|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.37M
151.84%
YoY
|
-$4.516M
-49.71%
YoY
|
-$8.980M
67.47%
YoY
|
-$5.362M
32.59%
YoY
|
-$4.044M
-62.35%
YoY
|
| Depreciation, Depletion And Amortization |
$2.084M
-3.65%
YoY
|
$2.163M
-69.42%
YoY
|
$7.074M
26.55%
YoY
|
$5.590M
42.93%
YoY
|
$3.911M
39.18%
YoY
|
| Cash From Operating Activities |
$7.285M
-60.88%
YoY
|
$18.62M
7757.81%
YoY
|
$237.0K
-102.52%
YoY
|
-$9.416M
-318.77%
YoY
|
$4.304M
-270.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$505.0K
-65.86%
YoY
|
$1.479M
-44.67%
YoY
|
$2.673M
26.2%
YoY
|
$2.118M
170.5%
YoY
|
$783.0K
-237.37%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$4.650M
-80.32%
YoY
|
$23.63M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$6.458M
N/A
|
$0.00
-100.0%
YoY
|
-$4.650M
-80.32%
YoY
|
-$23.63M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$6.963M
370.79%
YoY
|
-$1.479M
-79.8%
YoY
|
-$7.323M
-71.56%
YoY
|
-$25.75M
3188.25%
YoY
|
-$783.0K
-94.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$357.0K
-64.48%
YoY
|
$1.005M
-19.79%
YoY
|
$1.253M
-96.34%
YoY
|
$34.23M
3648.85%
YoY
|
$913.0K
-21.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.461M
48.22%
YoY
|
-$4.359M
-231.41%
YoY
|
$3.317M
-92.22%
YoY
|
$42.65M
-2995.11%
YoY
|
-$1.473M
-124.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.285M
-60.88%
YoY
|
$18.62M
7757.81%
YoY
|
$237.0K
-102.52%
YoY
|
-$9.416M
-318.77%
YoY
|
$4.304M
-270.79%
YoY
|
| Cash From Investing Activities |
-$6.963M
370.79%
YoY
|
-$1.479M
-79.8%
YoY
|
-$7.323M
-71.56%
YoY
|
-$25.75M
3188.25%
YoY
|
-$783.0K
-94.4%
YoY
|
| Cash From Financing Activities |
-$6.461M
48.22%
YoY
|
-$4.359M
-231.41%
YoY
|
$3.317M
-92.22%
YoY
|
$42.65M
-2995.11%
YoY
|
-$1.473M
-124.97%
YoY
|
| Net Change In Cash |
-$6.139M
-148.02%
YoY
|
$12.79M
-439.21%
YoY
|
-$3.769M
-150.37%
YoY
|
$7.482M
265.33%
YoY
|
$2.048M
-119.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.285M
-60.88%
YoY
|
$18.62M
7757.81%
YoY
|
$237.0K
-102.52%
YoY
|
-$9.416M
-318.77%
YoY
|
$4.304M
-270.79%
YoY
|
| Capital Expenditures |
$505.0K
-65.86%
YoY
|
$1.479M
-44.67%
YoY
|
$2.673M
26.2%
YoY
|
$2.118M
170.5%
YoY
|
$783.0K
-237.37%
YoY
|
| Free Cash Flow |
$6.780M
-60.45%
YoY
|
$17.14M
-803.78%
YoY
|
-$2.436M
-78.88%
YoY
|
-$11.53M
-427.58%
YoY
|
$3.521M
-280.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.181M
-69.47%
YoY
|
-$1.330M
-43.93%
YoY
|
-$1.401M
-44.0%
YoY
|
-$2.631M
-781.61%
YoY
|
-$3.868M
814.42%
YoY
|
-$2.372M
-8.52%
YoY
|
-$2.502M
32.66%
YoY
|
$386.0K
-123.35%
YoY
|
-$423.0K
-86.2%
YoY
|
-$2.593M
-0.61%
YoY
|
-$1.886M
14.1%
YoY
|
-$1.653M
-165.96%
YoY
|
-$3.065M
-3.92%
YoY
|
-$2.609M
8.94%
YoY
|
-$1.653M
-27.6%
YoY
|
$2.506M
-328.65%
YoY
|
-$3.190M
168.07%
YoY
|
-$2.395M
64.04%
YoY
|
-$2.283M
661.0%
YoY
|
| Depreciation, Depletion And Amortization |
$611.0K
-55.76%
YoY
|
$1.005M
-44.81%
YoY
|
$446.0K
-75.14%
YoY
|
$942.0K
-46.2%
YoY
|
$1.381M
-26.62%
YoY
|
$1.821M
0.55%
YoY
|
$1.794M
-6.07%
