|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$118.0M
29.58%
YoY
|
$91.04M
1.45%
YoY
|
$89.74M
-10.29%
YoY
|
$100.0M
79.06%
YoY
|
$55.86M
-41.38%
YoY
|
| Depreciation, Depletion And Amortization |
$37.87M
4.14%
YoY
|
$36.37M
-2.8%
YoY
|
$37.42M
-0.21%
YoY
|
$37.50M
-2.09%
YoY
|
$38.30M
-1.98%
YoY
|
| Cash From Operating Activities |
$136.0M
8.63%
YoY
|
$125.2M
19.89%
YoY
|
$104.4M
-1.12%
YoY
|
$105.6M
15.79%
YoY
|
$91.18M
-21.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$361.9M
2485.8%
YoY
|
$13.99M
-73.82%
YoY
|
$53.45M
-12.26%
YoY
|
$60.92M
-1067.23%
YoY
|
-$6.298M
-83.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$91.91M
-12.19%
YoY
|
$104.7M
-186.17%
YoY
|
-$121.5M
105.76%
YoY
|
-$59.03M
-7.02%
YoY
|
-$63.49M
-178.28%
YoY
|
| Cash From Investing Activities |
-$269.9M
-397.69%
YoY
|
$90.68M
-151.84%
YoY
|
-$174.9M
45.82%
YoY
|
-$119.9M
71.88%
YoY
|
-$69.79M
-258.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$107.4M
6.83%
YoY
|
$100.5M
6.08%
YoY
|
$94.76M
3.56%
YoY
|
$91.51M
1.12%
YoY
|
$90.49M
0.26%
YoY
|
| Common Stock Issuance & Retirement, Net |
$100.6M
22.03%
YoY
|
$82.40M
53.23%
YoY
|
$53.78M
-21.1%
YoY
|
$68.16M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$527.5M
125.17%
YoY
|
$234.3M
51.76%
YoY
|
$154.4M
-30.8%
YoY
|
$223.1M
-3.25%
YoY
|
$230.6M
238.26%
YoY
|
| Cash From Financing Activities |
$138.9M
-161.28%
YoY
|
-$226.7M
-381.94%
YoY
|
$80.42M
310.68%
YoY
|
$19.58M
-181.56%
YoY
|
-$24.01M
-84.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.0M
8.63%
YoY
|
$125.2M
19.89%
YoY
|
$104.4M
-1.12%
YoY
|
$105.6M
15.79%
YoY
|
$91.18M
-21.46%
YoY
|
| Cash From Investing Activities |
-$269.9M
-397.69%
YoY
|
$90.68M
-151.84%
YoY
|
-$174.9M
45.82%
YoY
|
-$119.9M
71.88%
YoY
|
-$69.79M
-258.85%
YoY
|
| Cash From Financing Activities |
$138.9M
-161.28%
YoY
|
-$226.7M
-381.94%
YoY
|
$80.42M
310.68%
YoY
|
$19.58M
-181.56%
YoY
|
-$24.01M
-84.66%
YoY
|
| Net Change In Cash |
$4.973M
-145.74%
YoY
|
-$10.87M
-209.74%
YoY
|
$9.907M
89.86%
YoY
|
$5.218M
-299.85%
YoY
|
-$2.611M
-174.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.0M
8.63%
YoY
|
$125.2M
19.89%
YoY
|
$104.4M
-1.12%
YoY
|
$105.6M
15.79%
YoY
|
$91.18M
-21.46%
YoY
|
| Capital Expenditures |
$361.9M
2485.8%
YoY
|
$13.99M
-73.82%
YoY
|
$53.45M
-12.26%
YoY
|
$60.92M
-1067.23%
YoY
|
-$6.298M
-83.07%
YoY
|
| Free Cash Flow |
-$225.9M
-303.17%
YoY
|
