|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Impairment loss | |||||
| Gain on sale of real estate, net | |||||
| Income tax provision | |||||
| Income from unconsolidated joint ventures | |||||
| Income distributions from unconsolidated joint ventures | |||||
| Exchange of prepayment fee for participating interest in mortgage loan | |||||
| Straight-line rental adjustment | |||||
| Adjustment for collectability of straight-line rental income | |||||
| Adjustment for collectability of lease incentives | |||||
| Amortization of lease incentives | |||||
| Write-off of effective interest receivable | |||||
| Provision for credit losses | |||||
| Application of interest reserve | |||||
| Amortization of debt issue costs | |||||
| Other non-cash items, net | |||||
| Change in operating assets and liabilities | |||||
| Lease incentives funded | |||||
| Increase in interest receivable | |||||
| Increase (decrease) in accrued interest payable | |||||
| Net change in other assets and liabilities | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES: | |||||
| Investment in real estate properties | |||||
| Investment in real estate capital improvements | |||||
| Proceeds from sale of real estate, net | |||||
| Investment in financing receivables | |||||
| Investment in real estate mortgage loans receivable | |||||
| Principal payments received on mortgage loans receivable | |||||
| Investments in unconsolidated joint ventures | |||||
| Proceeds from liquidation of investments in unconsolidated joint ventures | |||||
| Advances and originations under notes receivable | |||||
| Principal payments received on notes receivable | |||||
| Net cash (used in) provided by investing activities | |||||
| FINANCING ACTIVITIES: | |||||
| Borrowings from revolving line of credit | |||||
| Repayment of revolving line of credit | |||||
| Net borrowings (repayments) under revolving line of credit | |||||
| Proceeds from debt | |||||
| Repayment of debt | |||||
| Proceeds from common stock issued | |||||
| Payments of common share issuance costs | |||||
| Distributions paid to stockholders | |||||
| Distributions paid to non-controlling interests | |||||
| Acquisition of and distributions paid to non-controlling interests | |||||
| Financing costs paid | |||||
| Cash paid for taxes in lieu of shares upon vesting of restricted stock | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Exchange of mezzanine loan and related prepayment fee for participating interest in mortgage loan | |||||
Loading...