YoY
|
$1.751M
-6.61%
YoY
|
$1.882M
1.4%
YoY
|
$1.811M
-6.6%
YoY
|
$1.910M
8.03%
YoY
|
$1.875M
26.86%
YoY
|
$1.856M
5.88%
YoY
|
$1.939M
15.9%
YoY
|
$1.768M
24.24%
YoY
|
$1.478M
102.19%
YoY
|
$1.753M
78.88%
YoY
|
$1.673M
52.09%
YoY
|
$1.423M
29.36%
YoY
|
| Cash From Operating Activities |
$2.167M
-32.91%
YoY
|
$2.178M
540.59%
YoY
|
$3.605M
35.37%
YoY
|
$1.052M
-53.76%
YoY
|
$3.230M
-33.51%
YoY
|
$340.0K
-91.48%
YoY
|
$2.663M
-64.48%
YoY
|
$2.275M
90.7%
YoY
|
$4.858M
-45.99%
YoY
|
$3.990M
-175.5%
YoY
|
$7.498M
-260.69%
YoY
|
$1.193M
-135.61%
YoY
|
$8.995M
-1460.82%
YoY
|
-$5.285M
8.1%
YoY
|
-$4.666M
804.26%
YoY
|
-$3.350M
-294.32%
YoY
|
-$661.0K
-144.97%
YoY
|
-$4.889M
-1846.07%
YoY
|
-$516.0K
-162.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$237.0K
95.87%
YoY
|
$92.00K
9.52%
YoY
|
$74.00K
-52.87%
YoY
|
$143.0K
-7.14%
YoY
|
$121.0K
-11.03%
YoY
|
$84.00K
-87.98%
YoY
|
$157.0K
-67.7%
YoY
|
$154.0K
-55.75%
YoY
|
$136.0K
-58.91%
YoY
|
$699.0K
-32.66%
YoY
|
$486.0K
-49.16%
YoY
|
$348.0K
-135.51%
YoY
|
$331.0K
-157.27%
YoY
|
$1.038M
-334.31%
YoY
|
$956.0K
-917.09%
YoY
|
-$980.0K
767.26%
YoY
|
-$578.0K
52.11%
YoY
|
-$443.0K
146.11%
YoY
|
-$117.0K
6.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.650M
-80.6%
YoY
|
N/A
|
N/A
|
N/A
|
$23.98M
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$6.458M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$4.650M
-80.6%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$346.0K
N/A
|
-$23.98M
N/A
|
| Cash From Investing Activities |
-$237.0K
95.87%
YoY
|
-$92.00K
-98.59%
YoY
|
-$74.00K
-52.87%
YoY
|
-$143.0K
-7.14%
YoY
|
-$121.0K
-11.03%
YoY
|
-$6.542M
835.91%
YoY
|
-$157.0K
-67.7%
YoY
|
-$154.0K
-55.75%
YoY
|
-$136.0K
-58.91%
YoY
|
-$699.0K
-32.66%
YoY
|
-$486.0K
-91.33%
YoY
|
-$348.0K
-64.49%
YoY
|
-$331.0K
-42.73%
YoY
|
-$1.038M
970.1%
YoY
|
-$5.606M
-76.73%
YoY
|
-$980.0K
767.26%
YoY
|
-$578.0K
52.11%
YoY
|
-$97.00K
-46.11%
YoY
|
-$24.09M
21801.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.00K
-79.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$93.00K
342.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.00K
-92.91%
YoY
|
N/A
N/A
|
$98.00K
22.5%
YoY
|
$32.96M
12107.41%
YoY
|
$296.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.379M
-40.56%
YoY
|
-$1.313M
33.57%
YoY
|
-$1.438M
-38.76%
YoY
|
-$810.0K
53.99%
YoY
|
-$2.320M
4.22%
YoY
|
-$983.0K
59.32%
YoY
|
-$2.348M
138.38%
YoY
|
-$526.0K
179.79%
YoY
|
-$2.226M
-16.75%
YoY
|
-$617.0K
-20666.67%
YoY
|
-$985.0K
-115.95%
YoY
|
-$188.0K
-84.73%
YoY
|
-$2.674M
-78.34%
YoY
|
$3.000K
-99.99%
YoY
|
$6.176M
-75.43%
YoY
|
-$1.231M
760.84%
YoY
|
-$12.34M
2705.23%
YoY
|
$31.08M
-16457.89%
YoY
|
$25.14M
-3691.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.167M
-32.91%
YoY
|
$2.178M
540.59%
YoY
|
$3.605M
35.37%
YoY
|
$1.052M
-53.76%
YoY
|
$3.230M
-33.51%
YoY
|
$340.0K
-91.48%
YoY
|
$2.663M
-64.48%
YoY
|
$2.275M
90.7%
YoY
|
$4.858M
-45.99%
YoY
|
$3.990M
-175.5%
YoY
|
$7.498M
-260.69%
YoY
|