$111.2M
118.18%
YoY
|
$50.96M
14.08%
YoY
|
$44.67M
-54.18%
YoY
|
$97.48M
-36.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$23.59M
14.09%
YoY
|
$102.0M
469.28%
YoY
|
-$20.00M
-168.09%
YoY
|
$15.09M
-22.05%
YoY
|
$20.68M
-14.65%
YoY
|
$17.91M
-36.22%
YoY
|
$29.37M
32.3%
YoY
|
$19.36M
221.18%
YoY
|
$24.23M
-26.87%
YoY
|
$28.08M
57.42%
YoY
|
$22.20M
67.02%
YoY
|
$6.028M
-88.92%
YoY
|
$33.13M
129.91%
YoY
|
$17.84M
37.97%
YoY
|
$13.29M
20.58%
YoY
|
$54.38M
198.17%
YoY
|
$14.41M
4.72%
YoY
|
$12.93M
-26.8%
YoY
|
$11.02M
-9.78%
YoY
|
| Depreciation, Depletion And Amortization |
$11.98M
30.75%
YoY
|
$10.95M
19.09%
YoY
|
$8.987M
-0.74%
YoY
|
$8.776M
-2.75%
YoY
|
$9.162M
0.74%
YoY
|
$9.194M
-1.31%
YoY
|
$9.054M
-4.69%
YoY
|
$9.024M
-3.75%
YoY
|
$9.095M
-1.25%
YoY
|
$9.316M
0.24%
YoY
|
$9.500M
1.23%
YoY
|
$9.376M
-0.03%
YoY
|
$9.210M
-2.42%
YoY
|
$9.294M
-1.64%
YoY
|
$9.385M
-0.81%
YoY
|
$9.379M
-1.12%
YoY
|
$9.438M
-4.44%
YoY
|
$9.449M
-4.56%
YoY
|
$9.462M
-2.45%
YoY
|
| Cash From Operating Activities |
$30.76M
4.03%
YoY
|
$37.94M
13.95%
YoY
|
$38.44M
13.16%
YoY
|
$30.03M
-18.76%
YoY
|
$29.57M
41.15%
YoY
|
$33.29M
30.55%
YoY
|
$33.97M
4.84%
YoY
|
$36.96M
29.71%
YoY
|
$20.95M
16.14%
YoY
|
$25.50M
-22.28%
YoY
|
$32.40M
33.18%
YoY
|
$28.49M
-4.62%
YoY
|
$18.04M
-2.85%
YoY
|
$32.81M
51.9%
YoY
|
$24.33M
16.2%
YoY
|
$29.88M
9.26%
YoY
|
$18.57M
-12.66%
YoY
|
$21.60M
-29.17%
YoY
|
$20.94M
-30.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$110.8M
8258.07%
YoY
|
$87.02M
2209.93%
YoY
|
$272.3M
4241.58%
YoY
|
$1.169M
-49.39%
YoY
|
$1.326M
-19.34%
YoY
|
$3.767M
-18.9%
YoY
|
$6.273M
248.5%
YoY
|
$2.310M
-94.8%
YoY
|
$1.644M
-36.96%
YoY
|
$4.645M
4.59%
YoY
|
$1.800M
-202.56%
YoY
|
$44.38M
-182.72%
YoY
|
$2.608M
-344.19%
YoY
|
$4.441M
-404.39%
YoY
|
-$1.755M
-37.16%
YoY
|
-$53.65M
5029.25%
YoY
|
-$1.068M
6.8%
YoY
|
-$1.459M
-76.84%
YoY
|
-$2.793M
-28.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.05M
317.21%
YoY
|
$134.2M
148.15%
YoY
|
-$18.06M
-137.88%
YoY
|
-$37.16M
86.64%
YoY
|
$12.96M
-43.31%
YoY
|
$54.07M
125.91%
YoY
|
$47.66M
-1053.22%
YoY
|
-$19.91M
84.5%
YoY
|
$22.85M
-117.63%
YoY
|
$23.93M
-578.56%
YoY
|
-$5.000M
-92.06%
YoY
|
-$10.79M
-124.91%
YoY
|
-$129.6M
276.75%
YoY
|
-$5.001M
-94.8%
YoY
|
-$62.94M
-7976.85%
YoY
|
$43.31M
24.46%
YoY
|
-$34.41M
1046.83%
YoY
|
-$96.08M
5238.0%
YoY
|
$799.0K
-113.54%
YoY
|
| Cash From Investing Activities |
