02
-93.6%
YoY
|
-$0.11
-75.97%
YoY
|
$0.02
-100.9%
YoY
|
-$0.28
-55.56%
YoY
|
-$0.38
-29.63%
YoY
|
-$0.45
-70.97%
YoY
|
-$1.69
-100.0%
YoY
|
-$0.63
6.78%
YoY
|
-$0.54
-22.86%
YoY
|
-$1.55
158.33%
YoY
|
-$759.3K
48.89%
YoY
|
-$0.59
-31.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.93M
6.08%
YoY
|
10.69M
4.05%
YoY
|
10.66M
4.0%
YoY
|
10.49M
9.15%
YoY
|
10.30M
9.4%
YoY
|
10.27M
9.85%
YoY
|
10.25M
9.75%
YoY
|
9.612M
-0.81%
YoY
|
9.415M
2.12%
YoY
|
9.349M
1.38%
YoY
|
9.344M
1.83%
YoY
|
9.690M
6.1%
YoY
|
9.220M
1.39%
YoY
|
9.223M
1.86%
YoY
|
9.176M
1.93%
YoY
|
9.133M
1.84%
YoY
|
9.093M
2.23%
YoY
|
9.054M
2.02%
YoY
|
9.002M
92.68%
YoY
|
| Diluted Shares Outstanding |
11.61M
12.21%
YoY
|
N/A
|
N/A
|
N/A
|
10.35M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
9.285M
1.66%
YoY
|
9.214M
1.3%
YoY
|
9.200M
1.46%
YoY
|
9.179M
1.96%
YoY
|
9.133M
1.84%
YoY
|
9.095M
2.26%
YoY
|
9.067M
N/A
|
9.002M
92.68%
YoY
|
Loading...