$1.193M
-135.61%
YoY
|
$8.995M
-1460.82%
YoY
|
-$5.285M
8.1%
YoY
|
-$4.666M
804.26%
YoY
|
-$3.350M
-294.32%
YoY
|
-$661.0K
-144.97%
YoY
|
-$4.889M
-1846.07%
YoY
|
-$516.0K
-162.17%
YoY
|
| Cash From Investing Activities |
-$237.0K
95.87%
YoY
|
-$92.00K
-98.59%
YoY
|
-$74.00K
-52.87%
YoY
|
-$143.0K
-7.14%
YoY
|
-$121.0K
-11.03%
YoY
|
-$6.542M
835.91%
YoY
|
-$157.0K
-67.7%
YoY
|
-$154.0K
-55.75%
YoY
|
-$136.0K
-58.91%
YoY
|
-$699.0K
-32.66%
YoY
|
-$486.0K
-91.33%
YoY
|
-$348.0K
-64.49%
YoY
|
-$331.0K
-42.73%
YoY
|
-$1.038M
970.1%
YoY
|
-$5.606M
-76.73%
YoY
|
-$980.0K
767.26%
YoY
|
-$578.0K
52.11%
YoY
|
-$97.00K
-46.11%
YoY
|
-$24.09M
21801.82%
YoY
|
| Cash From Financing Activities |
-$1.379M
-40.56%
YoY
|
-$1.313M
33.57%
YoY
|
-$1.438M
-38.76%
YoY
|
-$810.0K
53.99%
YoY
|
-$2.320M
4.22%
YoY
|
-$983.0K
59.32%
YoY
|
-$2.348M
138.38%
YoY
|
-$526.0K
179.79%
YoY
|
-$2.226M
-16.75%
YoY
|
-$617.0K
-20666.67%
YoY
|
-$985.0K
-115.95%
YoY
|
-$188.0K
-84.73%
YoY
|
-$2.674M
-78.34%
YoY
|
$3.000K
-99.99%
YoY
|
$6.176M
-75.43%
YoY
|
-$1.231M
760.84%
YoY
|
-$12.34M
2705.23%
YoY
|
$31.08M
-16457.89%
YoY
|
$25.14M
-3691.29%
YoY
|
| Net Change In Cash |
$551.0K
-30.16%
YoY
|
$773.0K
-110.76%
YoY
|
$2.093M
1224.68%
YoY
|
$99.00K
-93.79%
YoY
|
$789.0K
-68.39%
YoY
|
-$7.185M
-368.7%
YoY
|
$158.0K
-97.38%
YoY
|
$1.595M
142.77%
YoY
|
$2.496M
-58.33%
YoY
|
$2.674M
-142.31%
YoY
|
$6.027M
-247.14%
YoY
|
$657.0K
-111.81%
YoY
|
$5.990M
-144.1%
YoY
|
-$6.320M
-124.22%
YoY
|
-$4.096M
-871.37%
YoY
|
-$5.561M
-478.81%
YoY
|
-$13.58M
-2189.54%
YoY
|
$26.09M
-29093.33%
YoY
|
$531.0K
2555.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.167M
-32.91%
YoY
|
$2.178M
540.59%
YoY
|
$3.605M
35.37%
YoY
|
$1.052M
-53.76%
YoY
|
$3.230M
-33.51%
YoY
|
$340.0K
-91.48%
YoY
|
$2.663M
-64.48%
YoY
|
$2.275M
90.7%
YoY
|
$4.858M
-45.99%
YoY
|
$3.990M
-175.5%
YoY
|
$7.498M
-260.69%
YoY
|
$1.193M
-135.61%
YoY
|
$8.995M
-1460.82%
YoY
|
-$5.285M
8.1%
YoY
|
-$4.666M
804.26%
YoY
|
-$3.350M
-294.32%
YoY
|
-$661.0K
-144.97%
YoY
|
-$4.889M
-1846.07%
YoY
|
-$516.0K
-162.17%
YoY
|
| Capital Expenditures |
$237.0K
95.87%
YoY
|
$92.00K
9.52%
YoY
|
$74.00K
-52.87%
YoY
|
$143.0K
-7.14%
YoY
|
$121.0K
-11.03%
YoY
|
$84.00K
-87.98%
YoY
|
$157.0K
-67.7%
YoY
|
$154.0K
-55.75%
YoY
|
$136.0K
-58.91%
YoY
|
$699.0K
-32.66%
YoY
|
$486.0K
-49.16%
YoY
|
$348.0K
-135.51%
YoY
|
$331.0K
-157.27%
YoY
|
$1.038M
-334.31%
YoY
|
$956.0K
-917.09%
YoY
|
-$980.0K
767.26%
YoY
|
-$578.0K
52.11%
YoY
|
-$443.0K
146.11%
YoY
|
-$117.0K
6.36%
YoY
|
| Free Cash Flow |
$1.930M
-37.92%
YoY
|
$2.086M
714.84%
YoY
|
$3.531M
40.9%
YoY
|
$909.0K
-57.14%
YoY
|
$3.109M
-34.16%
YoY
|
$256.0K
-92.22%
YoY
|
$2.506M
-64.26%
YoY
|
$2.121M
151.01%
YoY
|
$4.722M
-45.5%
YoY
|
$3.291M
-152.05%
YoY
|
$7.012M
-224.72%
YoY
|
$845.0K
-135.65%
YoY
|
$8.664M
-10538.55%
YoY
|
-$6.323M
42.22%
YoY
|
-$5.622M
1309.02%
YoY
|
-$2.370M
-229.01%
YoY
|
-$83.00K
-104.49%
YoY
|
-$4.446M
-1066.52%
YoY
|
-$399.0K
-142.45%
YoY
|
Loading...