-$56.78M
-588.24%
YoY
|
$47.16M
-6.25%
YoY
|
-$290.4M
-801.66%
YoY
|
-$38.33M
72.5%
YoY
|
$11.63M
-45.17%
YoY
|
$50.30M
159.44%
YoY
|
$41.39M
-699.83%
YoY
|
-$22.22M
-59.73%
YoY
|
$21.21M
-116.04%
YoY
|
$19.39M
-305.34%
YoY
|
-$6.900M
-89.33%
YoY
|
-$55.17M
433.41%
YoY
|
-$132.2M
272.76%
YoY
|
-$9.442M
-90.32%
YoY
|
-$64.69M
3144.28%
YoY
|
-$10.34M
-130.55%
YoY
|
-$35.47M
767.1%
YoY
|
-$97.54M
1104.23%
YoY
|
-$1.994M
-79.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$29.17M
7.01%
YoY
|
N/A
|
N/A
|
N/A
|
$27.26M
10.74%
YoY
|
N/A
|
N/A
|
N/A
|
$24.62M
4.47%
YoY
|
N/A
|
N/A
|
N/A
|
$23.56M
4.82%
YoY
|
N/A
|
N/A
|
N/A
|
$22.48M
-2.97%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$43.41M
411.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.485M
90.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.453M
150.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.777M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$93.90M
436.57%
YoY
|
N/A
|
N/A
|
N/A
|
$17.50M
-57.83%
YoY
|
N/A
|
N/A
|
N/A
|
$41.50M
40.2%
YoY
|
N/A
|
N/A
|
N/A
|
$29.60M
322.86%
YoY
|
N/A
|
N/A
|
N/A
|
$7.000M
0.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
$33.30M
-221.87%
YoY
|
-$88.64M
-18.84%
YoY
|
$262.3M
-664.17%
YoY
|
-$7.387M
-57.98%
YoY
|
-$27.32M
-48.87%
YoY
|
-$109.2M
205.22%
YoY
|
-$46.49M
118.27%
YoY
|
-$17.58M
-162.41%
YoY
|
-$53.44M
-148.87%
YoY
|
-$35.78M
83.78%
YoY
|
-$21.30M
-152.67%
YoY
|
$28.16M
-260.71%
YoY
|
$109.4M
577.64%
YoY
|
-$19.47M
-154.63%
YoY
|
$40.44M
94.4%
YoY
|
-$17.53M
-72.51%
YoY
|
$16.14M
-196.4%
YoY
|
$35.64M
-195.05%
YoY
|
$20.80M
-143.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$30.76M
4.03%
YoY
|
$37.94M
13.95%
YoY
|
$38.44M
13.16%
YoY
|
$30.03M
-18.76%
YoY
|
$29.57M
41.15%
YoY
|
$33.29M
30.55%
YoY
|
$33.97M
4.84%
YoY
|
$36.96M
29.71%
YoY
|
$20.95M
16.14%
YoY
|
$25.50M
-22.28%
YoY
|
$32.40M
33.18%
YoY
|
$28.49M
-4.62%
YoY
|
$18.04M
-2.85%
YoY
|
$32.81M
51.9%
YoY
|
$24.33M
16.2%
YoY
|
$29.88M
9.26%
YoY
|
$18.57M
-12.66%
YoY
|
$21.60M
-29.17%
YoY
|
$20.94M
-30.21%
YoY
|
| Cash From Investing Activities |
-$56.78M
-588.24%
YoY
|
$47.16M
-6.25%
YoY
|
-$290.4M
-801.66%
YoY
|
-$38.33M
72.5%
YoY
|
$11.63M
-45.17%
YoY
|
$50.30M
159.44%
YoY
|
$41.39M
-699.83%
YoY
|
-$22.22M
-59.73%
YoY
|
$21.21M
-116.04%
YoY
|
$19.39M
-305.34%
YoY
|
-$6.900M
-89.33%
YoY
|
-$55.17M
433.41%
YoY
|
-$132.2M
272.76%
YoY
|
-$9.442M
-90.32%
YoY
|
-$64.69M
3144.28%
YoY
|
-$10.34M
-130.55%
YoY
|
-$35.47M
767.1%
YoY
|
-$97.54M
1104.23%
YoY
|
-$1.994M
-79.65%
YoY
|
| Cash From Financing Activities |
$33.30M
-221.87%
YoY
|
-$88.64M
-18.84%
YoY
|
$262.3M
-664.17%
YoY
|
-$7.387M
-57.98%
YoY
|
-$27.32M
-48.87%
YoY
|
-$109.2M
205.22%
YoY
|
-$46.49M
118.27%
YoY
|
-$17.58M
-162.41%
YoY
|
-$53.44M
-148.87%
YoY
|
-$35.78M
83.78%
YoY
|
-$21.30M
-152.67%
YoY
|
$28.16M
-260.71%
YoY
|
$109.4M
577.64%
YoY
|
-$19.47M
-154.63%
YoY
|
$40.44M
94.4%
YoY
|
-$17.53M
-72.51%
YoY
|
$16.14M
-196.4%
YoY
|
$35.64M
-195.05%
YoY
|
$20.80M
-143.7%
YoY
|
| Net Change In Cash |
$7.280M
-47.55%
YoY
|
-$3.546M
-86.16%
YoY
|
$10.32M
-64.23%
YoY
|
-$15.69M
453.1%
YoY
|
$13.88M
-223.1%
YoY
|
-$25.63M
-381.39%
YoY
|
$28.87M
587.29%
YoY
|
-$2.836M
-290.59%
YoY
|
-$11.28M
132.93%
YoY
|
$9.107M
133.45%
YoY
|
$4.200M
5354.55%
YoY
|
$1.488M
-25.9%
YoY
|
-$4.841M
530.34%
YoY
|
$3.901M
-109.68%
YoY
|
$77.00K
-99.81%
YoY
|
$2.008M
-178.5%
YoY
|
-$768.0K
-279.02%
YoY
|
-$40.30M
166.87%
YoY
|
$39.75M
-245.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.76M
4.03%
YoY
|
$37.94M
13.95%
YoY
|
$38.44M
13.16%
YoY
|
$30.03M
-18.76%
YoY
|
$29.57M
41.15%
YoY
|
$33.29M
30.55%
YoY
|
$33.97M
4.84%
YoY
|
$36.96M
29.71%
YoY
|
$20.95M
16.14%
YoY
|
$25.50M
-22.28%
YoY
|
$32.40M
33.18%
YoY
|
$28.49M
-4.62%
YoY
|
$18.04M
-2.85%
YoY
|
$32.81M
51.9%
YoY
|
$24.33M
16.2%
YoY
|
$29.88M
9.26%
YoY
|
$18.57M
-12.66%
YoY
|
$21.60M
-29.17%
YoY
|
$20.94M
-30.21%
YoY
|
| Capital Expenditures |
$110.8M
8258.07%
YoY
|
$87.02M
2209.93%
YoY
|
$272.3M
4241.58%
YoY
|
$1.169M
-49.39%
YoY
|
$1.326M
-19.34%
YoY
|
$3.767M
-18.9%
YoY
|
$6.273M
248.5%
YoY
|
$2.310M
-94.8%
YoY
|
$1.644M
-36.96%
YoY
|
$4.645M
4.59%
YoY
|
$1.800M
-202.56%
YoY
|
$44.38M
-182.72%
YoY
|
$2.608M
-344.19%
YoY
|
$4.441M
-404.39%
YoY
|
-$1.755M
-37.16%
YoY
|
-$53.65M
5029.25%
YoY
|
-$1.068M
6.8%
YoY
|
-$1.459M
-76.84%
YoY
|
-$2.793M
-28.38%
YoY
|
| Free Cash Flow |
-$80.07M
-383.47%
YoY
|
-$49.08M
-266.21%
YoY
|
-$233.9M
-944.55%
YoY
|
$28.86M
-16.72%
YoY
|
$28.25M
46.3%
YoY
|
$29.53M
41.56%
YoY
|
$27.70M
-9.49%
YoY
|
$34.65M
-318.12%
YoY
|
$19.31M
25.11%
YoY
|
$20.86M
-26.49%
YoY
|
$30.60M
17.32%
YoY
|
-$15.89M
-119.02%
YoY
|
$15.43M
-21.41%
YoY
|
$28.37M
23.03%
YoY
|
$26.08M
9.92%
YoY
|
$83.53M
194.22%
YoY
|
$19.64M
-11.78%
YoY
|
$23.06M
-37.33%
YoY
|
$23.73M
-30.0%
YoY
|
Loading...